Financhill
Sell
18

AUSI Quote, Financials, Valuation and Earnings

Last price:
$0.0700
Seasonality move :
5967.12%
Day range:
$0.0699 - $0.0701
52-week range:
$0.0610 - $0.4900
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
44.97x
P/B ratio:
--
Volume:
98.5K
Avg. volume:
26.8K
1-year change:
-68.14%
Market cap:
$8.9M
Revenue:
$50K
EPS (TTM):
-$0.06
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $114.9K $100.4K $71K -- $50K
Revenue Growth (YoY) -86.02% -12.63% -29.29% -- -10.71%
 
Cost of Revenues $81.4K $124.4K $88K -- $166K
Gross Profit $33.5K -$24K -$17K -- -$116K
Gross Profit Margin 29.16% -23.9% -23.94% -- -232%
 
R&D Expenses $237.4K $610.7K $850K -- $1.2M
Selling, General & Admin $1.6M $2.8M $2.6M -- $3.6M
Other Inc / (Exp) $3.1M $709K $820K -- -$14.5M
Operating Expenses $1.8M $3.4M $3.5M -- $4.7M
Operating Income -$1.8M -$3.4M -$3.5M -- -$4.8M
 
Net Interest Expenses $1.3M $1.3M $727K -- $1.8M
EBT. Incl. Unusual Items $45.5K -$4M -$3.4M -- -$21.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 -- -- -- --
Net Income to Company $44.7K -$4M -$3.4M -- -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.7K -$4M -$3.4M -- -$21.1M
 
Basic EPS (Cont. Ops) $0.00 -$0.05 -$0.04 -- -$0.18
Diluted EPS (Cont. Ops) $0.00 -$0.05 -$0.04 -- -$0.18
Weighted Average Basic Share $61.8M $76.8M $88.9M -- $114.8M
Weighted Average Diluted Share $65.2M $76.8M $88.9M -- $114.8M
 
EBITDA -$1.8M -$3.4M -$3.4M -- -$4.7M
EBIT -$1.8M -$3.4M -$3.5M -- -$4.8M
 
Revenue (Reported) $114.9K $100.4K $71K -- $50K
Operating Income (Reported) -$1.8M -$3.4M -$3.5M -- -$4.8M
Operating Income (Adjusted) -$1.8M -$3.4M -$3.5M -- -$4.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $2.2K $10.3K -- $3K --
Revenue Growth (YoY) -55.58% 363.89% -100% -70% -100%
 
Cost of Revenues $46.9K $25.9K $80K $22K $55K
Gross Profit -$44.7K -$15.6K -$80K -$19K -$55K
Gross Profit Margin -2031.82% -151.46% -- -633.33% --
 
R&D Expenses $82.2K $244.1K $287K $239K $336K
Selling, General & Admin $470.1K $555.7K $342K $2.3M $578K
Other Inc / (Exp) $56.6K $187K $1K -$3.6M --
Operating Expenses $552.3K $790.3K $629K $2.5M $859K
Operating Income -$597K -$805.9K -$709K -$2.5M -$914K
 
Net Interest Expenses $392.4K $147.5K $412K $289K $669K
EBT. Incl. Unusual Items -$932.7K -$766K -$1.1M -$6.4M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100 -- -- -- --
Net Income to Company -$932.9K -$766K -$1.1M -- -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$932.9K -$766K -$1.1M -$6.4M -$4.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.06 -$0.04
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.06 -$0.04
Weighted Average Basic Share $74.8M $87.3M $98.3M $111.4M $123.4M
Weighted Average Diluted Share $74.8M $87.3M $98.3M $111.4M $123.4M
 
EBITDA -$597K -$786.9K -$683K -$2.4M -$859K
EBIT -$597K -$805.9K -$709K -$2.5M -$914K
 
Revenue (Reported) $2.2K $10.3K -- $3K --
Operating Income (Reported) -$597K -$805.9K -$709K -$2.5M -$914K
Operating Income (Adjusted) -$597K -$805.9K -$709K -$2.5M -$914K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $87.4K $90.9K $64.4K $97K $185K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $136.3K $115K $166.2K $248K $196K
Gross Profit -$48.8K -$24.1K -$101.8K -$151K -$11K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $301.1K $858.8K $933.1K $869K $1.4M
Selling, General & Admin $2M $2.9M $2.1M $3.5M $2M
Other Inc / (Exp) -$227.1K $1.2M $87K -$17.9M --
Operating Expenses $2.3M $3.7M $3M $4.3M $3.2M
Operating Income -$2.4M -$3.7M -$3.1M -$4.4M -$3.2M
 
Net Interest Expenses $1.3M $838.4K $1.3M $1.3M $2.5M
EBT. Incl. Unusual Items -$3.9M -$3.9M -$4.4M -$23.7M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $900 -$100 -- -- --
Net Income to Company -$3.9M -$3.5M -$4.4M -- -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$3.9M -$4.4M -$23.7M -$7.1M
 
Basic EPS (Cont. Ops) -$0.06 -$0.05 -$0.05 -$0.22 -$0.06
Diluted EPS (Cont. Ops) -$0.06 -$0.05 -$0.05 -$0.22 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.4M -$3.7M -$3M -$4.3M -$3.1M
EBIT -$2.4M -$3.7M -$3.1M -$4.4M -$3.2M
 
Revenue (Reported) $87.4K $90.9K $64.4K $97K $185K
Operating Income (Reported) -$2.4M -$3.7M -$3.1M -$4.4M -$3.2M
Operating Income (Adjusted) -$2.4M -$3.7M -$3.1M -$4.4M -$3.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $26.1K $16.6K $10K $49K $185K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $96.2K $48.4K $108K $68K $124K
Gross Profit -$70.1K -$31.8K -$98K -$19K $61K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $162.8K $410.9K $494K $771K $689K
Selling, General & Admin $1.2M $1.4M $850K $3.2M $1.1M
Other Inc / (Exp) $263.5K $740K $8K -$17.9M -$1.6M
Operating Expenses $1.4M $1.8M $1.3M $3.9M $1.7M
Operating Income -$1.4M -$1.8M -$1.4M -$3.9M -$1.6M
 
Net Interest Expenses $662K $228.8K $840K $858K $1.3M
EBT. Incl. Unusual Items -$1.8M -$1.3M -$2.3M -$22.7M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100 -- -- -- --
Net Income to Company -$1.8M -$1.3M -$2.3M -- -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.3M -$2.3M -$22.7M -$7.6M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.21 -$0.06
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.21 -$0.06
Weighted Average Basic Share $146.8M $171.6M $194.4M $320.3M $243.4M
Weighted Average Diluted Share $146.8M $171.6M $194.4M $320.3M $243.4M
 
EBITDA -$1.4M -$1.8M -$1.4M -$3.8M -$1.5M
EBIT -$1.4M -$1.8M -$1.4M -$3.9M -$1.6M
 
Revenue (Reported) $26.1K $16.6K $10K $49K $185K
Operating Income (Reported) -$1.4M -$1.8M -$1.4M -$3.9M -$1.6M
Operating Income (Adjusted) -$1.4M -$1.8M -$1.4M -$3.9M -$1.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $390.7K $150.2K $15K -- $23K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $131.6K $179.8K $163K -- $38K
Prepaid Expenses $77.8K $220K $134K -- $220K
Other Current Assets -- -- -- -- --
Total Current Assets $600.1K $549.9K $312K -- $281K
 
Property Plant And Equipment $1.2M $1.5M $1.3M -- $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9M $2.2M $1.7M -- $1.5M
 
Accounts Payable $1.9M $1.6M $2.3M -- $2.3M
Accrued Expenses $1.3M $1.7M $1.5M -- $2.9M
Current Portion Of Long-Term Debt $12.4M $17.5M $9.1M -- $14.7M
Current Portion Of Capital Lease Obligations $110.6K $180K $207K -- $279K
Other Current Liabilities $1.4M $828K $9K -- $17.6M
Total Current Liabilities $17.5M $22.2M $14M -- $38.4M
 
Long-Term Debt $5.6M $1.2M $8M -- $623K
Capital Leases -- -- -- -- --
Total Liabilities $23.1M $23.4M $22M -- $39.1M
 
Common Stock $7.1K $8.3K $9K -- $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -$21.1M -$21.2M -$20.3M -- -$37.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$21.1M -$21.2M -$20.3M -- -$37.6M
 
Total Liabilities and Equity $1.9M $2.2M $1.7M -- $1.5M
Cash and Short Terms $390.7K $150.2K $15K -- $23K
Total Debt $18M $18.7M $17.2M -- $15.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $99.1K $108.8K $52K $15K $24K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $16K --
Inventory $174.4K $173.2K $101K $33K $5K
Prepaid Expenses -- $90.1K -- -- --
Other Current Assets $123.4K -- $28K $83K --
Total Current Assets $396.9K $372K $181K $147K $144K
 
Property Plant And Equipment $1.1M $1.4M $1.1M $1.2M $815K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7M $1.9M $1.5M $1.5M $1.1M
 
Accounts Payable $1.4M $2M $2M $2.4M $2.6M
Accrued Expenses $1.6M $1.7M $2.1M $2M --
Current Portion Of Long-Term Debt $70.2K $8.2M $9.2M $7.5M --
Current Portion Of Capital Lease Obligations $153.8K $193K $222K $257K --
Other Current Liabilities -- $87.5K $1K $20.8M --
Total Current Liabilities $16.2M $12.6M $14.6M $33.4M $44.3M
 
Long-Term Debt $5.6M $9.2M $7.8M $7.9M $364K
Capital Leases -- -- -- -- --
Total Liabilities $21.8M $21.7M $22.4M $41.3M $44.6M
 
Common Stock $7.7K $8.9K $10K $11K $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$20.1M -$19.8M -$20.9M -$39.8M -$43.5M
 
Total Liabilities and Equity $1.7M $1.9M $1.5M $1.5M $1.1M
Cash and Short Terms $99.1K $108.8K $52K $15K $24K
Total Debt $18.3M $17.4M $17M $15.4M $1.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $44.7K -$4M -$3.4M -- -$21.1M
Depreciation & Amoritzation $700 $14.8K $78K -- $137K
Stock-Based Compensation $452.4K $612.1K -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$4.1K -$86.1K -$15K -- -$37K
Cash From Operations -$1.9M -$2.6M -$3.1M -- -$3.2M
 
Capital Expenditures $15.6K $196.4K $54K -- $103K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.6K -$196.4K -$54K -- -$103K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $224.3K $91K -- -- --
Long-Term Debt Repaid -$95K -$147K -$228K -- -$206K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3M $2.6M $3M -- $3.2M
 
Beginning Cash (CF) $390.7K $150.2K $15K -- $23K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $370.9K -$240.5K -$135K -- -$101K
Ending Cash (CF) $761.6K -$90.3K -$120K -- -$78K
 
Levered Free Cash Flow -$1.9M -$2.8M -$3.2M -- -$3.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$932.9K -$766K -$1.1M -- -$4.8M
Depreciation & Amoritzation -- $19K $26K -- $55K
Stock-Based Compensation $163.2K -- -- $1.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$49.9K $5K $3K -- --
Cash From Operations -$756.7K -$776.2K -$735K -- -$764K
 
Capital Expenditures $6.8K -- -$1K -- $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8K -- $1K -- -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30K -$169K -$21K -$63K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $674.9K $864.1K $736K -- $772K
 
Beginning Cash (CF) $99.1K $108.8K $52K $15K $24K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88.6K $88K $2K -- $3K
Ending Cash (CF) $10.6K $196.7K $54K -- $27K
 
Levered Free Cash Flow -$763.5K -$776.2K -$734K -- -$769K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$3.9M -$3.5M -$4.4M -- -$7.1M
Depreciation & Amoritzation -- $51.2K $92.8K -- $171K
Stock-Based Compensation $604.7K $285.7K -- $1.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$70.2K -$20.3K -$4.6K -- $29K
Cash From Operations -$2.3M -$2.9M -$3.2M -- -$3.1M
 
Capital Expenditures $38.9K $195.8K $31.4K $22K $41K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.9K -$195.7K -$31.4K -- -$41K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $91.2K -- -- -- --
Long-Term Debt Repaid -$120K -$275K -$81K -$244K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.3M $3.1M $3.1M -- $3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$92.6K $9.7K -$56.6K -- $9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.4M -$3M -$3.2M -- -$3.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.8M -$1.3M -$2.3M -- -$7.6M
Depreciation & Amoritzation $800 $37.2K $52K -- $99K
Stock-Based Compensation $326.4K -- -- $1.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$80.3K -$14.4K -$4K -- $33K
Cash From Operations -$1.3M -$1.5M -$1.5M -- -$1.5M
 
Capital Expenditures $23.3K $22.6K -- -$1K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.3K -$22.6K -- -- -$5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $91.2K -- -- $161K --
Long-Term Debt Repaid -$60K -$188K -$41K -$219K -$104K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1M $1.5M $1.6M -- $1.5M
 
Beginning Cash (CF) $286.8K $129.6K $102K $312K $45K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$291.6K -$41.4K $37K -- $1K
Ending Cash (CF) -$4.7K $88.1K $139K -- $46K
 
Levered Free Cash Flow -$1.3M -$1.5M -$1.5M -$816K -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock