Financhill
Buy
87

AVVIY Quote, Financials, Valuation and Earnings

Last price:
$18.78
Seasonality move :
3.42%
Day range:
$18.70 - $19.00
52-week range:
$11.49 - $19.00
Dividend yield:
5.28%
P/E ratio:
32.97x
P/S ratio:
0.54x
P/B ratio:
1.51x
Volume:
18.4K
Avg. volume:
56.1K
1-year change:
58.75%
Market cap:
$25.7B
Revenue:
$52.2B
EPS (TTM):
$56.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.2B $44B $6.9B $51.4B $52.2B
Revenue Growth (YoY) -53.85% 10.37% -84.42% 649.52% 1.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $241.3M $447.1M -$80.5M $187.9M --
Operating Expenses $1.6B -$225.5M $2.1B -$2.6B -$1.7B
Operating Income -- $225.5M -$2.1B $2.6B $1.7B
 
Net Interest Expenses $704.6M $671.1M $578.9M $595.4M $627.4M
EBT. Incl. Unusual Items $2.3B $900.8M -$2.8B $2.2B $1.4B
Earnings of Discontinued Ops. $1.9B $2.3B -- -- --
Income Tax Expense $388.9M $639.5M -$1.5B $725.9M $718.1M
Net Income to Company $2.3B $1.1B -$2.8B $2.1B --
 
Minority Interest in Earnings -$143.7M $96.3M $25.9M $26.1M $26.8M
Net Income to Common Excl Extra Items $3.6B $462.1M -$1.3B $1.3B $857.4M
 
Basic EPS (Cont. Ops) $2.37 $0.37 -$0.86 $0.94 $0.60
Diluted EPS (Cont. Ops) $2.36 $0.37 -$0.86 $0.93 $0.60
Weighted Average Basic Share $1.5B $1.5B $1.6B $1.4B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.6B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $2.9B $900.8M -$2.8B $2.2B $1.4B
 
Revenue (Reported) $39.2B $44B $6.9B $51.4B $52.2B
Operating Income (Reported) -- $225.5M -$2.1B $2.6B $1.7B
Operating Income (Adjusted) $2.9B $900.8M -$2.8B $2.2B $1.4B
Period Ending 2015-06-30 2016-06-30 2017-06-30 2018-06-30 2019-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $50.7B $19B $29.9B $61.2B $50.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $32.5M $417M -$2.9B -$2.3B
Operating Income -- -$32.5M -$417M $2.9B $2.3B
 
Net Interest Expenses -- $601.7M $588M $615.8M $588.7M
EBT. Incl. Unusual Items -- -$722.4M -$886.3M $2.5B $1.7B
Earnings of Discontinued Ops. -- $2.7B -- $246.6M --
Income Tax Expense -- -$542.5M -$538.3M $992.4M $888.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $63.3M $25.3M $26.4M $28.5M
Net Income to Common Excl Extra Items -- $44.5M -$506.2M $1.5B $1.1B
 
Basic EPS (Cont. Ops) -- -$0.05 -$0.39 $1.22 $0.58
Diluted EPS (Cont. Ops) -- -$0.05 -$0.39 $1.22 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -$722.4M -$886.3M $2.5B $1.7B
 
Revenue (Reported) $50.7B $19B $29.9B $61.2B $50.5B
Operating Income (Reported) -- -$32.5M -$417M $2.9B $2.3B
Operating Income (Adjusted) -- -$722.4M -$886.3M $2.5B $1.7B
Period Ending 2021-12-29 2022-12-29 2023-12-29 2024-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $23B $16.9B $27.1B $22B $29.4B
Short Term Investments $2.2B -- -- -- --
Accounts Receivable, Net $588.7M $5B -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.1B $3.2B $3.4B $4.3B --
Other Current Assets -- -- -- -- --
Total Current Assets $42.3B $55.6B $61.7B $56B $67.6B
 
Property Plant And Equipment $1B $161.2M $421M $540.5M $444.6M
Long-Term Investments $481.5B $79B $55.9B $65.5B $76.8B
Goodwill $2.5B $2.3B $2.5B $2.7B --
Other Intangibles $3.3B $1.3B $1.1B $1.2B --
Other Long-Term Assets -- -- -- -- --
Total Assets $654B $465.2B $372.4B $413.2B $443.2B
 
Accounts Payable $2.2B $2.3B $1.8B $2.5B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14B $24.2B $9.3B $10.3B $10.2B
 
Long-Term Debt $13.1B $10.4B $9.1B $9.1B $8B
Capital Leases -- -- -- -- --
Total Liabilities $625.9B $438.8B $360.7B $407.6B $433B
 
Common Stock $1.6B $1.3B $1.1B $1.1B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $26.4B $25.7B $11.1B $10.9B $9.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $341.3M $372.9M $405.4M $395.8M
Total Equity $28B $26.3B $11.7B $11.6B $10.2B
 
Total Liabilities and Equity $654B $465.2B $372.4B $419.2B $443.2B
Cash and Short Terms $25.2B $16.9B $27.2B $22B --
Total Debt $14.4B $10.5B $9.2B $9.2B $8.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $14.7B $16.7B $25B -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.2B $7.5B $4.6B -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.2B $3.6B $4.1B -- --
Other Current Assets -- -- -- -- --
Total Current Assets $30.4B $28.1B $34B -- --
 
Property Plant And Equipment $647.7M $498.5M $488.1M -- --
Long-Term Investments $353.6B $281B $294.2B -- --
Goodwill $2.4B $2.1B $2.6B -- --
Other Intangibles $2.9B $2.2B $1.2B -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $636.3B $386.3B $396.7B -- --
 
Accounts Payable $18.9B $16.1B $19.9B -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.1B $16.2B $20.1B -- --
 
Long-Term Debt $10.5B $8.3B $8.1B -- --
Capital Leases -- -- -- -- --
Total Liabilities $609.9B $368.8B $384.5B -- --
 
Common Stock $1.6B $1.4B $1.4B -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $305.6M $396.1M -- --
Total Equity $26.4B $17.5B $12.3B -- --
 
Total Liabilities and Equity $636.3B $386.3B $396.7B -- --
Cash and Short Terms $14.7B $16.7B $25B -- --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.3B $1.1B -$2.8B $2.1B --
Depreciation & Amoritzation $508.2M $101.8M $245.1M $231.2M $245.3M
Stock-Based Compensation $47.5M $33M $71.4M $75.8M $77.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8B $4.5B $19B -$3.7B $10.4B
 
Capital Expenditures $177.1M $148.5M $121.9M $435.1M $221.1M
Cash Acquisitions $1.3M -- $338.7M -- $971.1M
Cash From Investing -$173.3M -$9B -$417.6M -$435.1M $207M
 
Dividends Paid (Ex Special Dividend) -$324.7M $1.5B $1B $1.1B $1.2B
Special Dividend Paid
Long-Term Debt Issued $1.2B $315M $816.1M $1.2B --
Long-Term Debt Repaid -$1.2B -$3B -$1.9B -$1.5B --
Repurchase of Common Stock -$2.6M $1B $5.1B $467.4M $451.1M
Other Financing Activities $1.3M -- -- $7.5M --
Cash From Financing -$1.1B -$5.4B -$6.8B -$2B -$2.8B
 
Beginning Cash (CF) $24.9B $16.9B $27.1B $22B $29.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5B -$10.2B $11.9B -$6.1B $7.5B
Ending Cash (CF) $20.8B $6.5B $39.1B $15.9B $36.7B
 
Levered Free Cash Flow -$4B $4.4B $18.9B -$4.1B $10.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $2.4M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2B $12B $9.1B -$1.3B $5.5B
 
Capital Expenditures -- $112.7M $158.9M $446.9M $246.2M
Cash Acquisitions -- -- $322.9M $718.4M $262.6M
Cash From Investing -- -$9B -$438.4M $14.9M -$274M
 
Dividends Paid (Ex Special Dividend) -- $1.1B $1B $1.2B $1.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $6.3B -$75.7M $441.7M $662.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$7.5B -$1.6B -$2B -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$4.5B $7B -$3.3B $2.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $11.9B $8.9B -$1.8B $5.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- $2.4M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock