Financhill
Buy
68

BOUYY Quote, Financials, Valuation and Earnings

Last price:
$10.40
Seasonality move :
5.11%
Day range:
$10.37 - $10.41
52-week range:
$5.52 - $10.53
Dividend yield:
4.36%
P/E ratio:
16.63x
P/S ratio:
0.31x
P/B ratio:
1.34x
Volume:
31.9K
Avg. volume:
37.5K
1-year change:
80.87%
Market cap:
$19.8B
Revenue:
$61.4B
EPS (TTM):
$0.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.6B $44.4B $46.6B $60.6B $61.4B
Revenue Growth (YoY) -6.84% 12.34% 4.84% 30.01% 1.37%
 
Cost of Revenues $37.9B $42.9B $45.1B $58.6B $58.8B
Gross Profit $1.6B $1.6B $1.5B $2B $2.5B
Gross Profit Margin 4.11% 3.51% 3.12% 3.31% 4.15%
 
R&D Expenses $70.7M $48.5M $66.2M $76.8M $82.2M
Selling, General & Admin $1B $1.1B $1.3B $213M $203.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $233.7M -$440.9M -$572.8M -$179.5M $251M
Operating Income $1.4B $2B $2B $2.2B $2.3B
 
Net Interest Expenses $378.5M $357M $432M $689.8M $774.5M
EBT. Incl. Unusual Items $992.9M $1.8B $1.7B $1.8B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $361.4M $510.6M $445.6M $591.4M $667.4M
Net Income to Company $877.8M $1.5B $1.2B $1.3B $1.3B
 
Minority Interest in Earnings $84.4M $212.8M $166.1M $174.1M $177.4M
Net Income to Common Excl Extra Items $877.8M $1.5B $1.2B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $0.42 $0.70 $0.54 $0.60 $0.61
Diluted EPS (Cont. Ops) $0.42 $0.70 $0.54 $0.60 $0.61
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $3.9B $4.9B $4.8B $5.3B $5.5B
EBIT $1.4B $2B $2B $2.2B $2.3B
 
Revenue (Reported) $39.6B $44.4B $46.6B $60.6B $61.4B
Operating Income (Reported) $1.4B $2B $2B $2.2B $2.3B
Operating Income (Adjusted) $1.4B $2B $2B $2.2B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.9B $11.2B $16B $16.5B $17.5B
Revenue Growth (YoY) -0.04% -5.75% 43.02% 2.52% 6.45%
 
Cost of Revenues $11.2B $10.7B $15.3B $15.5B $16.2B
Gross Profit $726.1M $547.7M $787.6M $943.7M $1.3B
Gross Profit Margin 6.1% 4.88% 4.91% 5.74% 7.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.2M $440.9M $276.3M $239.5M $248.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$63.7M -$147M -$153.4M -$98.9M $155.4M
Operating Income $789.7M $694.6M $941M $1B $1.2B
 
Net Interest Expenses $84.9M $84.6M $196.9M $169.2M $196.3M
EBT. Incl. Unusual Items $737.9M $593M $744.1M $852.5M $913.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.1M $165.1M $226.3M $252.7M $287.5M
Net Income to Company $525.8M $446.5M $523.4M $591.4M $615.2M
 
Minority Interest in Earnings $50.7M $36.2M $43.5M $48.3M $42.1M
Net Income to Common Excl Extra Items $521M $428.9M $522.2M $598.7M $628.7M
 
Basic EPS (Cont. Ops) $0.25 $0.21 $0.25 $0.29 $0.31
Diluted EPS (Cont. Ops) $0.25 $0.21 $0.25 $0.29 $0.31
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $1.5B $1.4B $1.8B $1.8B $2.1B
EBIT $789.7M $694.6M $941M $1B $1.2B
 
Revenue (Reported) $11.9B $11.2B $16B $16.5B $17.5B
Operating Income (Reported) $789.7M $694.6M $941M $1B $1.2B
Operating Income (Adjusted) $789.7M $694.6M $941M $1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.5B $42.9B $59.2B $61.4B $63.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.4B $41.8B $57.3B $59.1B $59.9B
Gross Profit $2.1B $1.1B $1.9B $2.3B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.4B $1B $1.2B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $109.3M -$717.2M -$525.6M -$330.8M $533.1M
Operating Income $2B $1.8B $2.4B $2.6B $2.8B
 
Net Interest Expenses $358.6M $353.1M $684.1M $708.6M $784.2M
EBT. Incl. Unusual Items $1.8B $1.5B $1.8B $1.9B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $530M $388.6M $555.1M $625M $826.3M
Net Income to Company $1.6B $1.1B $1.3B $1.3B $1.3B
 
Minority Interest in Earnings $151.9M $193.9M $154M $182M $157.1M
Net Income to Common Excl Extra Items $1.6B $1.1B $1.3B $1.3B $1.3B
 
Basic EPS (Cont. Ops) $0.76 $0.48 $0.62 $0.61 $0.63
Diluted EPS (Cont. Ops) $0.76 $0.47 $0.62 $0.61 $0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.8B $4.6B $5.5B $5.8B $6.3B
EBIT $2B $1.8B $2.4B $2.6B $2.8B
 
Revenue (Reported) $44.5B $42.9B $59.2B $61.4B $63.2B
Operating Income (Reported) $2B $1.8B $2.4B $2.6B $2.8B
Operating Income (Adjusted) $2B $1.8B $2.4B $2.6B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.9B $31.4B $44.3B $45.1B $47B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.7B $30.6B $43B $43.6B $44.6B
Gross Profit $1.2B $775.5M $1.3B $1.5B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $702.5M $991.2M $690.9M $601.6M $747M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$154.1M -$438.3M -$414.4M -$252.3M $372.1M
Operating Income $1.4B $1.2B $1.7B $1.8B $2B
 
Net Interest Expenses $264.4M $260.5M $514.7M $533.3M $544.2M
EBT. Incl. Unusual Items $1.3B $948.9M $1.2B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $394.1M $273.2M $394.9M $427.1M $586.3M
Net Income to Company $1.1B $699.5M $838.8M $866.9M $862M
 
Minority Interest in Earnings $144.7M $126.5M $115.2M $122.8M $102.7M
Net Income to Common Excl Extra Items $1.1B $668M $840.8M $872.1M $898.3M
 
Basic EPS (Cont. Ops) $0.51 $0.29 $0.38 $0.40 $0.42
Diluted EPS (Cont. Ops) $0.50 $0.28 $0.38 $0.40 $0.42
Weighted Average Basic Share $5.7B $5.7B $5.6B $5.7B $5.7B
Weighted Average Diluted Share $5.7B $5.7B $5.6B $5.7B $5.7B
 
EBITDA $3.5B $3.2B $4B $4.1B $4.6B
EBIT $1.4B $1.2B $1.7B $1.8B $2B
 
Revenue (Reported) $32.9B $31.4B $44.3B $45.1B $47B
Operating Income (Reported) $1.4B $1.2B $1.7B $1.8B $2B
Operating Income (Adjusted) $1.4B $1.2B $1.7B $1.8B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.2B $7.4B $6.1B $6.1B $5.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.2B $10.9B $16.2B $16.9B $16.2B
Inventory $4B $3.6B $3.8B $3.7B $3.4B
Prepaid Expenses $556.7M $668.7M $937M $1.1B $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $23.4B $26.1B $31.4B $32B $30.7B
 
Property Plant And Equipment $11.2B $11.1B $12.4B $13.5B $13B
Long-Term Investments $2.5B $1.6B $2.4B $3B $2.8B
Goodwill $8.9B $8.4B $13.5B $14B $14.2B
Other Intangibles $3.3B $3.1B $4.3B $4.1B $4.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $49.7B $50.8B $64.7B $67.1B $65.3B
 
Accounts Payable $8.8B $9.4B $11.9B $12.2B $11.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $441.6M $409.9M $534.1M $622.3M $650.4M
Other Current Liabilities $6.8B $6.6B $7.9B $8.1B $8B
Total Current Liabilities $23.7B $25.2B $31.9B $33.5B $33.3B
 
Long-Term Debt $8.5B $8.3B $14.6B $14.5B $13.4B
Capital Leases -- -- -- -- --
Total Liabilities $35.2B $36.2B $49.8B $51.5B $50.3B
 
Common Stock $466.2M $435.5M $400.2M $422M $392.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $12.7B $12.7B $13B $13.7B $13.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8B $1.9B $1.8B $1.9B $1.9B
Total Equity $14.5B $14.5B $14.9B $15.6B $15B
 
Total Liabilities and Equity $49.7B $50.8B $64.7B $67.1B $65.3B
Cash and Short Terms $5.2B $7.4B $6.1B $6.1B $5.8B
Total Debt $8.9B $8.7B $15.1B $15.1B $14.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5B $4.6B $2.2B $3.9B $4.6B
Short Term Investments $15.1M $49.1M $22.2M $6.7M --
Accounts Receivable, Net $11.9B $11.7B $18.3B $19.6B $20.1B
Inventory $3.8B $3.4B $3.8B $3.9B $3.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $25.2B $24.6B $29.9B $33B $34.9B
 
Property Plant And Equipment $10.9B $10.1B $12.8B $13.6B $14.5B
Long-Term Investments $1.5B $2.1B $2.9B $3.1B $3.3B
Goodwill $8.3B $7.3B $13.4B $14.2B --
Other Intangibles $3.2B $2.6B $4B $4.1B --
Other Long-Term Assets -- -- -- -- --
Total Assets $49.5B $47.4B $64B $68.6B $73.8B
 
Accounts Payable $8.8B $8.4B $11.6B $12B $12.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $388.6M $367.6M $570.5M $641.1M --
Other Current Liabilities $6.9B $5.9B $7.9B $8.5B --
Total Current Liabilities $24.6B $22.6B $32B $35B $37.8B
 
Long-Term Debt $7.8B $8.9B $14B $14.5B $15.1B
Capital Leases -- -- -- -- --
Total Liabilities $35.4B $34B $49.3B $53.1B $57B
 
Common Stock $442.7M $375.2M $404.4M $423M $451.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.8B $1.6B $1.7B $1.9B $2.1B
Total Equity $14.1B $13.3B $14.7B $15.6B $16.8B
 
Total Liabilities and Equity $49.5B $47.4B $64B $68.6B $73.8B
Cash and Short Terms $5B $4.6B $2.2B $3.9B $4.6B
Total Debt $8.2B $9.2B $14.6B $15.1B $15.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $877.8M $1.5B $1.2B $1.3B $1.3B
Depreciation & Amoritzation $2.6B $2.9B $2.8B $3.2B $3.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $326M -$335.7M -$1.1B -$193.5M -$185M
Change in Inventories $443.5M $143M -$247M $193.5M $56.2M
Cash From Operations $3.6B $4B $2.9B $5.4B $5.5B
 
Capital Expenditures $3B $3B $2.9B $2.9B $2.9B
Cash Acquisitions $1.1B $451.5M $7B $158.9M $1.3B
Cash From Investing -$1.8B -$1.5B -$9.1B -$2.5B -$3.8B
 
Dividends Paid (Ex Special Dividend) $736.4M $764.7M $714.7M $725.4M $776.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $40.2M $297.4M $197.8M $163.3M
Other Financing Activities $223.8M $1.2B $642.2M -$220.9M -$593.1M
Cash From Financing -$913.1M -$91M $5.4B -$3.3B -$1.9B
 
Beginning Cash (CF) $5.2B $7.4B $6.1B $6.1B $5.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $778.6M $2.5B -$874.4M -$444.3M -$96.3M
Ending Cash (CF) $5.8B $10B $5.2B $5.6B $5.8B
 
Levered Free Cash Flow $613.3M $984.6M -$12.6M $2.5B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $525.8M $446.5M $523.4M $591.4M $615.2M
Depreciation & Amoritzation $693.3M $783M $832.3M $839M $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $681.2M $1.5B $1.2B $1.8B
 
Capital Expenditures $743.8M $573.7M $734.9M $670.8M $691.7M
Cash Acquisitions $29.7M $6.8M $2.7M $105.5M -$17.1M
Cash From Investing -$699.1M -$518.6M -$656.6M -$689.5M -$645.5M
 
Dividends Paid (Ex Special Dividend) -$4.5M -$20.9M $2.9M $2.4M $30.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$1.1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.3M $82.7M $2.2M $62.1M --
Other Financing Activities -$57.5M $103.2M $203.7M -$2.2M --
Cash From Financing $106.9M -$97.4M -$1.1B -$197M -$225.4M
 
Beginning Cash (CF) $5B $4.6B $2.2B $3.9B $4.6B
Foreign Exchange Rate Adjustment $8.1M -$14.6M -$29.3M -$42.1M -$36.2M
Additions / Reductions $440.1M $50.7M -$288M $296M $907.9M
Ending Cash (CF) $5.5B $4.6B $1.9B $4.1B $5.5B
 
Levered Free Cash Flow $280.4M $107.6M $723.8M $553.8M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6B $1.1B $1.3B $1.3B $1.3B
Depreciation & Amoritzation $3B $2.7B $3B $3.2B $3.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $2.6B $4.1B $5.8B $6.1B
 
Capital Expenditures $2.5B $3B $3B $2.7B $3B
Cash Acquisitions $1.1B $483.2M $6.9B $274.4M $1B
Cash From Investing -$1.1B -$3.1B -$9.3B -$2.2B -$3.7B
 
Dividends Paid (Ex Special Dividend) $792.3M $714.9M $715.3M $768.6M $853.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $23.9M $262.2M $51.4M $365.6M -$7M
Other Financing Activities $290.2M $1.5B $758.7M -$378.7M --
Cash From Financing -$1B $897.7M $2.5B -$2.3B -$1.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $496.7M -$2.8B $1.2B $376.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B -$371.1M $1.2B $3.1B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $699.5M $838.8M $866.9M $862M
Depreciation & Amoritzation $2.1B $2B $2.2B $2.3B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $932.6M -$416.3M $864.9M $1.3B $1.8B
 
Capital Expenditures $2.1B $2.1B $2.3B $2.1B $2.1B
Cash Acquisitions $74.2M $105.4M $122.9M $239.5M $101.4M
Cash From Investing -$505.2M -$2.1B -$2.5B -$2.2B -$2.1B
 
Dividends Paid (Ex Special Dividend) $774.6M $724M $730M $778M $850.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $283.5M
Long-Term Debt Repaid -- -- -- -- -$409.4M
Repurchase of Common Stock $23.9M $245.9M $2.2M $171.2M --
Other Financing Activities -$179.2M $39.3M $155.7M -$2.2M $9.1M
Cash From Financing -$574.7M $414.2M -$2.5B -$1.5B -$1.5B
 
Beginning Cash (CF) $14.2B $14.5B $8.4B $11.7B $13.6B
Foreign Exchange Rate Adjustment $49.1M $13.8M -$17.4M $13M -$196.1M
Additions / Reductions -$98.2M -$2.1B -$4.1B -$2.4B -$1.9B
Ending Cash (CF) $14.2B $12.4B $4.3B $9.4B $11.5B
 
Levered Free Cash Flow -$1.2B -$2.6B -$1.4B -$794.3M -$271.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock