Financhill
Sell
27

APXYY Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
-15.51%
Day range:
$0.21 - $0.21
52-week range:
$0.17 - $1.02
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.49x
P/B ratio:
0.44x
Volume:
29K
Avg. volume:
6.5K
1-year change:
-70.69%
Market cap:
$52.2M
Revenue:
$233.8M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $415.4M $445.6M $387.7M $273.1M $233.8M
Revenue Growth (YoY) 11.64% 7.26% -12.99% -29.57% -14.4%
 
Cost of Revenues $338M $376M $380.8M $296.2M $226.3M
Gross Profit $77.5M $69.6M $7M -$23.1M $7.5M
Gross Profit Margin 18.65% 15.61% 1.8% -8.46% 3.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.9M $25.8M $35.5M $34.8M $29.1M
Other Inc / (Exp) $7.6M -$6.1M -$208.9M -- --
Operating Expenses $36.8M $25.7M $35.3M $34M $28.2M
Operating Income $40.7M $43.9M -$28.3M -$57.1M -$20.7M
 
Net Interest Expenses $1.7M $1.4M $995K $1.2M $815.2K
EBT. Incl. Unusual Items $44.8M $35.8M -$238.8M -$125M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $7.3M -- -$6.9M $16K
Net Income to Company $35.9M $28.4M -$238.8M -$118.1M -$20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.9M $28.4M -$238.8M -$118.1M -$20M
 
Basic EPS (Cont. Ops) $0.13 $0.10 -$0.86 -$0.42 -$0.04
Diluted EPS (Cont. Ops) $0.13 $0.10 -$0.86 -$0.42 -$0.04
Weighted Average Basic Share $275.1M $278.2M $279.1M $284.2M $457.8M
Weighted Average Diluted Share $279.8M $282.4M $279.1M $284.2M $457.8M
 
EBITDA $68.8M $78.8M $13.2M -$21.9M $2.6M
EBIT $40.7M $43.9M -$28.3M -$57.1M -$20.7M
 
Revenue (Reported) $415.4M $445.6M $387.7M $273.1M $233.8M
Operating Income (Reported) $40.7M $43.9M -$28.3M -$57.1M -$20.7M
Operating Income (Adjusted) $40.7M $43.9M -$28.3M -$57.1M -$20.7M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $410.1M $432M $342.9M $248.5M $222.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $347M $376.1M $358.6M $255.3M $220.3M
Gross Profit $63.1M $55.9M -$15.7M -$6.8M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.9M $31.3M $36.8M $31.6M $27.9M
Other Inc / (Exp) -$546.6K -$4.4M -- -- --
Operating Expenses $26.8M $31.3M $36.7M $31.3M $27M
Operating Income $36.3M $24.6M -$52.4M -$38.1M -$24.8M
 
Net Interest Expenses $1.5M $1.2M $1M $1M $778.5K
EBT. Incl. Unusual Items $33.9M $15.6M -$269.9M -$100.1M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $3.2M $2.5M -$7M -$20K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.6M $12.4M -$272.4M -$93.1M -$21.5M
 
Basic EPS (Cont. Ops) $0.10 $0.04 -$0.97 -$0.22 -$0.04
Diluted EPS (Cont. Ops) $0.10 $0.04 -$0.97 -$0.22 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $67.7M $62.4M -$13.1M -$8.3M $2.7M
EBIT $36.3M $24.6M -$52.4M -$38.1M -$24.8M
 
Revenue (Reported) $410.1M $432M $342.9M $248.5M $222.5M
Operating Income (Reported) $36.3M $24.6M -$52.4M -$38.1M -$24.8M
Operating Income (Adjusted) $36.3M $24.6M -$52.4M -$38.1M -$24.8M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.5M $47.9M $23.4M $32.2M $54.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.3M $97.8M $91.6M $63.3M $65.1M
Inventory -- $1.7M $649K $1.1M $672K
Prepaid Expenses $2.4M $3.7M $3.1M $5.8M $4.9M
Other Current Assets $31.4M $13M $30.4M -- --
Total Current Assets $154.8M $162M $124.7M $106.8M $129.2M
 
Property Plant And Equipment $22M $16.7M $12.8M $4.6M $6.3M
Long-Term Investments -- -- $2.4M $1.4M $1.4M
Goodwill $202.1M $247.7M $53.1M -- --
Other Intangibles $74.3M $67.1M $56.4M -- --
Other Long-Term Assets $798.1K $629K $424K -- --
Total Assets $461.6M $502.2M $254.9M $155.2M $170.6M
 
Accounts Payable $21.8M $25.3M $24.7M $13.6M $14.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5M $5M $3.2M -- --
Other Current Liabilities $76.9K $16.1M $18.8M -- --
Total Current Liabilities $60M $64.6M $65.1M $47.7M $43.9M
 
Long-Term Debt $14.4M $10.1M $7M $9.3M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $87.9M $110.3M $107M $62.4M $56.3M
 
Common Stock $262.9M $262.9M $262.9M $320.4M $366.7M
Other Common Equity Adj $128.6M $139.7M $136.2M -- --
Common Equity $373.7M $391.9M $148M $92.8M $114.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $373.7M $391.9M $148M $92.8M $114.3M
 
Total Liabilities and Equity $461.6M $502.2M $254.9M $155.2M $170.6M
Cash and Short Terms $60.5M $47.9M $23.4M $32.2M $54.8M
Total Debt $19.5M $15.1M $10.2M $12.4M $11M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $66M $42.2M -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.4M $41.5M -- -- --
Inventory -- $1.2M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.1M $41.8M -- -- --
Total Current Assets $151.3M $139.3M -- -- --
 
Property Plant And Equipment $19.3M $3.2M -- -- --
Long-Term Investments -- $2.4M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $275.3M $314.7M -- -- --
Other Long-Term Assets -- $11.9M -- -- --
Total Assets $448.7M $476.4M -- -- --
 
Accounts Payable $35.3M $34.8M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.2M $4.2M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $8.7M $16.6M -- -- --
Total Current Liabilities $52.9M $60.3M -- -- --
 
Long-Term Debt $12.1M $9.1M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $75.9M $101.8M -- -- --
 
Common Stock $262.9M $262.9M -- -- --
Other Common Equity Adj $113.9M $125.1M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $372.8M $374.7M -- -- --
 
Total Liabilities and Equity $448.7M $476.4M -- -- --
Cash and Short Terms $66M $42.2M -- -- --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $35.9M $28.4M -$238.8M -$118.1M -$20M
Depreciation & Amoritzation $28.1M $34.9M $41.5M $35.2M $23.3M
Stock-Based Compensation $12.6M $514.2K $1.5M $5.7M $4.1M
Change in Accounts Receivable $4.6M -$17.5M $5M $29.3M -$964.9K
Change in Inventories -- -- -- -$420.1K $134.7K
Cash From Operations $65.2M $53.7M $18.2M -$22.9M -$662.5K
 
Capital Expenditures $21.2M $23M $27.9M $19.9M $12.8M
Cash Acquisitions $27.2M $24.9M -- -- --
Cash From Investing -$49.2M -$50.6M -$32.1M -$20.9M -$13.1M
 
Dividends Paid (Ex Special Dividend) $7.5M $9.2M $5M -- --
Special Dividend Paid
Long-Term Debt Issued $30M $10M -- -- --
Long-Term Debt Repaid -$26.2M -$10M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M -$4.9M -$4.5M -- --
Cash From Financing -$8.2M -$14.1M -$9.5M $52.7M $37.7M
 
Beginning Cash (CF) $60.5M $47.9M $23.4M $32.2M $54.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$12.6M -$24.4M $8.7M $22.6M
Ending Cash (CF) $68.2M $33.8M -$2M $40.8M $76.1M
 
Levered Free Cash Flow $44M $30.7M -$9.7M -$42.8M -$13.5M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $44.5M $44.8M $10.8M -$21.3M $1.1M
 
Capital Expenditures $26.3M $22.5M $27.5M $14.9M $13.8M
Cash Acquisitions $1.7M $24.9M -- -- --
Cash From Investing -$28.5M -$53.1M -$29.6M -$15.3M -$13.8M
 
Dividends Paid (Ex Special Dividend) $9.2M $9M $11.7K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -- -- -- --
Cash From Financing -$35.8M -$13.8M $33.6M $15M $37.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.6M -$23.7M $12.8M -$20.2M $26.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.2M $22.3M -$16.7M -$36.2M -$12.7M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock