Financhill
Sell
47

AMKBY Quote, Financials, Valuation and Earnings

Last price:
$8.31
Seasonality move :
-0.4%
Day range:
$9.12 - $9.38
52-week range:
$6.26 - $9.76
Dividend yield:
7.57%
P/E ratio:
4.83x
P/S ratio:
0.53x
P/B ratio:
0.51x
Volume:
305.6K
Avg. volume:
220.4K
1-year change:
46.27%
Market cap:
$29.2B
Revenue:
$55.5B
EPS (TTM):
$1.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.7B $61.8B $81.5B $51.1B $55.5B
Revenue Growth (YoY) 2.19% 55.48% 31.95% -37.37% 8.65%
 
Cost of Revenues $35.7B $42B $50.2B $47.2B $48.6B
Gross Profit $4B $19.8B $31.3B $3.9B $6.9B
Gross Profit Margin 10.18% 32.07% 38.42% 7.59% 12.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $332M $692M $638M $840M $956M
Operating Income $3.7B $19.1B $30.7B $3B $6B
 
Net Interest Expenses $769M $756M $330M -- --
EBT. Incl. Unusual Items $3.3B $18.7B $30.2B $4.4B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $407M $697M $910M $454M $584M
Net Income to Company $4.2B $19.7B $30.9B $3.9B $6.5B
 
Minority Interest in Earnings -$50M -$91M -$123M -$86M -$123M
Net Income to Common Excl Extra Items $2.9B $17.9B $29.2B $3.8B $6.1B
 
Basic EPS (Cont. Ops) $0.73 $4.71 $8.00 $1.14 $1.94
Diluted EPS (Cont. Ops) $0.73 $4.69 $7.98 $1.14 $1.94
Weighted Average Basic Share $3.9B $3.8B $3.7B $3.4B $3.2B
Weighted Average Diluted Share $3.9B $3.8B $3.7B $3.4B $3.2B
 
EBITDA $8.7B $24.5B $37B $11.4B $13.9B
EBIT $4.1B $19.5B $31B $5.1B $7.7B
 
Revenue (Reported) $39.7B $61.8B $81.5B $51.1B $55.5B
Operating Income (Reported) $3.7B $19.1B $30.7B $3B $6B
Operating Income (Adjusted) $4.1B $19.5B $31B $5.1B $7.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3B $18.5B $17.8B $11.7B $14.6B
Revenue Growth (YoY) 16.42% 64.43% -3.71% -34.11% 24.3%
 
Cost of Revenues -- -- $45.6B -- --
Gross Profit -- -- -$27.8B -- --
Gross Profit Margin -- -- -156.09% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -$32M -- --
Operating Income -- -- -$28.5B -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $6.3B $5.3B -$436M $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M $182M $312M $20M $144M
Net Income to Company $1.6B $6.6B $5.1B -$537M $2.1B
 
Minority Interest in Earnings -$2M -$15M -$31M $20M -$25M
Net Income to Common Excl Extra Items $1.3B $6.1B $5B -$436M $2.1B
 
Basic EPS (Cont. Ops) $0.33 $1.61 $1.41 -$0.12 $0.66
Diluted EPS (Cont. Ops) $0.33 $1.60 $1.41 -$0.12 $0.66
Weighted Average Basic Share $3.9B $3.8B $3.6B $3.3B $3.1B
Weighted Average Diluted Share $3.9B $3.8B $3.6B $3.3B $3.2B
 
EBITDA -- -- -$28.1B -- --
EBIT $1.3B $6.3B -$28.1B -$436M $2.3B
 
Revenue (Reported) $11.3B $18.5B $17.8B $11.7B $14.6B
Operating Income (Reported) -- -- -$28.5B -- --
Operating Income (Adjusted) $1.3B $6.3B -$28.1B -$436M $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.7B $61.8B $81.5B $51.1B $55.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses $232M -- $127M -- --
EBT. Incl. Unusual Items $3.3B $18.7B $30.2B $4.4B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $407M $697M $910M $454M $584M
Net Income to Company $4.2B $19.7B $30.9B $3.9B $6.5B
 
Minority Interest in Earnings -$50M -$91M -$123M -$86M -$123M
Net Income to Common Excl Extra Items $2.9B $17.9B $29.2B $3.8B $6.1B
 
Basic EPS (Cont. Ops) $0.73 $4.71 $8.00 $1.12 $1.94
Diluted EPS (Cont. Ops) $0.73 $4.69 $7.98 $1.12 $1.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $10.6B $18.7B $19.6B $4.4B $6.8B
 
Revenue (Reported) $39.7B $61.8B $81.5B $51.1B $55.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10.6B $18.7B $19.6B $4.4B $6.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $61.8B $81.5B $51.1B $55.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $48.8B -- -- --
Gross Profit -- $11.1B -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -$1M -- -- --
Operating Income -- $10.4B -- -- --
 
Net Interest Expenses -- $597M -- -- --
EBT. Incl. Unusual Items $18.7B $30.2B $4.4B $6.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $697M $910M $454M $584M --
Net Income to Company $19.7B $30.9B $3.9B $6.5B --
 
Minority Interest in Earnings -$91M -$123M -$86M -$123M --
Net Income to Common Excl Extra Items $17.9B $29.2B $3.8B $6.1B --
 
Basic EPS (Cont. Ops) $4.71 $8.00 $1.12 $1.94 --
Diluted EPS (Cont. Ops) $4.69 $7.98 $1.12 $1.94 --
Weighted Average Basic Share $15.3B $14.6B $13.5B $12.7B --
Weighted Average Diluted Share $15.3B $14.6B $13.5B $12.7B --
 
EBITDA -- $10.8B -- -- --
EBIT $18.7B $19.6B $4.4B $6.8B --
 
Revenue (Reported) $61.8B $81.5B $51.1B $55.5B --
Operating Income (Reported) -- $10.4B -- -- --
Operating Income (Adjusted) $18.7B $19.6B $4.4B $6.8B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $11.8B $10.1B $6.7B $6.6B
Short Term Investments $1M $3M $942M -- $1.6B
Accounts Receivable, Net $3.6B $5.4B $7B $5.4B $5.8B
Inventory $1B $1.5B $1.6B $1.7B $1.6B
Prepaid Expenses $464M $542M $1.2B $1.3B $566M
Other Current Assets -- -- -- -- --
Total Current Assets $12.7B $25.8B $40.1B $31.5B $34.1B
 
Property Plant And Equipment $31.7B $34.7B $36.8B $34.4B $36.3B
Long-Term Investments -- -- -- -- --
Goodwill $968M $1.6B $5.2B $5.2B $5.1B
Other Intangibles $7.2B $6.8B $8B $7.3B $7.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $56.1B $72.3B $93.7B $82.6B $87.7B
 
Accounts Payable $5.2B $6.2B $6.8B $6.4B $6.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4B $2.4B $3B $2.7B $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1B $12.1B $13.3B $12.9B $13.9B
 
Long-Term Debt $5.9B $4.3B $3.8B $4.2B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $25.3B $26.7B $28.6B $27.5B $29.8B
 
Common Stock $3.6B $3.5B $3.4B $3.2B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $29.9B $44.5B $64B $54B $56.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $1.1B $1B $1.1B $1B
Total Equity $30.9B $45.6B $65B $55.1B $57.9B
 
Total Liabilities and Equity $56.1B $72.3B $93.7B $82.6B $87.7B
Cash and Short Terms $5.9B $11.8B $11B $6.7B $8.2B
Total Debt $6.6B $4.8B $4B $4.4B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $11.8B $10.1B $6.7B $6.6B
Short Term Investments $1M $3M $942M -- $1.6B
Accounts Receivable, Net $3.6B $5.4B $7B $5.4B $5.8B
Inventory $1B $1.5B $1.6B $1.7B $1.6B
Prepaid Expenses $464M $542M $1.2B $1.3B $566M
Other Current Assets -- -- -- -- --
Total Current Assets $12.7B $25.8B $40.1B $31.5B $34.1B
 
Property Plant And Equipment $31.7B $34.7B $36.8B $34.4B $36.3B
Long-Term Investments -- -- -- -- --
Goodwill $968M $1.6B $5.2B $5.2B $5.1B
Other Intangibles $7.2B $6.8B $8B $7.3B $7.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $56.1B $72.3B $93.7B $82.6B $87.7B
 
Accounts Payable $5.2B $6.2B $6.8B $6.4B $6.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4B $2.4B $3B $2.7B $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1B $12.1B $13.3B $12.9B $13.9B
 
Long-Term Debt $5.9B $4.3B $3.8B $4.2B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $25.3B $26.7B $28.6B $27.5B $29.8B
 
Common Stock $3.6B $3.5B $3.4B $3.2B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $1.1B $1B $1.1B $1B
Total Equity $30.9B $45.6B $65B $55.1B $57.9B
 
Total Liabilities and Equity $56.1B $72.3B $93.7B $82.6B $87.7B
Cash and Short Terms $5.9B $11.8B $11B $6.7B $8.2B
Total Debt $6.6B $4.8B $4B $4.4B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.2B $19.7B $30.9B $3.9B $6.5B
Depreciation & Amoritzation $4.5B $4.9B $6B $6.2B $6.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$115M -$1.9B -$1B $1.4B -$754M
Change in Inventories -- -- -- -- --
Cash From Operations $7.8B $22B $34.5B $9.6B $11.4B
 
Capital Expenditures $1.3B $3B $4.2B $3.6B $4.2B
Cash Acquisitions -$401M -$887M -$4.6B $1.2B $53M
Cash From Investing -$1B -$8.3B -$21.6B $4.1B -$7.9B
 
Dividends Paid (Ex Special Dividend) -$430M -$1B -$6.8B -$10.9B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $1.3B $563M $83M $845M $2.2B
Long-Term Debt Repaid -$3.2B -$2.5B -$800M -$660M -$705M
Repurchase of Common Stock -$806M -$2B -$2.7B -$3.1B -$556M
Other Financing Activities $102M $129M $283M $1.1B $1B
Cash From Financing -$5.6B -$7.9B -$14.1B -$16.8B -$3.5B
 
Beginning Cash (CF) $4.8B $5.9B $11.6B $10B $6.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $5.8B -$1.3B -$3.1B -$17M
Ending Cash (CF) $5.8B $11.5B $10B $6.7B $6.5B
 
Levered Free Cash Flow $6.5B $19B $30.3B $6B $7.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $6.6B $5.1B -$537M $2.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $7.9B $8.2B $166M $4.4B
 
Capital Expenditures $370M $1.6B $895M $1.3B $1.7B
Cash Acquisitions $12M -$138M -$77M $159M -$14M
Cash From Investing -$148M -$6.1B -$4.8B $536M -$3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$110M -$416M -$685M -$771M -$67M
Other Financing Activities $338M $250M $514M $331M $490M
Cash From Financing -$2.4B -$1.4B -$1.6B -$1.5B -$1B
 
Beginning Cash (CF) $5.8B $11.1B $8.3B $7.6B $6.3B
Foreign Exchange Rate Adjustment $5M -$24M -$58M -$39M -$81M
Additions / Reductions $21M $443M $1.8B -$843M $335M
Ending Cash (CF) $5.8B $11.5B $10B $6.7B $6.5B
 
Levered Free Cash Flow $2.2B $6.3B $7.3B -$1.1B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.2B $19.7B $30.9B $3.9B $6.5B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.8B $22B $34.5B $9.6B $11.4B
 
Capital Expenditures $1.3B $3B $4.2B $3.6B $4.2B
Cash Acquisitions -$401M -$887M -$4.6B $1.2B $53M
Cash From Investing -$1B -$8.3B -$21.6B $4.1B -$7.9B
 
Dividends Paid (Ex Special Dividend) -$430M -$1B -$6.8B -$10.9B -$1.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$806M -$2B -$2.7B -$3.1B -$556M
Other Financing Activities $102M $129M $283M $1.1B $1B
Cash From Financing -$5.6B -$7.9B -$14.1B -$16.8B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $5.8B -$1.3B -$3.1B -$17M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.5B $19B $30.3B $6B $7.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $19.7B $30.9B $3.9B $6.5B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $22B $34.5B $9.6B $11.4B --
 
Capital Expenditures $3B $4.2B $3.6B $4.2B --
Cash Acquisitions -$887M -$4.6B $1.2B $53M --
Cash From Investing -$8.3B -$21.6B $4.1B -$7.9B --
 
Dividends Paid (Ex Special Dividend) -$1B -$6.8B -$10.9B -$1.3B --
Special Dividend Paid -- -- $1.7M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2B -$2.7B -$3.1B -$556M --
Other Financing Activities $129M $283M $1.1B $1B --
Cash From Financing -$7.9B -$14.1B -$16.8B -$3.5B --
 
Beginning Cash (CF) $31.5B $41.6B $39.7B $28.3B --
Foreign Exchange Rate Adjustment -$79M -$249M -$223M -$170M --
Additions / Reductions $5.8B -$1.3B -$3.1B -$17M --
Ending Cash (CF) $37.1B $40.1B $36.3B $28.2B --
 
Levered Free Cash Flow $19B $30.3B $6B $7.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock