Financhill
Sell
37

BCOMF Quote, Financials, Valuation and Earnings

Last price:
$5.10
Seasonality move :
-4.43%
Day range:
$5.10 - $5.10
52-week range:
$3.28 - $14.22
Dividend yield:
162.94%
P/E ratio:
6.92x
P/S ratio:
0.22x
P/B ratio:
1.44x
Volume:
--
Avg. volume:
769
1-year change:
2%
Market cap:
$533.2M
Revenue:
$2.4B
EPS (TTM):
$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.7B $2.7B $2.5B $2.4B
Revenue Growth (YoY) 1.22% 7.66% -2.07% -7.71% -2.77%
 
Cost of Revenues $1.8B $1.9B $1.9B $1.8B $1.7B
Gross Profit $718.5M $808.9M $791.4M $697.4M $689.1M
Gross Profit Margin 28.33% 29.62% 29.59% 28.25% 28.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137M $169M $160.4M -- $132.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $128.2M $147.4M $155.4M $133.1M $127.2M
Operating Income $590.3M $661.6M $636M $564.3M $561.9M
 
Net Interest Expenses $112.5M $137.1M $110.4M $112.8M $121.8M
EBT. Incl. Unusual Items $358.8M $426.6M $365.2M $379.6M $328.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97.1M $118.3M $100M $93.8M $86.7M
Net Income to Company $261.7M $308.3M $265.2M $285.8M $239.9M
 
Minority Interest in Earnings $216M $268.4M $218.2M $235.1M $210.7M
Net Income to Common Excl Extra Items $261.7M $308.3M $265.2M $285.8M $239.9M
 
Basic EPS (Cont. Ops) $0.39 $0.35 $0.42 $0.47 $0.28
Diluted EPS (Cont. Ops) $0.39 $0.35 $0.42 $0.47 $0.28
Weighted Average Basic Share $116.3M $114.9M $111.3M $106.9M $106M
Weighted Average Diluted Share $116.3M $114.9M $112.1M $107.5M $106M
 
EBITDA $1.1B $1.2B $1.2B $1B $1B
EBIT $590.3M $661.6M $636M $564.3M $561.9M
 
Revenue (Reported) $2.5B $2.7B $2.7B $2.5B $2.4B
Operating Income (Reported) $590.3M $661.6M $636M $564.3M $561.9M
Operating Income (Adjusted) $590.3M $661.6M $636M $564.3M $561.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $662.4M $665.1M $605.9M $601.7M $638M
Revenue Growth (YoY) 3.92% 0.42% -9.15% -4.43% 6.03%
 
Cost of Revenues $452.1M $463.1M -- $430.4M $350.7M
Gross Profit $210.3M $202M -- $171.3M $287.3M
Gross Profit Margin 31.75% 30.37% -- 28.47% 45.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.3M $38.8M $107.5M $36.1M $40.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41.4M $38.2M $472.7M $33.9M $38.4M
Operating Income $168.8M $163.8M $133.2M $137.4M $248.9M
 
Net Interest Expenses $34.9M $26.5M $20.3M $27.7M $29.7M
EBT. Incl. Unusual Items $96.2M $107.9M $92.3M $69.2M $175.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2M $26.8M $19.8M $22.1M $21.4M
Net Income to Company $73M $81.2M -- $46.3M -$41.2M
 
Minority Interest in Earnings $64.6M $65M -$57.8M $54.9M $108.3M
Net Income to Common Excl Extra Items $73M $81.2M $14.7M $46.3M $149M
 
Basic EPS (Cont. Ops) $0.07 $0.15 $0.14 -$0.08 $0.39
Diluted EPS (Cont. Ops) $0.07 $0.14 $0.14 -$0.08 $0.39
Weighted Average Basic Share $116.3M $108.6M $107.8M $104.2M $104.3M
Weighted Average Diluted Share $116.3M $117M $107.8M $104.2M $105.4M
 
EBITDA $297.8M $287.9M $246.4M $250.5M $335.8M
EBIT $168.8M $163.8M $120.6M $137.4M $248.9M
 
Revenue (Reported) $662.4M $665.1M $605.9M $601.7M $638M
Operating Income (Reported) $168.8M $163.8M $133.2M $137.4M $248.9M
Operating Income (Adjusted) $168.8M $163.8M $120.6M $137.4M $248.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.8B $2.5B $2.4B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $1.9B -- $1.8B $1.6B
Gross Profit $703.8M $812.9M -- $600.5M $888.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.7M $167.1M -$41.6M $102.9M $147.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $148.8M $163.4M $2B $99.2M $142.6M
Operating Income $555M $649.5M $515.5M $501.3M $745.8M
 
Net Interest Expenses $115M $123.9M $129.4M $113.8M $133.6M
EBT. Incl. Unusual Items $482.6M $390.7M $347M $339.7M $470.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107M $110.6M $91.4M $92.3M $83.2M
Net Income to Company $377.4M $280.1M -- -- $192.2M
 
Minority Interest in Earnings $305.6M $242.2M -$214M $169.4M $303.8M
Net Income to Common Excl Extra Items $377.4M $280.1M $41.6M $245.8M $381M
 
Basic EPS (Cont. Ops) $0.62 $0.35 $0.39 $0.72 $0.74
Diluted EPS (Cont. Ops) $0.62 $0.33 $0.38 $0.72 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.2B $986M -- $1.2B
EBIT $555M $649.5M $460.3M $501.3M $745.8M
 
Revenue (Reported) $2.7B $2.8B $2.5B $2.4B $2.4B
Operating Income (Reported) $555M $649.5M $515.5M $501.3M $745.8M
Operating Income (Adjusted) $555M $649.5M $460.3M $501.3M $745.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2B $1.9B $1.8B $1.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $902.6M $1.3B $1.1B --
Gross Profit $627.5M $380M $501.8M $716.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $119.2M $173.2M $102.9M $118M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $116.1M $535.8M $99.2M $114.6M --
Operating Income $511.3M $450.1M $402.7M $602.4M --
 
Net Interest Expenses $81.4M $79M $91.3M $103.1M --
EBT. Incl. Unusual Items $326.4M $304.9M $263.6M $405.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.4M $73.2M $71.4M $67.8M --
Net Income to Company $244M $159.2M $190.6M $142.2M --
 
Minority Interest in Earnings $196.6M $74.9M $169.4M $262.4M --
Net Income to Common Excl Extra Items $244M $174M $190.6M $331.6M --
 
Basic EPS (Cont. Ops) $0.43 $0.38 $0.20 $0.66 --
Diluted EPS (Cont. Ops) $0.41 $0.38 $0.20 $0.66 --
Weighted Average Basic Share $332.2M $322.4M $313.4M $312.8M --
Weighted Average Diluted Share $344.7M $324.5M $316M $313.9M --
 
EBITDA $888.2M $798.8M $750.2M $896.2M --
EBIT $511.3M $437.5M $402.7M $602.4M --
 
Revenue (Reported) $2B $1.9B $1.8B $1.9B --
Operating Income (Reported) $511.3M $450.1M $402.7M $602.4M --
Operating Income (Adjusted) $511.3M $437.5M $402.7M $602.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $552.8M $685M $489.4M $525.4M $793.4M
Short Term Investments $274.2M $365.3M $271.6M $345.5M $538.7M
Accounts Receivable, Net $504.9M $597.3M $408.1M $410.2M $382.9M
Inventory $22.7M $23.8M $24.1M $22.8M $44.5M
Prepaid Expenses $10.3M $11.6M $10.5M $18.6M $15.9M
Other Current Assets -- -- -- -- --
Total Current Assets $1.1B $1.4B $1B $1B $1.3B
 
Property Plant And Equipment $2.5B $2.6B $2.3B $2.4B $2.4B
Long-Term Investments $222.4M $183.1M $155.6M $143.6M $130.1M
Goodwill $485.2M $502.2M $444.6M $435.8M $435.5M
Other Intangibles $552.7M $564.4M $493.4M $492.5M $496M
Other Long-Term Assets -- -- -- -- --
Total Assets $5B $5.3B $4.5B $4.5B $4.9B
 
Accounts Payable $292.8M $306.8M $255.9M $248.3M $265.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $129.2M $150.1M $129.3M $120.3M $119.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1B $1B $1.1B
 
Long-Term Debt $3.4B $3.4B $2.8B $2.6B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $4.8B $4B $3.9B $4.1B
 
Common Stock $3.7M $3.9M $3.4M $3.3M $3.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -$33.3M $5.1M $15.3M $52.5M $63.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $166.3M $467.2M $522M $626.8M $679.5M
Total Equity $133M $472.3M $537.3M $679.3M $743.5M
 
Total Liabilities and Equity $4.9B $5.3B $4.5B $4.5B $4.9B
Cash and Short Terms $552.8M $685M $489.4M $525.4M $793.4M
Total Debt $3.8B $3.9B $3.1B $3B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $621.2M $702M -- $895.2M $893.9M
Short Term Investments $299.3M $445.1M $413.3M $539.1M --
Accounts Receivable, Net $518.3M $410.7M -- $378.8M $435M
Inventory $21.7M $27.6M -- $25M $30.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.2B -- $1.4B $1.4B
 
Property Plant And Equipment $2.5B $2.3B -- $2.4B $2.8B
Long-Term Investments $153.7M $125.1M -- $114M $119M
Goodwill -- -- -- -- --
Other Intangibles $1B $932.9M $865.8M $885.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $5B $4.7B -- $4.8B $5.5B
 
Accounts Payable $534.1M $467.5M -- $516.4M $559.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $136.8M $132.2M $120.4M $115.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.1B -- $1.1B $1.5B
 
Long-Term Debt $3.3B $2.9B -- $2.8B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $4.2B -- $4.1B $4B
 
Common Stock $3.7M $3.4M -- $3.2M $3.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $402M $495.1M -- $625.1M $1.1B
Total Equity $422.8M $520.4M -- $682.9M $1.5B
 
Total Liabilities and Equity $5B $4.7B -- $4.8B $5.5B
Cash and Short Terms $621.2M $702M -- $895.2M $893.9M
Total Debt $3.7B $3.3B $2.5B $2.9B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $261.7M $308.3M $265.2M $285.8M $239.9M
Depreciation & Amoritzation $540.3M $584.8M $556M $506.2M $498.2M
Stock-Based Compensation -- $8.4M $3.6M $2.7M $5.7M
Change in Accounts Receivable $16.3M -$70.9M $101.8M -$2.7M $18.6M
Change in Inventories $3.8M -$5.9M -$6.3M -$4.1M -$29.4M
Cash From Operations $819.1M $771.8M $947.6M $868.2M $864.5M
 
Capital Expenditures $435.9M $523.5M $505.7M $463.1M $471.7M
Cash Acquisitions $11.6M -- $4.5M $13.8M $14M
Cash From Investing -$321.9M -$488.5M -$427.1M -$527.1M -$661.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $209M $535.7M $119.4M $275.8M $445.6M
Long-Term Debt Repaid -$532.2M -$641.6M -$422.8M -$382.9M -$289.6M
Repurchase of Common Stock -- $5M $36M $6.2M $5.4M
Other Financing Activities -$49.2M -$20.4M -$17.6M -$9.8M -$12.2M
Cash From Financing -$474M -$251.1M -$593.2M -$370.4M -$122.4M
 
Beginning Cash (CF) $278.4M $320.7M $213.7M $178.8M $250.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.3M $32.2M -$72.6M -$29.8M $80.5M
Ending Cash (CF) $301.7M $352.8M $141.1M $148.5M $331.4M
 
Levered Free Cash Flow $383.2M $248.3M $442M $405.1M $392.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73M $81.2M -- $46.3M -$41.2M
Depreciation & Amoritzation $144.1M $137.6M -- $119.6M $128.1M
Stock-Based Compensation $1.9M $882.1K -- $1.6M $2M
Change in Accounts Receivable $5.6M $3.2M -- $8.3M -$8M
Change in Inventories $309.2K -$2.4M -- -- $3.7M
Cash From Operations $279.5M $186.1M -- $239.7M $274.5M
 
Capital Expenditures $137.6M $125.6M $102.8M $117.4M $140.8M
Cash Acquisitions -- -- -- $3M --
Cash From Investing -$116.6M -$177M -- -$115.8M $111.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $120.7M -$1.4M -$6.2M $1.9M --
Long-Term Debt Repaid -$213.2M $63.1K -$133.6M -$2.3M --
Repurchase of Common Stock -- $1.2M -- -- $892.3K
Other Financing Activities -$5.9M $119.5K -$2.5M -$3M --
Cash From Financing -$128M -$34.7M -- -$32.3M -$361.8M
 
Beginning Cash (CF) $322.7M $256.1M -- $359.4M $280.6M
Foreign Exchange Rate Adjustment -- -- -- -$269.3K --
Additions / Reductions $34.9M -$25.6M -- $91.3M $23.8M
Ending Cash (CF) $357.6M $230.5M -- $450.5M $304.4M
 
Levered Free Cash Flow $141.9M $60.6M $131.5M $122.3M $133.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $377.4M $280.1M -- -- $192.2M
Depreciation & Amoritzation $581.2M $567.2M -- -- $489.3M
Stock-Based Compensation $6.8M $3.7M -- -- $6.2M
Change in Accounts Receivable $13.4M $45.6M -- -- $1.8M
Change in Inventories $2.6M -$13.1M -- -- -$3.7M
Cash From Operations $850.8M $890.1M -- -- $868.6M
 
Capital Expenditures $516.1M $504.8M $466.6M $345M $506M
Cash Acquisitions $12M -- -- -- $3.3M
Cash From Investing -$230M -$642.8M -- -- $58.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $119.5M $503.5M $275.7M $323.6M --
Long-Term Debt Repaid -$535.9M -$554.6M -$414.6M -$294.6M --
Repurchase of Common Stock -- $26.4M -- -- $908.1K
Other Financing Activities -- -$22.2M -- -$10.7M --
Cash From Financing -$583.6M -$282.4M -- -- -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.3M -$35M -- -- -$114.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $334.7M $385.4M $486.9M -- $362.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $244M $159.2M $190.6M $142.2M --
Depreciation & Amoritzation $414.4M $257.7M $372.7M $362.6M --
Stock-Based Compensation $2.1M $1.9M $4.6M $5.1M --
Change in Accounts Receivable $108.7M -$33.3M $539.5K -$16.1M --
Change in Inventories -$11.5M -$12.8M -$10.4M $15.5M --
Cash From Operations $742.4M $417.5M $670.4M $671.6M --
 
Capital Expenditures $387.5M $341.3M $345M $378.3M --
Cash Acquisitions -- $7.4M $10.8M -- --
Cash From Investing -$513.1M -$391.3M -$541.6M $183.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88.5M $244.8M $292.6M -- --
Long-Term Debt Repaid -$157.7M -$149.5M -$61.3M -$340.4M --
Repurchase of Common Stock $21.3M -- $5.4M $892.3K --
Other Financing Activities -$7.7M -$9.9M -$10.8M $252.7M --
Cash From Financing -$250.7M $127M $63.8M -$859.3M --
 
Beginning Cash (CF) $947.2M $664.1M $1.3B $1B --
Foreign Exchange Rate Adjustment -- -- -$269.3K -- --
Additions / Reductions -$21.4M $153.2M $192.6M -$4.5M --
Ending Cash (CF) $925.8M $817.3M $1.5B $997.6M --
 
Levered Free Cash Flow $354.9M $310.6M $325.4M $293.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 10.67% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.04% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock