Financhill
Buy
55

ASCCY Quote, Financials, Valuation and Earnings

Last price:
$23.81
Seasonality move :
-4.97%
Day range:
$23.88 - $23.99
52-week range:
$17.75 - $29.39
Dividend yield:
0%
P/E ratio:
29.92x
P/S ratio:
3.29x
P/B ratio:
9.30x
Volume:
14.5K
Avg. volume:
19.5K
1-year change:
13.76%
Market cap:
$17.2B
Revenue:
$4.5B
EPS (TTM):
$0.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1B $3.7B $3.7B $4.1B $4.5B
Revenue Growth (YoY) -11.16% 19.4% 0.17% 10.11% 10.4%
 
Cost of Revenues $1.6B $2B $2B $2.1B $2.1B
Gross Profit $1.4B $1.7B $1.7B $2B $2.4B
Gross Profit Margin 46.48% 46.19% 46.47% 49.21% 52.84%
 
R&D Expenses -- $44.7M $46.3M $47M $45.6M
Selling, General & Admin -- $1.6B $1.6B $1.7B $1.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.5B $1.6B $1.7B
Operating Income -$37M $192.2M $257.6M $384.7M $660.8M
 
Net Interest Expenses $12.4M $15.7M $20.2M $34.5M $35.8M
EBT. Incl. Unusual Items -$150.5M $128.5M $218.2M $359.7M $615.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $609K $43.1M $66.1M $107.5M $193.4M
Net Income to Company -$150.5M $128.5M $218.2M $359.7M $615.5M
 
Minority Interest in Earnings -- -$200.2K $927.6K $1.3M $910.9K
Net Income to Common Excl Extra Items -$151.1M $85.4M $152.1M $252.1M $422.1M
 
Basic EPS (Cont. Ops) -$0.21 $0.12 $0.21 $0.34 $0.58
Diluted EPS (Cont. Ops) -$0.21 $0.12 $0.21 $0.34 $0.58
Weighted Average Basic Share $731.6M $732M $732.5M $732.8M $722.6M
Weighted Average Diluted Share $731.6M $732.7M $733.1M $733.4M $723.7M
 
EBITDA -$3.5M $322.8M $382.4M $506.4M $801M
EBIT -$134.5M $192.2M $257.6M $384.7M $660.8M
 
Revenue (Reported) $3.1B $3.7B $3.7B $4.1B $4.5B
Operating Income (Reported) -$37M $192.2M $257.6M $384.7M $660.8M
Operating Income (Adjusted) -$134.5M $192.2M $257.6M $384.7M $660.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $997.5M $1.1B $1.2B $1.5B
Revenue Growth (YoY) 7.4% -2.59% 9.59% 12.33% 22.73%
 
Cost of Revenues $547M $520.3M $558.7M $584.7M $705.2M
Gross Profit $477.1M $477.2M $534.4M $643.3M $801.9M
Gross Profit Margin 46.59% 47.84% 48.89% 52.38% 53.21%
 
R&D Expenses $11.3M $13.1M $10.6M -- --
Selling, General & Admin $400M $384.1M $411.2M $457.7M $530.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $370.8M $355.3M $380.9M $425.3M $486.8M
Operating Income $106.3M $121.9M $153.5M $218M $315.1M
 
Net Interest Expenses $3.9M $5.3M $8.7M $9.1M $8.6M
EBT. Incl. Unusual Items $91.6M $109M $151M $227.9M $310.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.8M $39.7M $44.2M $76.1M $89M
Net Income to Company -- -- -- -- $316.3M
 
Minority Interest in Earnings -$281.6K -$679.5K -$332K -$381.9K -$135.6K
Net Income to Common Excl Extra Items $60.8M $69.3M $106.8M $151.9M $221.7M
 
Basic EPS (Cont. Ops) $0.08 $0.10 $0.15 $0.21 $0.31
Diluted EPS (Cont. Ops) $0.08 $0.10 $0.15 $0.21 $0.31
Weighted Average Basic Share $732.2M $732.7M $732.9M $720.7M $716.7M
Weighted Average Diluted Share $732.8M $734.1M $734.5M $721M $716.8M
 
EBITDA $138.7M $154.1M $185M $252.1M $360.7M
EBIT $106.3M $121.9M $153.5M $218M $315.1M
 
Revenue (Reported) $1B $997.5M $1.1B $1.2B $1.5B
Operating Income (Reported) $106.3M $121.9M $153.5M $218M $315.1M
Operating Income (Adjusted) $106.3M $121.9M $153.5M $218M $315.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.7B $3.5B $4.1B $4.3B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $1.9B $2.1B $2B $2.4B
Gross Profit $1.7B $1.6B $2B $2.3B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.6M $45.5M $44.9M -- --
Selling, General & Admin $1.6B $1.6B $1.7B $1.8B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.6B $1.7B $1.9B
Operating Income $254M $155.1M $389.6M $596.5M $917M
 
Net Interest Expenses $16.4M $17.6M $31.8M $36.2M $33.9M
EBT. Incl. Unusual Items $147.4M $129.1M $365.5M $579.5M $861.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.5M $32.7M $94.8M $180.9M $286.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$309.5K -$799.6K $2.3M $808.6K $1.1M
Net Income to Common Excl Extra Items $54.9M $96.4M $270.6M $398.6M $575.1M
 
Basic EPS (Cont. Ops) $0.08 $0.13 $0.37 $0.55 $0.80
Diluted EPS (Cont. Ops) $0.08 $0.13 $0.37 $0.55 $0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $386.3M $282.1M $519.6M $722.1M $1.1B
EBIT $254M $155.1M $389.6M $596.5M $917M
 
Revenue (Reported) $3.7B $3.5B $4.1B $4.3B $5.2B
Operating Income (Reported) $254M $155.1M $389.6M $596.5M $917M
Operating Income (Adjusted) $254M $155.1M $389.6M $596.5M $917M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $2.8B $3.2B $3.5B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.5B $1.7B $1.7B $2B
Gross Profit $1.5B $1.3B $1.6B $1.8B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.3M $33.4M $32.4M $23.1M --
Selling, General & Admin $400M $1.1B $1.3B $1.3B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1B $1.2B $1.2B $1.4B
Operating Income $330M $277.8M $404.2M $607.3M $860.6M
 
Net Interest Expenses $10.3M $13.4M $25.3M $27M $25.1M
EBT. Incl. Unusual Items $270.2M $261.3M $399.9M $611M $853.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93.3M $79.9M $107.3M $179.2M $272M
Net Income to Company -- -- -- -- $861.8M
 
Minority Interest in Earnings -$282.5K -$878.7K $635.6K $139.3K $361.6K
Net Income to Common Excl Extra Items $176.8M $181.4M $292.6M $431.8M $581.8M
 
Basic EPS (Cont. Ops) $0.24 $0.25 $0.40 $0.60 $0.81
Diluted EPS (Cont. Ops) $0.24 $0.25 $0.40 $0.60 $0.81
Weighted Average Basic Share $2.2B $2.2B $2.2B $2.2B $2.1B
Weighted Average Diluted Share $2.2B $2.2B $2.2B $2.2B $2.1B
 
EBITDA $324.9M $371.2M $502.7M $709.1M $983.8M
EBIT $292.5M $277.8M $404.2M $607.3M $860.6M
 
Revenue (Reported) $3B $2.8B $3.2B $3.5B $4.2B
Operating Income (Reported) $330M $277.8M $404.2M $607.3M $860.6M
Operating Income (Adjusted) $292.5M $277.8M $404.2M $607.3M $860.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $789.9M $836.2M $510.7M $808.7M $808.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $493.5M $413.9M $513.8M $439.1M $452.9M
Inventory $854.4M $695.1M $1B $860M $875.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.6M $144.7M $171.3M $160.8M $189.9M
Total Current Assets $2.3B $2.1B $2.2B $2.3B $2.3B
 
Property Plant And Equipment $284.6M $237.9M $191.3M $203M $216M
Long-Term Investments -- $89.1M $90M $86.5M $22.9M
Goodwill $23.9M $24.8M $54.5M $44.3M $38M
Other Intangibles $395.2M $382.2M $480.7M $511.2M $540.1M
Other Long-Term Assets $67.4M $83.7M $75.9M $65.1M $111.7M
Total Assets $3.2B $3B $3.2B $3.3B $3.3B
 
Accounts Payable $320M $264.5M $338.6M $311.5M $395.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $76.5M $71M $91M $83.3M $82.4M
Other Current Liabilities $121.8M $99.9M $192M $218.8M $239.7M
Total Current Liabilities $984.3M $761.6M $1.1B $1B $1.2B
 
Long-Term Debt $606M $843.2M $688.4M $711.9M $488.9M
Capital Leases -- -- -- -- --
Total Liabilities $2B $1.7B $1.9B $1.8B $1.8B
 
Common Stock $232.4M $208.2M $181.7M $170M $152.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $317.7M $323.9M $363.5M $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.2M $13.8M $12.2M $10.5M
Total Equity $1.2B $1.3B $1.3B $1.5B $1.5B
 
Total Liabilities and Equity $3.2B $3B $3.2B $3.3B $3.3B
Cash and Short Terms $789.9M $836.2M $510.7M $808.7M $808.2M
Total Debt $860.2M $914.2M $892.5M $937.1M $730.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $720.3M $490.4M $533.9M $806.3M $839.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $635.4M $579.8M $616.7M $621.5M $702.6M
Inventory $722M $864.2M $836.6M $796.8M $936.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.2M $264.1M $158.8M $154.8M --
Total Current Assets $2.2B $2.2B $2.2B $2.4B $2.7B
 
Property Plant And Equipment $264.7M $202.9M $189M $217.3M $269.8M
Long-Term Investments $95M $78.2M $92.6M $34.2M $23.1M
Goodwill $21.9M $47.4M $48.2M $42.1M --
Other Intangibles $372.2M $334.8M $455.8M $550.1M --
Other Long-Term Assets $83.5M $136.6M $81.6M $70M --
Total Assets $3.1B $3.1B $3.1B $3.4B $3.8B
 
Accounts Payable $218.9M $317.6M $246.1M $333.6M $388.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $68.7M $57.8M $89.4M $85.6M --
Other Current Liabilities $84.3M $169.8M $190.9M $251.2M --
Total Current Liabilities $850.5M $1B $1B $1.3B $1.3B
 
Long-Term Debt $775.3M $570.3M $466.4M $510.6M $507.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.7B $1.6B $1.9B $1.9B
 
Common Stock $214.9M $165.6M $160.6M $167.6M $162.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $5.8M $11.8M $10.7M $10.4M
Total Equity $1.4B $1.4B $1.5B $1.5B $1.9B
 
Total Liabilities and Equity $3.1B $3.1B $3.1B $3.4B $3.8B
Cash and Short Terms $720.3M $490.4M $533.9M $806.3M $839.5M
Total Debt $1B $731.6M $689.9M $770.8M $599.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$150.5M $128.5M $218.2M $359.7M $615.5M
Depreciation & Amoritzation $131M $130.6M $124.8M $121.7M $140.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $115.3M $35.3M -$111.6M $60.3M -$46.9M
Change in Inventories $39.7M $117.8M -$363.1M $123.5M -$65.5M
Cash From Operations $181.1M $447.3M -$162.9M $641.1M $692M
 
Capital Expenditures $85.8M $91.6M $96.2M $111.2M $168.4M
Cash Acquisitions -- $1.9M $19.1M $1.1M --
Cash From Investing -$90.3M -$92.5M -$110.1M -$34.4M -$51.3M
 
Dividends Paid (Ex Special Dividend) -$30.9M $60M $39M $63.7M $96M
Special Dividend Paid
Long-Term Debt Issued $396.6M $90.7M -- $177.3M --
Long-Term Debt Repaid -$1.3M -$182.4M -$1.7M -$109.1M -$132.8M
Repurchase of Common Stock -$9.4K $54.6K $30.4K $28.4K $231.1M
Other Financing Activities -$28.1K -- -$23K -$1.1M -$19.8K
Cash From Financing $293.6M -$236.3M $17.6M -$285.2M -$556.6M
 
Beginning Cash (CF) $355.9M $827.4M $498.7M $803.7M $807.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $384.4M $134.7M -$224.1M $337.8M $90.2M
Ending Cash (CF) $754M $978.4M $306M $1.2B $904.4M
 
Levered Free Cash Flow $95.3M $355.7M -$259.1M $529.8M $523.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $316.3M
Depreciation & Amoritzation -- -- -- -- $46.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$52.8M
Change in Inventories -- -- -- -- $23.1M
Cash From Operations -- -- -- -- $277.4M
 
Capital Expenditures -- -- -- -- $51.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$33.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $59M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $1.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- -$255.5M
 
Beginning Cash (CF) $720.3M $490.4M $533.9M $806.3M $839.5M
Foreign Exchange Rate Adjustment -- -- -- -- $6.8M
Additions / Reductions -- -- -- -- -$4.7M
Ending Cash (CF) -- -- -- -- $841.6M
 
Levered Free Cash Flow -- -- -- -- $225.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $156.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $861.8M
Depreciation & Amoritzation -- -- -- -- $124M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$219M
Change in Inventories -- -- -- -- -$4.8M
Cash From Operations -- -- -- -- $590.4M
 
Capital Expenditures -- -- -- -- $156.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$130.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $107.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $136.3M
Other Financing Activities -- -- -- -- -$6.6K
Cash From Financing -- -- -- -- -$504.2M
 
Beginning Cash (CF) $720.3M $1.6B $1.5B $2B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- $22.9M
Additions / Reductions -- -- -- -- -$21M
Ending Cash (CF) -- -- -- -- $2.5B
 
Levered Free Cash Flow -- -- -- -- $434M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 1.02% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 56.23% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock