Financhill
Buy
73

BCKIY Quote, Financials, Valuation and Earnings

Last price:
$15.48
Seasonality move :
1.29%
Day range:
$15.43 - $15.64
52-week range:
$5.96 - $18.18
Dividend yield:
0.61%
P/E ratio:
21.10x
P/S ratio:
1.23x
P/B ratio:
8.54x
Volume:
61.2K
Avg. volume:
34.2K
1-year change:
121.46%
Market cap:
$7.7B
Revenue:
$6.2B
EPS (TTM):
$0.73
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $5.6B $5.3B $5.5B $6.2B
Revenue Growth (YoY) -7.8% 8% -4.57% 3.3% 11.74%
 
Cost of Revenues $5.2B $4.4B $4.3B $4.6B $5B
Gross Profit $34.1M $1.2B $1B $877.9M $1.2B
Gross Profit Margin 0.66% 21.64% 18.79% 15.92% 19.29%
 
R&D Expenses -- $3.6M -- -- --
Selling, General & Admin $492.3M $885.9M $821.4M $606.7M $738.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $492.3M $885.9M $821.4M $606.7M $738.5M
Operating Income -$458.1M $324.7M $181.7M $271.2M $450.3M
 
Net Interest Expenses $81.2M $104.8M $84.8M $69.6M $72.3M
EBT. Incl. Unusual Items -$2.4B $221.5M -$3.7M $260.7M $423.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.5M $19.7M $47.5M $60.9M $102.3M
Net Income to Company -$2.4B $229.3M -$40.1M $211.3M $317.5M
 
Minority Interest in Earnings -- $5.1M $2M $3.1M $2.3M
Net Income to Common Excl Extra Items -$2.4B $229.3M -$40.1M $211.3M $317.5M
 
Basic EPS (Cont. Ops) -$4.67 $0.44 -$0.08 $0.41 $0.63
Diluted EPS (Cont. Ops) -$4.67 $0.44 -$0.08 $0.40 $0.61
Weighted Average Basic Share $505M $505.1M $505.4M $503.5M $503.6M
Weighted Average Diluted Share $509M $511.2M $505.4M $515.3M $514.4M
 
EBITDA -$1.9B $599.1M $400.6M $416.7M $600.5M
EBIT -$2.3B $324.7M $181.7M $271.2M $450.3M
 
Revenue (Reported) $5.2B $5.6B $5.3B $5.5B $6.2B
Operating Income (Reported) -$458.1M $324.7M $181.7M $271.2M $450.3M
Operating Income (Adjusted) -$2.3B $324.7M $181.7M $271.2M $450.3M
Period Ending 2013-10-31 2014-10-31 2015-10-31 2016-10-31 2017-10-31
Revenue -- -- $755.9M $770.7M $886.9M
Revenue Growth (YoY) -- -- -- 1.96% 15.08%
 
Cost of Revenues -- -- $580.7M $599.2M $670.3M
Gross Profit -- -- $175.1M $171.5M $216.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $102.4M $101.8M $115.1M
Other Inc / (Exp) -- -- -- -- -$1.5M
Operating Expenses -- -- $115.6M $114.8M $131.9M
Operating Income -- -- $59.5M $56.8M $84.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $59M $56.1M $81.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $25.6M $26.8M $33M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $33.4M $29.3M $48.4M
 
Basic EPS (Cont. Ops) -- -- $0.69 $0.63 $1.04
Diluted EPS (Cont. Ops) -- -- $0.69 $0.63 $1.03
Weighted Average Basic Share -- -- $48.2M $46.2M $46.7M
Weighted Average Diluted Share -- -- $48.6M $46.6M $47M
 
EBITDA -- -- $72.7M $69.7M $100M
EBIT -- -- $59.5M $56.8M $83.3M
 
Revenue (Reported) -- -- $755.9M $770.7M $886.9M
Operating Income (Reported) -- -- $59.5M $56.8M $84.7M
Operating Income (Adjusted) -- -- $59.5M $56.8M $83.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5B $5.3B $5.5B $5.9B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5B $5B $5.2B $5.5B $5.9B
Gross Profit $79.7M $229.9M $241.3M $356.2M $543.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $458.6M $369.3M -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $458.6M $182.6M -- -- --
Operating Income -$378.8M $47.3M $241.3M $356.2M $543.3M
 
Net Interest Expenses $99.2M $102M $68.5M $77.7M $71M
EBT. Incl. Unusual Items -$1.3B $206M $106.8M $310.8M $507.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$32.3M $30.4M $70.5M $74.5M $126.1M
Net Income to Company -$1.3B $195.4M $46.4M $246.4M $375.9M
 
Minority Interest in Earnings $2.8M $5.2M $1.2M $2M $323.9K
Net Income to Common Excl Extra Items -$1.2B $197.7M $47.1M $246.9M $377.2M
 
Basic EPS (Cont. Ops) -$2.45 $0.38 $0.09 $0.49 $0.75
Diluted EPS (Cont. Ops) -$2.45 $0.38 $0.09 $0.48 $0.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$48.9M $295.6M $400.3M $507.8M $712.3M
EBIT -$378.8M $47.3M $241.3M $356.2M $543.3M
 
Revenue (Reported) $5.5B $5.3B $5.5B $5.9B $6.5B
Operating Income (Reported) -$378.8M $47.3M $241.3M $356.2M $543.3M
Operating Income (Adjusted) -$378.8M $47.3M $241.3M $356.2M $543.3M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2B $1.5B $563.8M $726.4M $846.6M
Short Term Investments -- -- $1.7M $1.4M $1.6M
Accounts Receivable, Net $381.8M $785M $769.7M $655.4M $806.3M
Inventory $210.3M $187.9M $156.8M $236.7M $209.4M
Prepaid Expenses $91.8M $93.6M $78.8M $111.4M $124.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.8B $1.8B $1.9B $2.2B
 
Property Plant And Equipment $1.7B $1.4B $788.4M $875.1M $1B
Long-Term Investments -- $145.1M $130.3M $135.4M $130M
Goodwill $1.3B $1B $967.8M $984.9M $1B
Other Intangibles $274.8M $232.1M $174.4M $187.9M $184.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.3B $6.1B $4.1B $4.4B $4.8B
 
Accounts Payable $564.4M $216.9M $295.6M $397M $295.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $173.3M $137.7M $61.8M $56.3M $61.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9B $3.3B $2.1B $2.3B $2.4B
 
Long-Term Debt $1.8B $1.5B $1.2B $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $6B $5.1B $3.6B $3.9B $4B
 
Common Stock $417M $399.5M $375.1M $383.3M $391.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $292.8M $898M $437.6M $491.3M $780.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22M $25.7M $21M $21.7M $22.5M
Total Equity $314.8M $923.6M $458.6M $513M $802.6M
 
Total Liabilities and Equity $6.3B $6.1B $4.1B $4.4B $4.8B
Cash and Short Terms $1.2B $1.5B $563.8M $726.4M $846.6M
Total Debt $2.3B $2.8B $1.3B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $1.3B $586.3M $827.4M --
Short Term Investments -- -- $1.2M $1.5M --
Accounts Receivable, Net $286.9M $289.8M $356.8M $385.1M --
Inventory $226.5M $158.2M $156.8M $215.7M --
Prepaid Expenses -- $96.8M $116.5M $137.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $2.3B $2.5B $1.8B $2.2B --
 
Property Plant And Equipment $1.5B $1.2B $778.1M $970.1M --
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $874.5M $952.5M $1B --
Other Intangibles $249.9M $195M $177.2M $198.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.8B $5.2B $4.1B $4.9B --
 
Accounts Payable $438.4M $237.4M $323M $398M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $142.6M $185.7M $51.7M $68.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $2.9B $2.1B $2.5B --
 
Long-Term Debt $1.8B $1.1B $911M $993.9M --
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $4.4B $3.6B $4.2B --
 
Common Stock $407.4M $338.8M $370.2M $406M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.2M $23.7M $21.8M $24.6M --
Total Equity $521.8M $739.8M $452.4M $722.6M --
 
Total Liabilities and Equity $5.8B $5.2B $4.1B $4.9B --
Cash and Short Terms $1.1B $1.3B $587.5M $828.9M --
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.4B $229.3M -$40.1M $211.3M $317.5M
Depreciation & Amoritzation $365.3M $458M $247.2M $145.5M $150.1M
Stock-Based Compensation $4.2M $7.5M $11.3M $15.6M $18.2M
Change in Accounts Receivable $114.8M -$152.6M -$151.4M $80.8M -$159.7M
Change in Inventories $43M $14.5M -$30.9M -$84.3M $32.3M
Cash From Operations $558.8M $66.1M $324.9M $404.3M $409.5M
 
Capital Expenditures $230.8M $277.5M $150.5M $178.9M $163.7M
Cash Acquisitions $106.9M $21.2M -- $1.6M $1.4M
Cash From Investing -$31.9M $405.7M $90M -$135.3M -$156.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $10.7M $34.1M
Special Dividend Paid
Long-Term Debt Issued $32.8M $31.6M $502.6M -- $10.1M
Long-Term Debt Repaid -$1.5B -$43.3M -$1.2B -$16.5M -$10.7M
Repurchase of Common Stock -$2.9M -- -- $15.7M $24M
Other Financing Activities $64.1M -- $965.2K -- --
Cash From Financing -$1.6B -$167.6M -$801.6M -$107.4M -$118.3M
 
Beginning Cash (CF) $1.8B $1.5B $558.5M $720.8M $834.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B $308.1M -$393.5M $154.7M $119.8M
Ending Cash (CF) $694.1M $1.8B $158.1M $868.6M $939.8M
 
Levered Free Cash Flow $328M -$211.4M $174.4M $225.4M $245.8M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3B $195.4M $46.4M $246.4M $375.9M
Depreciation & Amoritzation $677.8M $424.1M $184.9M $151.4M $168.4M
Stock-Based Compensation $4.8M $9.5M $12.9M $18.6M $19M
Change in Accounts Receivable $134.3M -$266.5M -$82.1M $91.7M -$175.5M
Change in Inventories $27.5M $27.9M -$37.8M -$41.3M -$23.1M
Cash From Operations $452.8M $152.2M $437.5M $434.1M $476.9M
 
Capital Expenditures $271.9M $231.1M $154.7M $165.7M $193.6M
Cash Acquisitions -- $20.8M -- $1.6M $1.4M
Cash From Investing -$214M $445.1M $75.2M -$139.4M -$147.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $31.9M $43.5M
Special Dividend Paid
Long-Term Debt Issued $39.8M $206.3M $320M $10.4M --
Long-Term Debt Repaid -$603.4M -$93.4M -$1.1B -$10.9M --
Repurchase of Common Stock $180.8K -- $9.4M $23.3M $94.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$750.9M $1.7M -$898.3M -$118.5M -$202.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$508.7M $602.6M -$397.3M $168.8M $118.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.9M -$78.9M $282.8M $268.4M $283.3M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock