Financhill
Sell
33

BICX Quote, Financials, Valuation and Earnings

Last price:
$0.31
Seasonality move :
5.09%
Day range:
$0.31 - $0.31
52-week range:
$0.20 - $0.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.19x
P/B ratio:
--
Volume:
3.3K
Avg. volume:
7.8K
1-year change:
-25.03%
Market cap:
$7.3M
Revenue:
$7.7K
EPS (TTM):
-$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $122.6K $48.3K $213.8K $89.2K $7.7K
Revenue Growth (YoY) -48.96% -60.63% 342.99% -58.31% -91.4%
 
Cost of Revenues $96K $174.8K $157.2K $235.9K $96.9K
Gross Profit $26.7K -$126.6K $56.6K -$146.8K -$89.3K
Gross Profit Margin 21.75% -262.11% 26.47% -164.57% -1159.74%
 
R&D Expenses $4.3M $1.6M $1.5M $891.1K $1.5M
Selling, General & Admin $3.2M $3.7M $3.4M $2.9M $3.6M
Other Inc / (Exp) $31.8K -$112.3K -$381.6K -$77K -$35.3K
Operating Expenses $3.1M $5.2M $4.8M $3.6M $5M
Operating Income -$3M -$5.4M -$4.7M -$3.7M -$5.1M
 
Net Interest Expenses $511K $565.7K $1.1M $886.6K $1.5M
EBT. Incl. Unusual Items -$3.5M -$5.2M -$4.4M -$3.8M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$5.2M -$4.4M -$3.8M -$5.2M
 
Minority Interest in Earnings $34.3K -$2.4K -$7.4K -$3.6K -$106K
Net Income to Common Excl Extra Items -$3.5M -$5.2M -$4.4M -$3.8M -$5.2M
 
Basic EPS (Cont. Ops) -$0.65 -$0.81 -$0.61 -$0.45 -$0.49
Diluted EPS (Cont. Ops) -$0.65 -$0.81 -$0.61 -$0.45 -$0.49
Weighted Average Basic Share $5.4M $6.5M $7.2M $8.3M $10.5M
Weighted Average Diluted Share $5.4M $6.5M $7.2M $8.3M $10.5M
 
EBITDA -$2.8M -$5.2M -$4.6M -$3.5M -$5M
EBIT -$3M -$5.4M -$4.7M -$3.7M -$5.1M
 
Revenue (Reported) $122.6K $48.3K $213.8K $89.2K $7.7K
Operating Income (Reported) -$3M -$5.4M -$4.7M -$3.7M -$5.1M
Operating Income (Adjusted) -$3M -$5.4M -$4.7M -$3.7M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.8K $94.4K $10.1K -- $635.2K
Revenue Growth (YoY) -70.42% 971.12% -89.26% -100% --
 
Cost of Revenues $46.2K $38.1K $42.3K $16.1K $430.8K
Gross Profit -$37.4K $56.3K -$32.1K -$16.1K $204.4K
Gross Profit Margin -425% 59.64% -317.82% -- 32.18%
 
R&D Expenses $590K $342.6K $287K $460.1K $1M
Selling, General & Admin $892.2K $771.8K $674.5K $1.2M $1.1M
Other Inc / (Exp) -$141.5K -$59.6K -- -$118.8K --
Operating Expenses $1.5M $1.1M $929.7K $1.6M $2.2M
Operating Income -$1.5M -$1M -$961.9K -$1.7M -$1.9M
 
Net Interest Expenses $141.1K $253.1K $206.5K $307.3K $225.2K
EBT. Incl. Unusual Items -$1.4M -$951K -$867.3K -$1.5M -$808.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$951K -$867.3K -$1.5M -$808.5K
 
Minority Interest in Earnings -$400 -$1.9K -$1.1K -$25.6K $1.1M
Net Income to Common Excl Extra Items -$1.4M -$951K -$867.3K -$1.5M -$808.5K
 
Basic EPS (Cont. Ops) -$0.21 -$0.13 -$0.10 -$0.14 -$0.11
Diluted EPS (Cont. Ops) -$0.21 -$0.13 -$0.10 -$0.14 -$0.11
Weighted Average Basic Share $6.6M $7.2M $8.5M $10.9M $18.2M
Weighted Average Diluted Share $6.6M $7.2M $8.5M $10.9M $18.2M
 
EBITDA -$1.4M -$993.4K -$923.5K -$1.6M -$1.9M
EBIT -$1.5M -$1M -$961.9K -$1.7M -$1.9M
 
Revenue (Reported) $8.8K $94.4K $10.1K -- $635.2K
Operating Income (Reported) -$1.5M -$1M -$961.9K -$1.7M -$1.9M
Operating Income (Adjusted) -$1.5M -$1M -$961.9K -$1.7M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.9K $144.6K $153.1K $26.6K $948.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $187.4K $148.4K $181.2K $174.3K $569.8K
Gross Profit -$130.5K -$3.9K -$28.1K -$147.7K $378.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $1.2M $1.3M $1.3M $1.7M
Selling, General & Admin $3.5M $3.8M $2.9M $3.5M $4.1M
Other Inc / (Exp) -$87.3K -$58.6K -$404.3K $11.5K --
Operating Expenses $5.7M $4.8M $4.1M $4.7M $5.8M
Operating Income -$5.8M -$4.8M -$4.1M -$4.8M -$5.4M
 
Net Interest Expenses $521.2K $1.1M $786.6K $1.5M $1M
EBT. Incl. Unusual Items -$4.9M -$4.4M -$4M -$5M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.9M -$4.4M -$4M -$5M -$4.3M
 
Minority Interest in Earnings -$4K -$4.7K -$6.3K -$43.4K $892.1K
Net Income to Common Excl Extra Items -$4.9M -$4.4M -$4M -$5M -$4.3M
 
Basic EPS (Cont. Ops) -$0.80 -$0.65 -$0.49 -$0.52 -$0.32
Diluted EPS (Cont. Ops) -$0.80 -$0.65 -$0.49 -$0.52 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.6M -$4.7M -$4M -$4.7M -$5.2M
EBIT -$5.8M -$4.8M -$4.1M -$4.8M -$5.4M
 
Revenue (Reported) $56.9K $144.6K $153.1K $26.6K $948.4K
Operating Income (Reported) -$5.8M -$4.8M -$4.1M -$4.8M -$5.4M
Operating Income (Adjusted) -$5.8M -$4.8M -$4.1M -$4.8M -$5.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $130.9K $70.1K $7.6K $948.3K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $112K $135.9K $74.4K $547.3K --
Gross Profit $18.9K -$65.7K -$66.8K $401K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $923.4K $762.8K $1.2M $1.5M --
Selling, General & Admin $2.7M $2.2M $2.8M $3.3M --
Other Inc / (Exp) -$59.6K -$82.3K $6.3K -$80.2K --
Operating Expenses $3.5M $2.9M $3.9M $4.7M --
Operating Income -$3.5M -$2.9M -$4M -$4.3M --
 
Net Interest Expenses $892.3K $592.2K $1.2M $673.9K --
EBT. Incl. Unusual Items -$3.2M -$2.8M -$4M -$3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$2.8M -$4M -$3M --
 
Minority Interest in Earnings -$4.3K -$3.1K -$43K $955.1K --
Net Income to Common Excl Extra Items -$3.2M -$2.8M -$4M -$3M --
 
Basic EPS (Cont. Ops) -$0.46 -$0.34 -$0.41 -$0.23 --
Diluted EPS (Cont. Ops) -$0.46 -$0.34 -$0.41 -$0.23 --
Weighted Average Basic Share $21.1M $24.7M $29.1M $50.3M --
Weighted Average Diluted Share $21.1M $24.7M $29.1M $50.3M --
 
EBITDA -$3.4M -$2.8M -$3.9M -$4.1M --
EBIT -$3.5M -$2.9M -$4M -$4.3M --
 
Revenue (Reported) $130.9K $70.1K $7.6K $948.3K --
Operating Income (Reported) -$3.5M -$2.9M -$4M -$4.3M --
Operating Income (Adjusted) -$3.5M -$2.9M -$4M -$4.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $592.1K $85.8K $68.6K $65.2K $88K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $500 $1.5K $35.4K $700 --
Inventory -- -- -- -- --
Prepaid Expenses $157.5K $84.6K $82.8K $44.9K $30K
Other Current Assets -- -- -- -- --
Total Current Assets $974.9K $228.3K $316.9K $187.1K $118K
 
Property Plant And Equipment $618.1K $487.8K $347K $148.2K $218.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $189.4K $59.4K $58.2K $9K $7.9K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8M $820K $766.6K $388.9K $385.9K
 
Accounts Payable $1.2M $1.8M $2M $2.5M $3M
Accrued Expenses $1.3M $1.4M $1.9M $2.1M $2.5M
Current Portion Of Long-Term Debt $15.5K $31.6K -- -- --
Current Portion Of Capital Lease Obligations $106.3K $119.7K $134.3K $122.7K $40.1K
Other Current Liabilities -- -- -- $53.5K --
Total Current Liabilities $3.1M $4.4M $5.4M $6.4M $8.2M
 
Long-Term Debt $86.9K $3.4M $3.6M $3.9M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $6M $7.8M $9M $10.3M $12.7M
 
Common Stock $27.1K $6.7K $7.7K $8.7K $13.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -$4.1M -$6.9M -$8.1M -$9.8M -$12.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$115.5K -$117.8K -$125.3K -$128.8K -$234.8K
Total Equity -$4.2M -$7M -$8.2M -$10M -$12.4M
 
Total Liabilities and Equity $1.8M $820K $766.6K $388.9K $386K
Cash and Short Terms $592.1K $85.8K $68.6K $65.2K $88K
Total Debt $413.9K $3.4M $3.6M $3.9M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $745.5K $63.5K $156.4K $100 $287.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $66.7K $12.2K -- $194.4K
Inventory -- -- -- -- $155.4K
Prepaid Expenses $123.2K $103.5K $72.2K $38.8K $63.2K
Other Current Assets -- -- -- -- --
Total Current Assets $971.6K $333K $245.8K $353.1K $1.5M
 
Property Plant And Equipment $521.4K $383.2K $234.8K $240.4K $177.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $47.7K $58.5K $9.3K $8.1K --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6M $819.2K $534.4K $643.6K $7.5M
 
Accounts Payable $1.5M $1.3M $2.4M $3.1M $6.7M
Accrued Expenses $1.4M $1.5M $2M $2.5M --
Current Portion Of Long-Term Debt $246.6K -- -- -- --
Current Portion Of Capital Lease Obligations $116.3K $130.6K $146.2K $39.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $4.5M $5.9M $8.2M $15M
 
Long-Term Debt $3.3M $3.5M $3.8M $4.4M $5.2M
Capital Leases -- -- -- -- --
Total Liabilities $7.4M $8M $9.8M $12.6M $20.3M
 
Common Stock $6.6K $7.6K $8.6K $11.2K $20.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$117.3K -$122K -$128.4K -$171.8K $720.3K
Total Equity -$5.8M -$7.2M -$9.3M -$12M -$12.8M
 
Total Liabilities and Equity $1.6M $819.2K $534.4K $643.6K $7.5M
Cash and Short Terms $745.5K $63.5K $156.4K $100 $287.7K
Total Debt $4.4M $3.5M $3.8M $4.4M $5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.5M -$5.2M -$4.4M -$3.8M -$5.2M
Depreciation & Amoritzation $166.8K $168.9K $142K $199.9K $95.2K
Stock-Based Compensation $355K $209.5K $354.5K $277.1K $1.2M
Change in Accounts Receivable -$38K $167.5K -$107.7K $88.5K $77K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$3.5M -$2M -$1.9M -$1.1M
 
Capital Expenditures $9.2K $50K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.2K -$50K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $102.3K $831.4K $775K $971.3K $1.1M
Long-Term Debt Repaid -- -- -$450 -$36.4K -$12.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5K -- -- -- --
Cash From Financing $107.3K $3.1M $2M $1.8M $1.1M
 
Beginning Cash (CF) $2.6M $85.8K $68.6K $65.2K $88K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$506.2K -$17.2K -$3.4K $22.8K
Ending Cash (CF) $592.1K -$420.4K $51.4K $61.8K $110.8K
 
Levered Free Cash Flow -$2.2M -$3.6M -$2M -$1.9M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$951K -$867.3K -$1.5M -$808.5K
Depreciation & Amoritzation $45.2K $35.8K $38.4K $16.1K $82.1K
Stock-Based Compensation $51.4K $72.6K $81.3K $590.4K -$65.8K
Change in Accounts Receivable -$103K -$35.7K $87.9K -$204.4K -$772.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$621.7K -$367.8K -$350.5K -$357.5K -$634.4K
 
Capital Expenditures $36K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $700K $320K $310K $358.6K --
Long-Term Debt Repaid -- -$110 -$350 -$9.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $700K $319.9K $309.7K $349.3K $810.3K
 
Beginning Cash (CF) $745.5K $63.5K $156.4K $100 $287.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.3K -$47.9K -$40.9K -$8.3K $175.8K
Ending Cash (CF) $787.8K $15.6K $115.5K -$8.2K $463.5K
 
Levered Free Cash Flow -$657.7K -$367.8K -$350.5K -$357.5K -$634.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.9M -$4.4M -$4M -$5M -$4.3M
Depreciation & Amoritzation $179.5K $139.4K $149.6K $159.6K $221.1K
Stock-Based Compensation $264.1K $326.7K $309.8K $972K $526.9K
Change in Accounts Receivable $42.3K -$63K $148.8K -$297K -$663.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$2.2M -$1.8M -$1.4M -$1.7M
 
Capital Expenditures $40.8K $12K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.8K -$12K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $320K $998.3K $1.2M --
Long-Term Debt Repaid -- -$100 -$36.4K -$10.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.1M $1.6M $1.9M $1.2M $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$190.8K -$681.9K $92.9K -$156.3K $287.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.3M -$2.3M -$1.8M -$1.4M -$1.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$3.2M -$2.8M -$4M -$3M --
Depreciation & Amoritzation $105.4K $113.1K $72.7K $198.6K --
Stock-Based Compensation $283.5K $238.7K $933.8K $241.4K --
Change in Accounts Receivable -$108.2K $148.3K -$237.1K -$977.7K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1.3M -$849.1K -$1.5M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $320K $543.3K $794K $633.1K --
Long-Term Debt Repaid -$110 -$36K -$10.1K -$7.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $1.4M $784K $1.7M --
 
Beginning Cash (CF) $388.2K $557.4K $109.6K $423.7K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.3K $87.8K -$65.1K $199.6K --
Ending Cash (CF) $365.9K $645.2K $44.3K $623.4K --
 
Levered Free Cash Flow -$1.6M -$1.3M -$849.1K -$1.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 29x

Alerts

Sell
21
ICLR alert for Feb 13

ICON plc [ICLR] is down 39.93% over the past day.

Buy
67
CGNX alert for Feb 13

Cognex Corp. [CGNX] is up 36.39% over the past day.

Buy
71
IPGP alert for Feb 13

IPG Photonics Corp. [IPGP] is up 35.78% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock