Financhill
Buy
53

AUSI Quote, Financials, Valuation and Earnings

Last price:
$0.1300
Seasonality move :
443.49%
Day range:
$0.1277 - $0.1277
52-week range:
$0.0610 - $0.4900
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
59.01x
P/B ratio:
--
Volume:
--
Avg. volume:
25.4K
1-year change:
-71.57%
Market cap:
$17.4M
Revenue:
$50K
EPS (TTM):
-$0.01
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $114.9K $100.4K $71K -- $50K
Revenue Growth (YoY) -86.02% -12.63% -29.29% -- -10.71%
 
Cost of Revenues $81.4K $124.4K $88K -- $166K
Gross Profit $33.5K -$24K -$17K -- -$116K
Gross Profit Margin 29.16% -23.9% -23.94% -- -232%
 
R&D Expenses $237.4K $610.7K $850K -- $1.2M
Selling, General & Admin $1.6M $2.8M $2.6M -- $3.6M
Other Inc / (Exp) $3.1M $709K $820K -- -$14.5M
Operating Expenses $1.8M $3.4M $3.5M -- $4.7M
Operating Income -$1.8M -$3.4M -$3.5M -- -$4.8M
 
Net Interest Expenses $1.3M $1.3M $727K -- $1.8M
EBT. Incl. Unusual Items $45.5K -$4M -$3.4M -- -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 -- -- -- --
Net Income to Company $44.7K -$4M -$3.4M -- -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.7K -$4M -$3.4M -- -$21.1M
 
Basic EPS (Cont. Ops) $0.00 -$0.05 -$0.04 -- -$0.18
Diluted EPS (Cont. Ops) $0.00 -$0.05 -$0.04 -- -$0.18
Weighted Average Basic Share $61.8M $76.8M $88.9M -- $114.8M
Weighted Average Diluted Share $65.2M $76.8M $88.9M -- $114.8M
 
EBITDA -$1.8M -$3.4M -$3.4M -- -$4.7M
EBIT -$1.8M -$3.4M -$3.5M -- -$4.8M
 
Revenue (Reported) $114.9K $100.4K $71K -- $50K
Operating Income (Reported) -$1.8M -$3.4M -$3.5M -- -$4.8M
Operating Income (Adjusted) -$1.8M -$3.4M -$3.5M -- -$4.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $58.4K $53.8K $47K -- $80K
Revenue Growth (YoY) 645.6% -7.89% -12.59% -- --
 
Cost of Revenues $58K $26K $99K $37K $44K
Gross Profit $300 $27.7K -$52K -$37K $36K
Gross Profit Margin 0.51% 51.49% -110.64% -- 45%
 
R&D Expenses $207.8K $228.8K $33K $196K $459K
Selling, General & Admin $745.1K $622.3K $494K $673K --
Other Inc / (Exp) -$734.1K -$181K $1K $808K --
Operating Expenses $952.9K $851.1K $527K $832K $881K
Operating Income -$952.6K -$823.4K -$579K -$869K -$845K
 
Net Interest Expenses $270.9K $260.3K $332K $479K $359K
EBT. Incl. Unusual Items -$2M -$1.3M -$910K -$540K $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$100 -- -- -- --
Net Income to Company -$2M -$1.3M -$910K -$540K $5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$1.3M -$910K -$540K $5.5M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.00 $0.04
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.00 $0.04
Weighted Average Basic Share $79M $90.8M $100.4M $113M $128.1M
Weighted Average Diluted Share $79M $90.8M $100.4M $113M $128.1M
 
EBITDA -$947.1K -$803.3K -$552K -$832K -$801K
EBIT -$952.6K -$823.4K -$579K -$869K -$845K
 
Revenue (Reported) $58.4K $53.8K $47K -- $80K
Operating Income (Reported) -$952.6K -$823.4K -$579K -$869K -$845K
Operating Income (Adjusted) -$952.6K -$823.4K -$579K -$869K -$845K
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $138K $86.3K $57.6K $97K $265K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $189K $83K $239.2K $205K $203K
Gross Profit -$51K $3.3K -$181.6K -$108K $62K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $438.7K $879.8K $737.3K $778K $1.7M
Selling, General & Admin $2.5M $2.7M $2M $3.8M $1.3M
Other Inc / (Exp) -$965.7K $1.7M $269K -$17.1M --
Operating Expenses $2.9M $3.6M $2.7M $4.5M $3.3M
Operating Income -$3M -$3.6M -$2.9M -$4.6M -$3.2M
 
Net Interest Expenses $1.3M $827.8K $1.4M $1.4M $2.4M
EBT. Incl. Unusual Items -$5.3M -$3.2M -$4M -$23.1M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 -- -- -- --
Net Income to Company -$5.3M -$2.8M -$4M -- -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$3.2M -$4M -$23.1M -$1.1M
 
Basic EPS (Cont. Ops) -$0.07 -$0.04 -$0.04 -$0.22 -$0.01
Diluted EPS (Cont. Ops) -$0.07 -$0.04 -$0.04 -$0.22 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3M -$3.5M -$2.8M -$4.5M -$3M
EBIT -$3M -$3.6M -$2.9M -$4.6M -$3.2M
 
Revenue (Reported) $138K $86.3K $57.6K $97K $265K
Operating Income (Reported) -$3M -$3.6M -$2.9M -$4.6M -$3.2M
Operating Income (Adjusted) -$3M -$3.6M -$2.9M -$4.6M -$3.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $84.5K $70.4K $57K $49K $265K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.2K $74.4K $207K $105K $168K
Gross Profit -$69.8K -$4.1K -$150K -$56K $97K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $370.6K $639.7K $527K $967K $1.1M
Selling, General & Admin $2M $2M $1.3M $3.8M $1.1M
Other Inc / (Exp) -$470.7K $559K $9K -$17.1M -$1.6M
Operating Expenses $2.3M $2.6M $1.9M $4.7M $2.5M
Operating Income -$2.4M -$2.7M -$2M -$4.8M -$2.4M
 
Net Interest Expenses $932.9K $489.1K $1.2M $1.3M $1.6M
EBT. Incl. Unusual Items -$3.8M -$2.6M -$3.2M -$23.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$2.6M -$3.2M -$540K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$2.6M -$3.2M -$23.2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.03 -$0.03 -$0.22 -$0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.03 -$0.03 -$0.22 -$0.02
Weighted Average Basic Share $225.8M $262.3M $294.8M $433.3M $371.5M
Weighted Average Diluted Share $225.8M $262.3M $294.8M $433.3M $371.5M
 
EBITDA -$2.4M -$2.6M -$1.9M -$4.6M -$2.3M
EBIT -$2.4M -$2.7M -$2M -$4.8M -$2.4M
 
Revenue (Reported) $84.5K $70.4K $57K $49K $265K
Operating Income (Reported) -$2.4M -$2.7M -$2M -$4.8M -$2.4M
Operating Income (Adjusted) -$2.4M -$2.7M -$2M -$4.8M -$2.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $390.7K $150.2K $15K -- $23K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $131.6K $179.8K $163K -- $38K
Prepaid Expenses $77.8K $220K $134K -- $220K
Other Current Assets -- -- -- -- --
Total Current Assets $600.1K $549.9K $312K -- $281K
 
Property Plant And Equipment $1.2M $1.5M $1.3M -- $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9M $2.2M $1.7M -- $1.5M
 
Accounts Payable $1.9M $1.6M $2.3M -- $2.3M
Accrued Expenses $1.3M $1.7M $1.5M -- $2.9M
Current Portion Of Long-Term Debt $12.4M $17.5M $9.1M -- $14.7M
Current Portion Of Capital Lease Obligations $110.6K $180K $207K -- $279K
Other Current Liabilities $1.4M $828K $9K -- $17.6M
Total Current Liabilities $17.5M $22.2M $14M -- $38.4M
 
Long-Term Debt $5.6M $1.2M $8M -- $623K
Capital Leases -- -- -- -- --
Total Liabilities $23.1M $23.4M $22M -- $39.1M
 
Common Stock $7.1K $8.3K $9K -- $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -$21.1M -$21.2M -$20.3M -- -$37.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$21.1M -$21.2M -$20.3M -- -$37.6M
 
Total Liabilities and Equity $1.9M $2.2M $1.7M -- $1.5M
Cash and Short Terms $390.7K $150.2K $15K -- $23K
Total Debt $18M $18.7M $17.2M -- $15.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $170.5K $233.9K $45K $21K $107K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $191.4K $177.4K $47K $38K $5K
Prepaid Expenses -- $173.7K -- -- --
Other Current Assets $199.6K -- $169K $200K --
Total Current Assets $561.5K $585K $261K $259K $445K
 
Property Plant And Equipment $1.4M $1.3M $1.1M $1.1M $711K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1M $2.1M $1.5M $1.5M $1.3M
 
Accounts Payable $1.4M $2.3M $1.8M $2.3M $2.5M
Accrued Expenses $1.7M $1.7M $2.4M $2.3M --
Current Portion Of Long-Term Debt $108.2K $8.2M $9.3M $6.8M --
Current Portion Of Capital Lease Obligations $173.1K $199.9K $230K $263K --
Other Current Liabilities -- $267.9K -- $20M --
Total Current Liabilities $16.7M $13.2M $14.9M $32.3M $37.9M
 
Long-Term Debt $5.7M $9.1M $7.9M $8.7M $342K
Capital Leases -- -- -- -- --
Total Liabilities $22.4M $22.2M $22.7M $41M $38.2M
 
Common Stock $8.1K $9.3K $10K $11K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$20.3M -$20.2M -$21.2M -$39.5M -$36.9M
 
Total Liabilities and Equity $2.1M $2.1M $1.5M $1.5M $1.3M
Cash and Short Terms $170.5K $233.9K $45K $21K $107K
Total Debt $12.2M $17.3M $17.2M $15.4M $1.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $44.7K -$4M -$3.4M -- -$21.1M
Depreciation & Amoritzation $700 $14.8K $78K -- $137K
Stock-Based Compensation $452.4K $612.1K -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$4.1K -$86.1K -$15K -- -$37K
Cash From Operations -$1.9M -$2.6M -$3.1M -- -$3.2M
 
Capital Expenditures $15.6K $196.4K $54K -- $103K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6K -$196.4K -$54K -- -$103K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $224.3K $91K -- -- --
Long-Term Debt Repaid -$95K -$147K -$228K -- -$206K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3M $2.6M $3M -- $3.2M
 
Beginning Cash (CF) $390.7K $150.2K $15K -- $23K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $370.9K -$240.5K -$135K -- -$101K
Ending Cash (CF) $761.6K -$90.3K -$120K -- -$78K
 
Levered Free Cash Flow -$1.9M -$2.8M -$3.2M -- -$3.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$2M -$1.3M -$910K -$540K $5.5M
Depreciation & Amoritzation $5.5K $20.1K $27K $37K $44K
Stock-Based Compensation $163.2K -- -- -$1.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$17K -$14.1K $22K -$5K --
Cash From Operations -$679.4K -$755.3K -$646K -$864K -$887K
 
Capital Expenditures $93.6K $31.6K $23K -- $8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.6K -$31.6K -$23K -- -$8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $120K -- --
Long-Term Debt Repaid -$35.6K -$20K -$25K $11K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $844.3K $912.1K $662K $870K $978K
 
Beginning Cash (CF) $170.5K $233.9K $45K $21K $107K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.4K $125.1K -$7K $6K $83K
Ending Cash (CF) $241.9K $359K $38K $27K $190K
 
Levered Free Cash Flow -$773K -$786.9K -$669K -$864K -$895K
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$5.3M -$2.8M -$4M -- -$1.1M
Depreciation & Amoritzation $6.7K $65.9K $99.7K -- $178K
Stock-Based Compensation $748.3K $122.4K -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$86.2K -$17.4K $31.5K -- $34K
Cash From Operations -$2.6M -$2.9M -$3M -- -$3.1M
 
Capital Expenditures $123.6K $133.8K $22.8K $23K $49K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$123.5K -$133.8K -$22.8K -- -$49K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $91.2K -- -- -- --
Long-Term Debt Repaid -$125.6K -$259.4K -$86K -$208K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M $3.1M $2.9M -- $3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.8K $63.4K -$188.7K -- $86K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7M -$3.1M -$3.1M -- -$3.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$3.8M -$2.6M -$3.2M -$540K -$2.1M
Depreciation & Amoritzation $6.3K $57.3K $79K $37K $143K
Stock-Based Compensation $489.6K -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$97.3K -$28.5K $18K -$5K $33K
Cash From Operations -$2M -$2.3M -$2.2M -$864K -$2.4M
 
Capital Expenditures $116.9K $54.2K $23K -$1K $13K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.9K -$54.2K -$23K -- -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $91.2K -- $120K $161K --
Long-Term Debt Repaid -$95.6K -$208K -$66K -$208K -$104K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M $2.4M $2.2M $870K $2.5M
 
Beginning Cash (CF) $457.3K $363.5K $147K $333K $152K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$220.2K $83.7K $30K $6K $84K
Ending Cash (CF) $237.2K $447.1K $177K $27K $236K
 
Levered Free Cash Flow -$2.1M -$2.3M -$2.2M -$1.7M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Sell
34
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Buy
60
JNUG alert for Jan 31

Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock