Financhill
Buy
97

BLMIF Quote, Financials, Valuation and Earnings

Last price:
$23.10
Seasonality move :
15.71%
Day range:
$23.00 - $23.10
52-week range:
$11.51 - $23.10
Dividend yield:
3.33%
P/E ratio:
12.12x
P/S ratio:
2.56x
P/B ratio:
1.69x
Volume:
1K
Avg. volume:
366
1-year change:
81.89%
Market cap:
$34.4B
Revenue:
$11.2B
EPS (TTM):
$1.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7B $5.8B $4.8B $9.9B $11.2B
Revenue Growth (YoY) -2.72% 21.62% -16.15% 104.32% 12.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $218.6M $338.5M $11.3M $19.3M $48.1M
Operating Expenses -$1B -$2.8B -$3.2B -$3.2B -$4B
Operating Income $1B $2.8B $3.2B $3.2B $4B
 
Net Interest Expenses $108.8M $142.7M $319.4M $333.8M $406.6M
EBT. Incl. Unusual Items $1B $2.9B $3.2B $3.2B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $394.3M $1B $1.1B $1.1B $1.5B
Net Income to Company $617.7M $1.9B $2.3B $1.9B $2.6B
 
Minority Interest in Earnings $5.8M $12.1M $3M -- --
Net Income to Common Excl Extra Items $617M $1.9B $2.3B $1.9B $2.6B
 
Basic EPS (Cont. Ops) $0.42 $1.28 $1.53 $1.24 $1.75
Diluted EPS (Cont. Ops) $0.42 $1.28 $1.53 $1.24 $1.74
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $1.4B $3.3B $4.9B $8B $9.8B
 
Revenue (Reported) $4.7B $5.8B $4.8B $9.9B $11.2B
Operating Income (Reported) $1B $2.8B $3.2B $3.2B $4B
Operating Income (Adjusted) $1.4B $3.3B $4.9B $8B $9.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.7B $2.1B $3.3B $3.7B
Revenue Growth (YoY) 24.1% 23.95% 23.23% 54.13% 11.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $47M -$31.3M $13.4M $809.8K --
Operating Expenses -$747.1M -$734.8M -$700.8M -$954.2M -$1.3B
Operating Income $747.1M $734.8M $700.8M $954.2M $1.3B
 
Net Interest Expenses $39.9M $80.6M $85.2M $138.4M $207.3M
EBT. Incl. Unusual Items $746.8M $734.8M $700.8M $941.3M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271.8M $267M $231.4M $346.1M $511.3M
Net Income to Company $492M $508.8M $449.4M $627.7M --
 
Minority Interest in Earnings $3.4M -- -- -- --
Net Income to Common Excl Extra Items $483M $524M $472.1M $617.6M $803.1M
 
Basic EPS (Cont. Ops) $0.33 $0.34 $0.31 $0.41 $0.54
Diluted EPS (Cont. Ops) $0.33 $0.34 $0.31 $0.41 $0.54
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B $1.5B
 
EBITDA -- -- -- -- --
EBIT $858.7M $1.2B $2B $2.4B $3.1B
 
Revenue (Reported) $1.4B $1.7B $2.1B $3.3B $3.7B
Operating Income (Reported) $747.1M $734.8M $700.8M $954.2M $1.3B
Operating Income (Adjusted) $858.7M $1.2B $2B $2.4B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $4.8B $9B $12B $13.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $324.4M $43.7M $73.5M $63M --
Operating Expenses -$2.6B -$3B -$3.5B -$3.9B -$4.4B
Operating Income $2.6B $3B $3.5B $3.9B $4.4B
 
Net Interest Expenses $145.9M $266.5M $359.1M $395.1M $518.6M
EBT. Incl. Unusual Items $2.6B $2.9B $3.5B $3.9B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $974.3M $938.4M $1.2B $1.3B $1.7B
Net Income to Company $1.7B $2B $2.1B $2.5B --
 
Minority Interest in Earnings $11.3M $5.7M -- -- --
Net Income to Common Excl Extra Items $1.7B $2.1B $2.1B $2.5B $2.9B
 
Basic EPS (Cont. Ops) $1.15 $1.41 $1.36 $1.62 $1.91
Diluted EPS (Cont. Ops) $1.15 $1.41 $1.36 $1.62 $1.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.1B $3.9B $7.8B $9.4B $10.6B
 
Revenue (Reported) $5.5B $4.8B $9B $12B $13.5B
Operating Income (Reported) $2.6B $3B $3.5B $3.9B $4.4B
Operating Income (Adjusted) $3.1B $3.9B $7.8B $9.4B $10.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.8B $2.8B $6.6B $8.7B $10.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $272.8M -$21M $25.8M $54.3M $39.6M
Operating Expenses -$2.2B -$2.3B -$2.6B -$3.2B -$3.4B
Operating Income $2.2B $2.3B $2.6B $3.2B $3.4B
 
Net Interest Expenses $117.7M $241.8M $282.3M $342M $454.6M
EBT. Incl. Unusual Items $2.2B $2.3B $2.6B $3.2B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $793.1M $718.6M $856.4M $1.1B $1.3B
Net Income to Company $1.4B $1.6B $1.4B $2B $665.6M
 
Minority Interest in Earnings $9.5M $3.1M -- -- --
Net Income to Common Excl Extra Items $1.4B $1.6B $1.4B $2B $2.2B
 
Basic EPS (Cont. Ops) $0.96 $1.09 $0.92 $1.31 $1.47
Diluted EPS (Cont. Ops) $0.96 $1.09 $0.92 $1.31 $1.47
Weighted Average Basic Share $4.4B $4.5B $4.6B $4.6B $4.5B
Weighted Average Diluted Share $4.4B $4.5B $4.6B $4.6B $4.5B
 
EBITDA -- -- -- -- --
EBIT $2.5B $3.1B $6.1B $7.5B $8.3B
 
Revenue (Reported) $3.8B $2.8B $6.6B $8.7B $10.9B
Operating Income (Reported) $2.2B $2.3B $2.6B $3.2B $3.4B
Operating Income (Adjusted) $2.5B $3.1B $6.1B $7.5B $8.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $39.5B $59.1B $47.8B $23.9B $37.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $75.9M $73.8M $58.7M $64.8M $68.7M
Other Current Assets -- -- -- -- --
Total Current Assets $45.2B $65.4B $54.5B $34.1B $46.3B
 
Property Plant And Equipment $1.2B $1.1B $936.9M $981.7M $937.5M
Long-Term Investments $5B $4.9B $9B $8.7B $9B
Goodwill $4.7M $4.5M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $173.2B $210.9B $198.1B $203.1B $215.6B
 
Accounts Payable $1.3B $323.8M $336.3M $362.2M $432.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93.8B $123.4B $93.6B $87B $84.7B
 
Long-Term Debt $8.2B $10.9B $13.1B $12.5B $11.7B
Capital Leases -- -- -- -- --
Total Liabilities $161.3B $197.4B $184.1B $188B $198.7B
 
Common Stock $2.2B $2.3B $2B $2B $1.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $11.7B $13.4B $14B $15.1B $16.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134.2M $142M $1.4M $1.4M $1.4M
Total Equity $11.9B $13.5B $14B $15.1B $16.9B
 
Total Liabilities and Equity $173.2B $210.9B $198.1B $203.1B $215.6B
Cash and Short Terms $42.4B $63.6B $52.9B $29.3B $42.7B
Total Debt $8.2B $11B $13.1B $12.5B $11.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $53.2B $51.6B $26.6B $36.7B $41.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $55.8B $52.9B $29.3B $40.6B $46.6B
 
Property Plant And Equipment $836.6M $758.5M $734.2M $731.5M $913M
Long-Term Investments $4.6B $13B $9.6B $8.3B $10B
Goodwill $4.7M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $189.7B $197.9B $184.1B $202.6B $250.4B
 
Accounts Payable -- -- $3.6B -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102.6B $99.1B $74.4B $77.7B $87.8B
 
Long-Term Debt $11.3B $14.9B $11.5B $13.7B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $176.6B $184.4B $170.3B $186.4B $230.1B
 
Common Stock $2.2B $2B $1.9B $1.9B $2.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $140.1M $1.4M $1.3M $1.3M $1.5M
Total Equity $13.1B $13.5B $13.8B $16.2B $20.3B
 
Total Liabilities and Equity $189.7B $197.9B $184.1B $202.6B $250.4B
Cash and Short Terms $53.4B $51.5B $26.6B $37B --
Total Debt $11.3B $14.9B $11.5B $13.7B $11.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $617.7M $1.9B $2.3B $1.9B $2.6B
Depreciation & Amoritzation $197.1M $214.9M $178M $183M $165.6M
Stock-Based Compensation -- -- $1.2M $1.9M $810.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3B $954.1M $5.4B $3.2B $2.9B
 
Capital Expenditures $172.7M $168.1M $227.7M $225.9M $199.1M
Cash Acquisitions -- -- $269.1M -- --
Cash From Investing -$8.9B -$12.7B -$25.3B -$29.9B -$1.1B
 
Dividends Paid (Ex Special Dividend) $86.4M $618.2M $495.5M $564.3M $694M
Special Dividend Paid
Long-Term Debt Issued $1.5B $700.5M $3.4B $2.9B $2.1B
Long-Term Debt Repaid -$2.4B -$958.7M -$18.2M -$1.9B -$2.2B
Repurchase of Common Stock $72.7M -- -- $162.7M $184.2M
Other Financing Activities $24.6B $31.9B $11.9B $5.1B $12.3B
Cash From Financing $23.4B $31B $15.6B $5.4B $11.4B
 
Beginning Cash (CF) $21.4B $41.1B $58B $49.1B $27.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1B $19.1B -$4B -$21.2B $13B
Ending Cash (CF) $38.6B $60.1B $53.9B $27.8B $40.7B
 
Levered Free Cash Flow $2.8B $786M $5.1B $3B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $492M $508.8M $449.4M $627.7M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $267.2K $269.3K $315.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $226M $4.9B $1.9B $1.4B -$2.3B
 
Capital Expenditures $48.5M $51.8M $60.4M $51.4M $67.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5B -$8.7B -$9.1B -$3B $1.7B
 
Dividends Paid (Ex Special Dividend) $194.8M $117.3M $196.6M $183.4M $316.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B $96.2M $1.1B --
Long-Term Debt Repaid -$8.9M $271.1K -$1.1B -$364M --
Repurchase of Common Stock -- -- $82.8M $94.5M $108.3M
Other Financing Activities $4.8B $5.4B $3.5B $3.1B --
Cash From Financing $4.5B $6.4B $2.1B $3.5B -$1.7B
 
Beginning Cash (CF) $48.6B $49.8B $31.4B $33.8B --
Foreign Exchange Rate Adjustment -$95.5M -$174.7M $117.3M -$118.5M -$378.2M
Additions / Reductions $3.1B $2.4B -$5B $1.8B -$2.6B
Ending Cash (CF) $52.1B $51.4B $25.6B $35.8B --
 
Levered Free Cash Flow $177.5M $4.8B $1.9B $1.4B -$2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $2B $2.1B $2.5B --
Depreciation & Amoritzation $205.1M $183.8M $185.9M $172.8M --
Stock-Based Compensation -- -- $2.2M $1.3M $597.2K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $9.8B $155.8M $1.8B $4B
 
Capital Expenditures $177.9M $218.6M $225.1M $198.2M $262.1M
Cash Acquisitions -- $269.9M -- -- --
Cash From Investing -$9.7B -$35.5B -$21.1B -$3.1B -$20.1B
 
Dividends Paid (Ex Special Dividend) $194.8M $830.7M $576.9M $597.6M $902.9M
Special Dividend Paid
Long-Term Debt Issued -$8.3M $4.1B $1.7B $3B --
Long-Term Debt Repaid -$1.2B -$18.2M -$1.8B -$1.8B --
Repurchase of Common Stock -- -- $132.1M $152.8M $303.1M
Other Financing Activities $26.6B $22.9B $125.4M $11.4B --
Cash From Financing $25.4B $27.4B -$1.3B $11.6B $17.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.9B $1.8B -$21.8B $10B $172.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $9.5B -$69.4M $1.6B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.6B $1.4B $2B $665.6M
Depreciation & Amoritzation $52.2M $50.7M $41.6M $42.6M $39.6M
Stock-Based Compensation -- -- $1.4M $810.6K $594.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$241.2M $8.5B $3.1B $1.7B $2.8B
 
Capital Expenditures $110.7M $160.6M $158.4M $131.5M $194.2M
Cash Acquisitions -- $269.9M -- -- --
Cash From Investing -$6.6B -$29.2B -$24.3B $2.6B -$16.5B
 
Dividends Paid (Ex Special Dividend) $194.8M $397.3M $474.9M $505.5M $715.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.4B $1.6B $1.7B $1.3B
Long-Term Debt Repaid -$957.9M -$17.4M -$1.8B -$1.8B -$665M
Repurchase of Common Stock -- -- $132.1M $124.1M $243M
Other Financing Activities $19.2B $10.2B -$1.7B $4.6B -$6.8B
Cash From Financing $17.9B $14.1B -$2.8B $4B $9.6B
 
Beginning Cash (CF) $130.8B $161.7B $119.9B $100.5B $41.7B
Foreign Exchange Rate Adjustment -$27.7M $227M $354.7M -$17.4M -$602.6M
Additions / Reductions $11B -$6.4B -$23.6B $8.3B -$4.7B
Ending Cash (CF) $142.4B $152.4B $94.2B $108.3B $32.3B
 
Levered Free Cash Flow -$351.9M $8.4B $3B $1.6B $2.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock