Financhill
Sell
1

ASTPF Quote, Financials, Valuation and Earnings

Last price:
$6.13
Seasonality move :
--
Day range:
$6.13 - $6.13
52-week range:
$6.13 - $6.13
Dividend yield:
0%
P/E ratio:
1.70x
P/S ratio:
0.21x
P/B ratio:
0.26x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$150M
Revenue:
$670.1M
EPS (TTM):
$3.62
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $501.5M $474.7M $581.4M $537.9M $670.1M
Revenue Growth (YoY) 14.11% -5.36% 22.48% -7.47% 24.57%
 
Cost of Revenues $399.1M $335.9M $322M $319.2M $428M
Gross Profit $102.4M $138.8M $259.4M $218.7M $242.1M
Gross Profit Margin 20.42% 29.24% 44.62% 40.66% 36.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.9M $37.4M $37.5M $69.3M $93.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $82.8M $71M $78.7M $103.6M $137M
Operating Income $19.6M $67.8M $180.7M $115.1M $105.1M
 
Net Interest Expenses $44.3M $37.2M $29.7M $29.1M $25.7M
EBT. Incl. Unusual Items $920.2K $10.5M $152.4M $79.4M $79.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$972.8K $682.9K $7.4M $10.7M $12.9M
Net Income to Company $920.2K $10.5M $152.4M $79.4M $79.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9M $9.8M $144.9M $68.7M $67M
 
Basic EPS (Cont. Ops) $0.08 $0.40 $5.96 $2.84 $2.76
Diluted EPS (Cont. Ops) $0.08 $0.40 $5.96 $2.79 $2.75
Weighted Average Basic Share $24.3M $24.3M $24.3M $24.3M $24.3M
Weighted Average Diluted Share $24.3M $24.3M $24.3M $24.6M $24.4M
 
EBITDA $115M $107.9M $241.3M $158M $160.5M
EBIT $45M $44.5M $180.5M $109.9M $106.8M
 
Revenue (Reported) $501.5M $474.7M $581.4M $537.9M $670.1M
Operating Income (Reported) $19.6M $67.8M $180.7M $115.1M $105.1M
Operating Income (Adjusted) $45M $44.5M $180.5M $109.9M $106.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $138.5M $176.9M $123.9M $114M $132.8M
Revenue Growth (YoY) 23.89% 27.77% -29.97% -7.95% 16.44%
 
Cost of Revenues $118.1M $135.1M $50.5M $84.7M $69.7M
Gross Profit $20.4M $41.8M $73.4M $29.4M $63.1M
Gross Profit Margin 14.74% 23.63% 59.22% 25.74% 47.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $7.8M $13.2M $11.3M $15.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $16.8M $16.7M $20.6M $21.5M $24.5M
Operating Income $3.6M $25.1M $52.7M $7.9M $38.6M
 
Net Interest Expenses $8.4M $7.7M $7.5M $5.7M $5.9M
EBT. Incl. Unusual Items -$12.1M $16.5M $38.4M $1.5M $32.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.6M $3.8M $166.6K $1.5M
Net Income to Company -$11.7M $14.1M $36.7M $1.4M $33.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M $15M $34.6M $1.4M $31.3M
 
Basic EPS (Cont. Ops) -$0.58 $0.61 $1.41 $0.05 $1.28
Diluted EPS (Cont. Ops) -$0.58 $0.61 $1.41 $0.05 $1.28
Weighted Average Basic Share $24.3M $24.3M $24.6M $24.3M $24.5M
Weighted Average Diluted Share $24.3M $24.3M $24.6M $24.5M $24.5M
 
EBITDA $10.9M $39.7M $57.3M $21.3M $51.5M
EBIT -$4M $24M $46.1M $7.6M $39.1M
 
Revenue (Reported) $138.5M $176.9M $123.9M $114M $132.8M
Operating Income (Reported) $3.6M $25.1M $52.7M $7.9M $38.6M
Operating Income (Adjusted) -$4M $24M $46.1M $7.6M $39.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $463.7M $507.9M $581.1M $597.1M $724.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336.6M $270.3M $356.9M $371.1M $448M
Gross Profit $127.1M $237.6M $224.2M $226M $276M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.8M $30.4M $49.3M $88.2M $114.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $73.8M $67.4M $90M $125.7M $153.9M
Operating Income $53.3M $170.2M $134.2M $100.3M $122.1M
 
Net Interest Expenses $37.2M $44.5M $28.2M $26.9M $25.1M
EBT. Incl. Unusual Items -$4.4M $143.8M $96.1M $76.6M $97.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $5M $8.6M $12.6M $8.9M
Net Income to Company -$3.9M $140.8M $95.6M $80.2M $98.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M $138.7M $87.5M $63.9M $88.5M
 
Basic EPS (Cont. Ops) -$0.27 $5.69 $3.58 $2.68 $3.62
Diluted EPS (Cont. Ops) -$0.27 $5.69 $3.58 $2.62 $3.62
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $99.6M $242.2M $179.3M $155M $178.1M
EBIT $32.1M $183.5M $124.8M $105M $124.7M
 
Revenue (Reported) $463.7M $507.9M $581.1M $597.1M $724.1M
Operating Income (Reported) $53.3M $170.2M $134.2M $100.3M $122.1M
Operating Income (Adjusted) $32.1M $183.5M $124.8M $105M $124.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $328.3M $358.8M $363.3M $424.6M $479.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $236.3M $167.9M $207.8M $258.9M $279.8M
Gross Profit $92M $190.9M $155.4M $165.7M $199.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.6M $18.4M $30.8M $50.8M $71.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $46.9M $43.1M $55.1M $78M $95.2M
Operating Income $45M $147.7M $100.4M $87.8M $104.7M
 
Net Interest Expenses $27.9M $35.2M $21.6M $19.5M $18.8M
EBT. Incl. Unusual Items -$6M $127.1M $69.8M $68.5M $85.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.1K $4.3M $5.5M $7.7M $3.8M
Net Income to Company -$5.5M $124.7M $67.9M $68.7M $87M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M $122.8M $64.3M $60.8M $82.1M
 
Basic EPS (Cont. Ops) -$0.26 $5.05 $2.62 $2.51 $3.36
Diluted EPS (Cont. Ops) -$0.26 $5.05 $2.62 $2.49 $3.36
Weighted Average Basic Share $72.9M $72.9M $73.8M $72.8M $73.2M
Weighted Average Diluted Share $72.9M $72.9M $73.8M $73.4M $73.3M
 
EBITDA $70.4M $205.1M $130.1M $128.6M $146.2M
EBIT $21.6M $160.7M $91.9M $88.8M $106.6M
 
Revenue (Reported) $328.3M $358.8M $363.3M $424.6M $479.7M
Operating Income (Reported) $45M $147.7M $100.4M $87.8M $104.7M
Operating Income (Adjusted) $21.6M $160.7M $91.9M $88.8M $106.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $13.8M $27.4M $13.1M $28.1M $14.7M
Short Term Investments $776.3K $1.7M $999.8K $1.8M $1.4M
Accounts Receivable, Net $25.8M $16.5M $24.3M $24.9M $43.3M
Inventory $235M $158.6M $304M $297.2M $301.2M
Prepaid Expenses -- $6.8M $13.2M $11.6M $11.2M
Other Current Assets -- -- -- -- --
Total Current Assets $321.5M $238.9M $390.9M $411.8M $414.5M
 
Property Plant And Equipment $488.9M $355.9M $357.7M $314M $328.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $850.5M $628.9M $781.9M $758.8M $785.1M
 
Accounts Payable $6.7M $5.3M $8.6M $9.1M $12.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.4M $31.8M $37.5M $31.4M $34.9M
Other Current Liabilities $14.6M -- -- -- --
Total Current Liabilities $230.3M $74.3M $88M $121.9M $93.3M
 
Long-Term Debt $662K $43.1M $23.6M $17.8M $38.5M
Capital Leases -- -- -- -- --
Total Liabilities $359M $214M $221.3M $234.2M $233.7M
 
Common Stock $280K $307.5K $283.1K $268.1K $276.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $491.5M $414.9M $560.6M $524.7M $551.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $491.5M $414.9M $560.6M $524.7M $551.4M
 
Total Liabilities and Equity $850.5M $628.9M $781.9M $758.8M $785.1M
Cash and Short Terms $14.6M $29.2M $14.1M $29.8M $16.1M
Total Debt $167.4M $65.3M $43.6M $74.4M $57.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $22.8M $12.3M $46.9M $28.7M $61.7M
Short Term Investments $1.3M $1.5M $1.4M -- $1.6M
Accounts Receivable, Net $27.3M $23.6M $25M $15.5M $32.2M
Inventory $169M $290.7M $324.5M $333.9M $269.1M
Prepaid Expenses $5.8M $9.8M $10.4M -- $6.7M
Other Current Assets -- -- -- -- --
Total Current Assets $251.7M $366M $449.6M $428M $413M
 
Property Plant And Equipment $379.6M $372.9M $270.5M $320.7M $337.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $664.2M $771.7M $746.5M $794M $800.4M
 
Accounts Payable $7M $9M $8.1M $15.6M $17.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $31.2M $37.1M $28.8M $31.8M $30.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $90.9M $84.8M $155.6M $97.4M $83.9M
 
Long-Term Debt $66.4M $24.8M $19.4M $22.7M $27.7M
Capital Leases -- -- -- -- --
Total Liabilities $259.9M $221.1M $266M $223.4M $222.3M
 
Common Stock $293.5K $290K $245.7K $264.6K $279.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.3M $550.6M $480.5M $570.6M $578.2M
 
Total Liabilities and Equity $664.2M $771.7M $746.5M $794M $800.4M
Cash and Short Terms $24.1M $13.8M $48.3M $28.7M $63.3M
Total Debt $102.8M $46.4M $116.2M $53.8M $45.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $920.2K $10.5M $152.4M $79.4M $79.9M
Depreciation & Amoritzation $70M $63.4M $60.8M $48.2M $53.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $42.1M $15M -$28.5M -$27.2M -$14.4M
Change in Inventories $132.1M $50.5M -$69.8M -$88.6M -$34.6M
Cash From Operations $193.2M $178.4M $67.8M $41.5M $98.8M
 
Capital Expenditures $26.7M $16.9M $15.2M $18.9M $45.7M
Cash Acquisitions -- -- $9M -- --
Cash From Investing -$24.6M -$15.6M -$4.8M -$16.3M -$43.6M
 
Dividends Paid (Ex Special Dividend) -- -- -$14.4M -- -$13.1M
Special Dividend Paid
Long-Term Debt Issued $90.9M $93.3M $97M $124.5M $126.7M
Long-Term Debt Repaid -$202.5M -$193.5M -$118.5M -$93.1M -$142.3M
Repurchase of Common Stock -- -- -$681.5K -- --
Other Financing Activities -$868.7K -- -- -- --
Cash From Financing -$172.3M -$145M -$76.7M -$5.7M -$68.1M
 
Beginning Cash (CF) $14.8M $14.1M $26.4M $12.2M $28.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $17.9M -$13.7M $19.4M -$12.9M
Ending Cash (CF) $13.8M $25.5M $13.7M $27.6M $14.4M
 
Levered Free Cash Flow $166.5M $161.5M $52.6M $22.6M $53.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.7M $14.1M $36.7M $1.4M $33.9M
Depreciation & Amoritzation $17M $15M $9.7M $13.7M $12.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10.3M -$2.6M -$5.9M $2.3M -$1.9M
Change in Inventories $54.5M $11.6M -$36.9M -$11.4M -$4.1M
Cash From Operations $72.5M $59.9M $5.5M $10.1M $24.8M
 
Capital Expenditures $1.7M $1.1M $5.7M $9.3M $15.6M
Cash Acquisitions -- $3.9M -- -- --
Cash From Investing -$1.5M $3.2M -$5.3M -$8.5M -$14.9M
 
Dividends Paid (Ex Special Dividend) -- $317.5K -- $20K -$13.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11M $15.6M $44.4M $26.2M $1.2M
Long-Term Debt Repaid -$44M -$61.4M -$12.4M -$16.5M -$3.8M
Repurchase of Common Stock -- $360 -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$48.2M -$55.4M $17.5M $4.3M -$25M
 
Beginning Cash (CF) $2.5M $4.5M $35M $22.9M $78.4M
Foreign Exchange Rate Adjustment -$3.5M $876.8K -$4M $861.9K -$3M
Additions / Reductions $22.8M $7.7M $17.8M $5.9M -$15M
Ending Cash (CF) $22.7M $12.5M $48.1M $29.5M $60.7M
 
Levered Free Cash Flow $70.8M $58.8M -$133.6K $789.8K $9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.9M $140.8M $95.6M $80.2M $98.1M
Depreciation & Amoritzation $70.1M $56.3M $53.1M $52.1M $53.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8.2M $7.6M -$33.5M $13.9M -$22.3M
Change in Inventories $113.4M -$54M -$126.7M -$42.7M $35.4M
Cash From Operations $167.4M $103.6M $22.3M $123.9M $163.1M
 
Capital Expenditures $16.1M $13.7M $19.6M $25.1M $63.4M
Cash Acquisitions -- $9M $31.4K -- --
Cash From Investing -$14M -$3M -$18.3M -$22M -$60.7M
 
Dividends Paid (Ex Special Dividend) -- -$14.3M -$50.1K -$13.2M -$13.4M
Special Dividend Paid
Long-Term Debt Issued $110.3M $92M $118.3M $85.6M $63.5M
Long-Term Debt Repaid -$191.8M -$155.5M -$43.7M -$151.8M -$70.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$135.7M -$113.2M $39.1M -$121.4M -$65M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M -$12.6M $43.1M -$19.4M $37.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $151.3M $90M $2.6M $98.8M $99.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.5M $124.7M $67.9M $68.7M $87M
Depreciation & Amoritzation $50.9M $43.7M $36.1M $40M $40.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.6M -$14.1M -$19.1M $22M $14.1M
Change in Inventories $69.7M -$34.8M -$91.8M -$45.9M $24.1M
Cash From Operations $123.6M $48.8M $3.3M $85.6M $149.9M
 
Capital Expenditures $12.3M $9M $13.5M $19.6M $37.4M
Cash Acquisitions -- $9M -- -- --
Cash From Investing -$11.4M $1.1M -$12.4M -$18M -$35.1M
 
Dividends Paid (Ex Special Dividend) -- -$14.3M -- -$13.2M -$13.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86.5M $85.2M $106.4M $67.4M $4.3M
Long-Term Debt Repaid -$141.5M -$103.5M -$28.7M -$87.5M -$16M
Repurchase of Common Stock -- -$179.2K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$98.2M -$66.4M $49.3M -$66.3M -$63.1M
 
Beginning Cash (CF) $57.7M $50.9M $72.6M $80.8M $153.7M
Foreign Exchange Rate Adjustment -$5.8M $2.7M -$3.8M -$324.5K -$5.5M
Additions / Reductions $14M -$16.5M $40.3M $1.4M $51.6M
Ending Cash (CF) $66.7M $36.5M $107.8M $82.3M $200M
 
Levered Free Cash Flow $111.3M $39.8M -$10.2M $66M $112.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock