Financhill
Buy
62

BNPQY Quote, Financials, Valuation and Earnings

Last price:
$47.65
Seasonality move :
1.32%
Day range:
$46.90 - $47.64
52-week range:
$29.33 - $49.32
Dividend yield:
8.91%
P/E ratio:
9.27x
P/S ratio:
0.68x
P/B ratio:
5.34x
Volume:
301.1K
Avg. volume:
582.5K
1-year change:
58.23%
Market cap:
$106.2B
Revenue:
$166.6B
EPS (TTM):
$5.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $99.4B $127.4B $94B $157.6B $166.6B
Revenue Growth (YoY) -22.37% 28.2% -26.24% 67.67% 5.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.3B $1.5B $12.1B -$3.7B $35.7M
Operating Expenses -$9.2B -$13.4B -$13.2B -$13B -$17.1B
Operating Income $9.2B $13.4B $13.2B $13B $17.1B
 
Net Interest Expenses $2.7B $2.2B $3.9B $11.4B $13.1B
EBT. Incl. Unusual Items $10.2B $14.5B $13.2B $12B $16.8B
Earnings of Discontinued Ops. $432.1M $851M $722M $3.2B --
Income Tax Expense $2.6B $4.2B $3.8B $3.5B $4.3B
Net Income to Company $11.2B $16.1B $14.8B $16.7B $17.5B
 
Minority Interest in Earnings $396.7M $463.3M $420.4M $466M $539.8M
Net Income to Common Excl Extra Items $7.5B $10.3B $9.4B $8.4B $12.3B
 
Basic EPS (Cont. Ops) $3.03 $4.29 $3.95 $4.64 $5.17
Diluted EPS (Cont. Ops) $3.03 $4.29 $3.95 $4.64 $5.17
Weighted Average Basic Share $2.5B $2.5B $2.5B $2.4B $2.3B
Weighted Average Diluted Share $2.5B $2.5B $2.5B $2.4B $2.3B
 
EBITDA -- -- -- -- --
EBIT $23.7B $26.6B $34.4B $77.4B $85.4B
 
Revenue (Reported) $99.4B $127.4B $94B $157.6B $166.6B
Operating Income (Reported) $9.2B $13.4B $13.2B $13B $17.1B
Operating Income (Adjusted) $23.7B $26.6B $34.4B $77.4B $85.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $20.3B $18.7B $19B $22.4B $24.3B
Revenue Growth (YoY) 12.1% -8.2% 1.71% 17.87% 8.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.4B $13.4B $15.9B $17.2B $18.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.5B $4.5B $2.6B $4.8B $5.2B
Earnings of Discontinued Ops. -- $144.9M $3.2B -- --
Income Tax Expense $1.3B $1.2B $1.2B $954M $1.3B
Net Income to Company $8.5B $7.8B $11B $9.5B $10B
 
Minority Interest in Earnings -$108.5M -$119.3M -$185.4M -$151.8M -$181.4M
Net Income to Common Excl Extra Items $3.5B $3.3B $4.4B $3.7B $3.7B
 
Basic EPS (Cont. Ops) $1.36 $1.18 $1.71 $1.51 $1.55
Diluted EPS (Cont. Ops) $1.36 $1.18 $1.71 $1.51 $1.55
Weighted Average Basic Share $2.5B $2.5B $2.4B $2.3B $2.2B
Weighted Average Diluted Share $2.5B $2.5B $2.4B $2.3B $2.2B
 
EBITDA -- -- -- -- --
EBIT $4.5B $4.5B $2.6B $4.8B $5.2B
 
Revenue (Reported) $20.3B $18.7B $19B $22.4B $24.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.5B $4.5B $2.6B $4.8B $5.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $120.5B $113.7B $123.6B $166.8B $156.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$11.8B -$13.1B -$12.7B -$15.4B -$17.4B
Operating Income $11.8B $13.1B $12.7B $15.4B $17.4B
 
Net Interest Expenses $2.6B $3.4B $7.4B $13.3B $11.7B
EBT. Incl. Unusual Items $13.2B $13.4B $12.8B $14.5B $16.8B
Earnings of Discontinued Ops. $443.5M $398.7M $3.5B -- --
Income Tax Expense $4B $3.9B $3.6B $3.7B $4.6B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $406.8M $476.8M $485.2M $430.3M $613.4M
Net Income to Common Excl Extra Items $9.2B $9.6B $9.2B $10.6B $12.2B
 
Basic EPS (Cont. Ops) $3.69 $3.88 $4.96 $4.46 $5.13
Diluted EPS (Cont. Ops) $3.69 $3.88 $4.96 $4.46 $5.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $25.6B $26.6B $55.8B $86.1B $79.2B
 
Revenue (Reported) $120.5B $113.7B $123.6B $166.8B $156.8B
Operating Income (Reported) $11.8B $13.1B $12.7B $15.4B $17.4B
Operating Income (Adjusted) $25.6B $26.6B $55.8B $86.1B $79.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $34.6B $32B $32.4B $35.9B $38B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $25.7B $23.2B $24.5B $25.6B $27B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.9B $7.4B $7B $9.5B $9.6B
Earnings of Discontinued Ops. -- $401.8M $3.2B -- --
Income Tax Expense $2.5B $2.2B $2B $2.2B $2.5B
Net Income to Company $8.5B $7.8B $11B $9.5B $10B
 
Minority Interest in Earnings -$212.1M -$225.9M -$290.6M -$253.9M -$328.7M
Net Income to Common Excl Extra Items $5.6B $5.4B $7.8B $7B $6.8B
 
Basic EPS (Cont. Ops) $2.15 $2.04 $3.09 $2.88 $2.84
Diluted EPS (Cont. Ops) $2.15 $2.04 $3.09 $2.88 $2.84
Weighted Average Basic Share $5B $4.9B $4.9B $4.6B $4.5B
Weighted Average Diluted Share $5B $4.9B $4.9B $4.6B $4.5B
 
EBITDA -- -- -- -- --
EBIT $7.9B $7.4B $7B $9.5B $9.6B
 
Revenue (Reported) $34.6B $32B $32.4B $35.9B $38B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $7.9B $7.4B $7B $9.5B $9.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $378.5B $395.9B $340.3B $319.3B $189.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $880.9B $994.4B $1.2T $1.1T $1T
 
Property Plant And Equipment $40.2B $39.2B $11B $11.1B $10.4B
Long-Term Investments $372.3B $294.1B $25.6B $28.5B $28.9B
Goodwill $9.2B $5.8B $5.7B $6.1B $5.8B
Other Intangibles $4.8B $4.1B $4.1B $4.6B $4.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $3T $3T $2.8T $2.9T $2.8T
 
Accounts Payable $4B $3.3B $3.1B $3.5B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6T $1.6T $1.7T $1.6T $1.6T
 
Long-Term Debt $409.3B $410.8B $334.9B $359.2B $335.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.9T $2.9T $2.7T $2.7T $2.7T
 
Common Stock $3.1B $2.8B $2.6B $2.5B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $125.8B $123.6B $116.8B $121.8B $120.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.6B $5.3B $5.1B $5.7B $6.2B
Total Equity $131.4B $128.8B $121.9B $127.5B $126.3B
 
Total Liabilities and Equity $3T $3T $2.8T $2.9T $2.8T
Cash and Short Terms $507.5B $548.3B $509.3B $451.2B $320.5B
Total Debt $409.3B $410.8B $397.2B $442.9B $420.5B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $559.4B $525.4B $459.7B $326.2B $369.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3T $976.6B $1.2T $1T $1.2T
 
Property Plant And Equipment $41.1B $37.7B $45.4B $51.3B $60.3B
Long-Term Investments $814.6B $776B $804B $871.2B $1T
Goodwill $9B $5.5B $6B $6B $6.4B
Other Intangibles $4.5B $3.8B $4.4B $4.7B $5B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2T $3T $2.9T $2.9T $3.3T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.4B $51.1B $48.8B $48.2B $57.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3T $2.9T $2.8T $2.8T $3.2T
 
Common Stock $32.6B $27.3B $26.2B $21.6B $22.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3B $4.8B $5.4B $6B $7B
Total Equity $143.4B $125.9B $139.4B $137B $154.4B
 
Total Liabilities and Equity $3.2T $3T $2.9T $2.9T $3.3T
Cash and Short Terms $559.4B $525.4B $459.7B $326.2B $369.9B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $11.2B $16.1B $14.8B $16.7B $17.5B
Depreciation & Amoritzation $2.8B -- $6.8B $6.8B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $32.9B $25B $6.7B $15.1B
 
Capital Expenditures $881.2M $2B $2.7B $2.4B $2.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing $151.9B $15.8B -$82.8B -$35.8B -$120.6B
 
Dividends Paid (Ex Special Dividend) -- $5.4B -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $6.7B $2.7B $9.4B $9.5B
Other Financing Activities $21.2B $17.2B $9.8B -$5.1B -$6.9B
Cash From Financing $21.1B $17.2B $9.7B -$5.1B -$6.9B
 
Beginning Cash (CF) $173.8B $362.8B $382.2B $343.9B $305.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176B $66B -$47B -$38B -$112.9B
Ending Cash (CF) $350.1B $428.8B $335B $305.9B $192.9B
 
Levered Free Cash Flow $5.1B $30.9B $22.4B $4.3B $12.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $8.5B $7.8B $11B $9.5B $10B
Depreciation & Amoritzation $3.9B $3.5B $3.3B $3.8B $4.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $69.6B -$13.4B -$24.9B -$100.3B $25.5B
 
Capital Expenditures $482.1M $1.2B $1.3B $1.1B $1.3B
Cash Acquisitions $1.3B $944.8M $10.8B $2.2B $62.4M
Cash From Investing $788.2M -$295.1M $9.5B $1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.8B $4.8B -$4.2B -$8.1B $1B
Cash From Financing $12.8B $4.8B -$4.2B -$8.1B $1B
 
Beginning Cash (CF) $369.5B $386B $346.4B $304.3B $202.1B
Foreign Exchange Rate Adjustment $101.2M $427.1M -$4.8B -$2.8B -$6.6B
Additions / Reductions $83.2B -$8.9B -$19.6B -$107.3B $25.3B
Ending Cash (CF) $452.8B $377.6B $322B $194.2B $220.8B
 
Levered Free Cash Flow $69.1B -$14.6B -$26.2B -$101.4B $24.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation $6.8B -- $9.8B $10.5B $12.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.9B $31.9B $21.8B $8.3B $20.2B
 
Capital Expenditures $1.1B $2.7B $2.6B $2.2B $2.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing $88.3B -$68.5B -$78.7B -$121.8B -$2.8B
 
Dividends Paid (Ex Special Dividend) $3.9B $5.3B -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.1B $10.4B $1.6B $12.5B $8.4B
Other Financing Activities -- -- -- -- --
Cash From Financing $21.9B $9B $282.9M -$9B $2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128B -$27.1B -$60.8B -$124.3B $15.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.8B $29.2B $19.2B $6.1B $17.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $8.5B $7.8B $11B $9.5B $10B
Depreciation & Amoritzation $3.9B $3.5B $3.3B $3.8B $4.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $69.6B -$13.4B -$24.9B -$100.3B $25.5B
 
Capital Expenditures $482.1M $1.2B $1.3B $1.1B $1.3B
Cash Acquisitions $1.3B $944.8M $10.8B $2.2B $62.4M
Cash From Investing $788.2M -$295.1M $9.5B $1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.8B $4.8B -$4.2B -$8.1B $1B
Cash From Financing $12.8B $4.8B -$4.2B -$8.1B $1B
 
Beginning Cash (CF) $369.5B $386B $346.4B $304.3B $202.1B
Foreign Exchange Rate Adjustment $101.2M $427.1M -$4.8B -$2.8B -$6.6B
Additions / Reductions $83.2B -$8.9B -$19.6B -$107.3B $25.3B
Ending Cash (CF) $452.8B $377.6B $322B $194.2B $220.8B
 
Levered Free Cash Flow $69.1B -$14.6B -$26.2B -$101.4B $24.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock