Financhill
Buy
54

ARSMF Quote, Financials, Valuation and Earnings

Last price:
$0.3900
Seasonality move :
10.8%
Day range:
$0.3931 - $0.4371
52-week range:
$0.0980 - $0.7483
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.64x
Volume:
595K
Avg. volume:
686.5K
1-year change:
224.65%
Market cap:
$82.1M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6K $23.2K $31.9K $30.5K $29.3K
Gross Profit -$8.6K -$23.2K -$31.9K -$30.5K -$29.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $2.9M $3.4M $2.6M $2.4M
Other Inc / (Exp) -$500.7K -$35.1K -$531K -$924.2K $57.9K
Operating Expenses $1.1M $2.8M $3.3M $2.1M $838.2K
Operating Income -$1.1M -$2.8M -$3.3M -$2.1M -$867.6K
 
Net Interest Expenses $6.8K $4K $4.4K $454.4K $1.5M
EBT. Incl. Unusual Items -$1.7M -$2.9M -$3.9M -$3.5M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$174.5K --
Net Income to Company -$1.7M -$2.9M -$3.9M -$3.3M -$2.1M
 
Minority Interest in Earnings -$2.3K $700 -$1.5K $1.3K $2.5K
Net Income to Common Excl Extra Items -$1.7M -$2.9M -$3.9M -$3.3M -$2.1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.03 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.03 -$0.02 -$0.01
Weighted Average Basic Share $47.8M $94.3M $126.1M $138.3M $150.5M
Weighted Average Diluted Share $47.8M $94.3M $126.1M $138.3M $150.5M
 
EBITDA -$1.1M -$2.8M -$3.3M -$2.1M -$838.2K
EBIT -$1.1M -$2.8M -$3.3M -$2.1M -$867.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$2.8M -$3.3M -$2.1M -$867.6K
Operating Income (Adjusted) -$1.1M -$2.8M -$3.3M -$2.1M -$867.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5K $8.7K $7.6K $7.2K $2.8K
Gross Profit -$5.5K -$8.7K -$7.6K -$7.2K -$2.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $600 $372.3K $465.7K $934.3K $1.3M
Other Inc / (Exp) -$34.2K $93.7K $17.6K $14.7K --
Operating Expenses $1.7M $299K $349K $114.3K $834.7K
Operating Income -$1.7M -$307.7K -$356.6K -$121.5K -$837.5K
 
Net Interest Expenses $1.6K $4.9K $108.9K $827.5K $103.6K
EBT. Incl. Unusual Items -$1.7M -$338.1K -$447.9K -$896.1K -$945.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$322.2K -$434.7K -$896.1K -$250.5K
 
Minority Interest in Earnings -$100 -- -$300 $100 -$200
Net Income to Common Excl Extra Items -$1.7M -$338.1K -$447.9K -$896.1K -$945.2K
 
Basic EPS (Cont. Ops) -$0.02 -$0.00 -$0.00 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.00 -$0.00 -$0.01 -$0.00
Weighted Average Basic Share $99.5M $132.4M $138.4M $150.7M $197M
Weighted Average Diluted Share $99.5M $132.4M $138.4M $150.7M $197M
 
EBITDA -$1.7M -$299K -$349.1K -$114.3K -$834.7K
EBIT -$1.7M -$307.7K -$356.6K -$121.5K -$837.5K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$307.7K -$356.6K -$121.5K -$837.5K
Operating Income (Adjusted) -$1.7M -$307.7K -$356.6K -$121.5K -$837.5K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.1K $31.3K $31.2K $30K $22.8K
Gross Profit -$20.1K -$31.3K -$31.2K -$30K -$22.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $599K $1.8M $4.2M $2.3M $2.9M
Other Inc / (Exp) -$554.6K -$335.5K -$1.9M $379.9K --
Operating Expenses $2.8M $1.6M $4M $573.9K $1.7M
Operating Income -$2.8M -$1.6M -$4M -$603.9K -$1.7M
 
Net Interest Expenses $3.3K $61K $147.9K $1.7M $1.1M
EBT. Incl. Unusual Items -$3.3M -$2.2M -$5.1M -$1.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$175.5K --
Net Income to Company -$3.3M -$2.1M -$5.1M -$2M -$1.7M
 
Minority Interest in Earnings $1.5K -$1.3K $2.1K -$3.2K $4.8K
Net Income to Common Excl Extra Items -$3.3M -$2.2M -$5.1M -$1.6M -$2.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.04 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.02 -$0.04 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.8M -$1.6M -$4M -$573.8K -$1.7M
EBIT -$2.8M -$1.6M -$4M -$603.9K -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.8M -$1.6M -$4M -$603.9K -$1.7M
Operating Income (Adjusted) -$2.8M -$1.6M -$4M -$603.9K -$1.7M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.5K $22.9K $22.4K $15.9K --
Gross Profit -$23.5K -$22.9K -$22.4K -$15.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $2.2M $1.9M $2.4M --
Other Inc / (Exp) -$358.4K -$1.8M $458.8K $320.6K --
Operating Expenses $1.2M $2M $468.6K $1.3M --
Operating Income -$1.2M -$2M -$491K -$1.3M --
 
Net Interest Expenses $60.2K $147.9K $1.4M $1M --
EBT. Incl. Unusual Items -$1.7M -$3M -$1.3M -$2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$3M -$1.7M -$1.3M --
 
Minority Interest in Earnings -$500 $3K -$1.4K $800 --
Net Income to Common Excl Extra Items -$1.7M -$3M -$1.3M -$2M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 --
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 --
Weighted Average Basic Share $367.1M $414.3M $460.2M $553.8M --
Weighted Average Diluted Share $367.1M $414.3M $460.2M $553.8M --
 
EBITDA -$1.2M -$2M -$468.6K -$1.3M --
EBIT -$1.2M -$2M -$490.9K -$1.3M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$2M -$491K -$1.3M --
Operating Income (Adjusted) -$1.2M -$2M -$490.9K -$1.3M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $164.5K $900.8K $378.5K $1.4M $1.6M
Short Term Investments -- -- $282.2K $125.7K --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $231.3K $183.9K -- -- --
Other Current Assets -- -- $183.5K $213.7K $478.2K
Total Current Assets $405.9K $1.1M $916K $1.6M $2.5M
 
Property Plant And Equipment $142.3K $3M $3.8M $5.4M $11.8M
Long-Term Investments $51.9K -- -- -- $291.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $51.8K $74.3K $74.3K $74.3K $204.3K
Total Assets $3.9M $10.6M $11.7M $12.9M $27M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $30.5K $723.2K $216.8K $1.4M $6.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $509.9K $2.1M $770.6K $1.9M $9.5M
 
Long-Term Debt -- -- -- $3.5M $8.2M
Capital Leases -- -- -- -- --
Total Liabilities $509.9K $2.1M $770.6K $5.4M $17.7M
 
Common Stock $16.8M $24.8M $28.6M $29.3M $32.9M
Other Common Equity Adj $7.8K -$35.8K $57.1K $102.4K $117.3K
Common Equity $4.3M $9.5M $11.9M $8.5M $10.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$916.5K -$965.6K -$891.7K -$904.9K -$903.1K
Total Equity $3.4M $8.5M $11M $7.6M $9.3M
 
Total Liabilities and Equity $3.9M $10.6M $11.7M $12.9M $27M
Cash and Short Terms $164.5K $900.8K $378.5K $1.4M $1.6M
Total Debt -- -- -- $4.1M $13.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.5M $1.1M $583.3K $1.8M $9.9M
Short Term Investments -- $410.2K $101.6K -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $305.2K $213.9K -- -- --
Other Current Assets -- -- $163.1K $6.7M --
Total Current Assets $1.8M $1.7M $2.2M $8.5M $12.4M
 
Property Plant And Equipment $198.7K $3.4M $5.4M $10.3M $21M
Long-Term Investments -- -- -- -- $528.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $60.2K $74.4K $75.9K $74.3K --
Total Assets $6.9M $12.3M $15M $24.9M $40.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $516.2K $46.6K $1.3M $2.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $753.1K $319.3K $1.8M $4.7M $10.5M
 
Long-Term Debt -- -- $3.8M $11.7M $18.5M
Capital Leases -- -- -- -- --
Total Liabilities $753.1K $319.3K $5.7M $16.3M $29M
 
Common Stock $22.4M $30M $29.8M $31.7M $36.2M
Other Common Equity Adj -$34K -$38.1K $66.2K $89.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$987.1K -$948.8K -$922.8K -$895.5K -$893.3K
Total Equity $6.1M $12M $9.4M $8.6M $11.5M
 
Total Liabilities and Equity $6.9M $12.3M $15M $24.9M $40.4M
Cash and Short Terms $1.5M $1.1M $583.3K $1.8M $9.9M
Total Debt -- -- $4.4M $12.8M $24.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$2.9M -$3.9M -$3.3M -$2.1M
Depreciation & Amoritzation $8.6K $23.2K $31.9K $30.5K $29.3K
Stock-Based Compensation $389.4K $1.2M $1.5M $964.7K --
Change in Accounts Receivable $61K -$24.1K $4.5K $12K -$24.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$1.5M -$1.4M -$1.3M $298K
 
Capital Expenditures $855.6K $1.8M $2.5M $2.7M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$928K -$1.8M -$2.4M -$2.6M -$11.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $29.8K $15.8K $185.1K $4.6M $10.3M
Long-Term Debt Repaid -$19.3K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$263.4K $437.4K -- $386.6K -$505.6K
Cash From Financing $2.1M $4M $3M $5M $11.9M
 
Beginning Cash (CF) $164.5K $900.8K $97.6K $1.2M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.7K $728.7K -$788.2K $1.1M $406.7K
Ending Cash (CF) $307.2K $1.6M -$602.9K $2.4M $2.1M
 
Levered Free Cash Flow -$1.9M -$3.3M -$3.9M -$3.9M -$11.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2.2M -$322.2K -$434.7K -$896.1K -$250.5K
Depreciation & Amoritzation $5.5K $8.7K $7.6K $7.2K $3.3K
Stock-Based Compensation $1.2M -- -- -- --
Change in Accounts Receivable $24.6K $114K $16.2K -$9.6K -$24.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$378.1K $17.7K -$984.5K -$6.6M $4M
 
Capital Expenditures $479.4K $450.9K $2M -$2.7M $7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$479.4K -$450.9K -$2M $2.7M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.7K $4.6M $69.8K --
Long-Term Debt Repaid -- -- -- -$20.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $52.5K $9.9K --
Cash From Financing $1.3M $410.1K $4.5M $1.9M $10.3M
 
Beginning Cash (CF) $1.5M $727.3K $481.6K $1.8M $9.9M
Foreign Exchange Rate Adjustment $47.2K -$84.2K $2.4K $28.7K -$83K
Additions / Reductions $533.6K -$107.4K $1.5M -$1.9M $7.3M
Ending Cash (CF) $2M $535.6K $2M -$66K $17.1M
 
Levered Free Cash Flow -$857.5K -$433.2K -$3M -$3.9M -$3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.3M -$2.1M -$5.1M -$2M -$1.7M
Depreciation & Amoritzation $20.1K $31.3K $31.2K $30K $23.2K
Stock-Based Compensation -- $59.8K $2.3M $80.8K --
Change in Accounts Receivable -$11.7K $83.9K -$42.7K -$27.9K -$29.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$1M -$1.1M -$7.3M $12.1M
 
Capital Expenditures $1.4M $2.2M $3.6M $4.4M $16.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.2M -$3.5M -$4.4M -$16.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $4.8M $9.6M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $248.2K --
Cash From Financing $4.2M $2.6M $5.3M $11.9M $12.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$690.7K $891.1K $191.9K $7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.1M -$3.2M -$4.7M -$11.7M -$4.7M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$1.7M -$3M -$1.7M -$1.3M --
Depreciation & Amoritzation $23.5K $22.9K $22.4K $16.2K --
Stock-Based Compensation $59.8K $878.3K -- -- --
Change in Accounts Receivable $71.1K $22.8K -$17.1K -$22.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$901.6K -$6.9M $4.9M --
 
Capital Expenditures $1.5M $2.6M $4.3M $9.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$2.5M -$4.3M -$9.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7K $4.6M $9.6M $1.2M --
Long-Term Debt Repaid -- -- -$20.6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $298.8K $160.4K -- --
Cash From Financing $2.6M $4.9M $11.7M $12.4M --
 
Beginning Cash (CF) $1.8M $650.1K $16.4M $13.3M --
Foreign Exchange Rate Adjustment -$58.3K $10.2K -$5K -$6.7K --
Additions / Reductions -$162.4K $1.5M $560K $8.1M --
Ending Cash (CF) $1.6M $2.2M $17M $21.5M --
 
Levered Free Cash Flow -$2.7M -$3.5M -$11.2M -$4.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock