Financhill
Sell
50

ALGGF Quote, Financials, Valuation and Earnings

Last price:
$0.15
Seasonality move :
4.04%
Day range:
$0.15 - $0.15
52-week range:
$0.14 - $0.18
Dividend yield:
1.16%
P/E ratio:
3.73x
P/S ratio:
0.34x
P/B ratio:
0.25x
Volume:
--
Avg. volume:
--
1-year change:
6.61%
Market cap:
$1.3B
Revenue:
$3.7B
EPS (TTM):
$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.4B $2.5B $2.9B $3.3B $3.7B
Revenue Growth (YoY) 17.24% -25.52% 15.5% 13.13% 12.05%
 
Cost of Revenues $1.9B $1.6B $1.7B $1.9B $2.1B
Gross Profit $1.4B $942.1M $1.2B $1.3B $1.5B
Gross Profit Margin 42.85% 37.5% 41.01% 41.12% 41.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $242.3M $165.3M $178.4M $217.1M $255.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $711.7M $559.7M $585.7M $661.2M $733.5M
Operating Income $733.7M $382.4M $604.1M $688.5M $795.4M
 
Net Interest Expenses $64.6M $94.3M $103.5M $89.6M $118.6M
EBT. Incl. Unusual Items $693.1M $300.6M $569.9M $575.1M $678.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169.5M $93.7M $87M $112.5M $133.2M
Net Income to Company $693.1M $300.6M $569.9M $575.1M $678.4M
 
Minority Interest in Earnings -$181.2M -$28.8M -$138.9M -$166.8M -$192.8M
Net Income to Common Excl Extra Items $342.4M $178.1M $343.9M $295.8M $352.3M
 
Basic EPS (Cont. Ops) $0.04 $0.02 $0.04 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.04 $0.02 $0.04 $0.03 $0.04
Weighted Average Basic Share $9.7B $9.6B $9.3B $9B $8.9B
Weighted Average Diluted Share $9.7B $9.6B $9.3B $9B $8.9B
 
EBITDA $1B $657.3M $941.8M $939M $1.1B
EBIT $814.7M $438.6M $716.9M $731.5M $872.7M
 
Revenue (Reported) $3.4B $2.5B $2.9B $3.3B $3.7B
Operating Income (Reported) $733.7M $382.4M $604.1M $688.5M $795.4M
Operating Income (Adjusted) $814.7M $438.6M $716.9M $731.5M $872.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $581.1M $745.8M $782.2M $899.5M $917.3M
Revenue Growth (YoY) -30.21% 28.35% 4.88% 14.99% 1.98%
 
Cost of Revenues $348.4M $454.2M $460.7M $510.9M $537.2M
Gross Profit $232.6M $291.6M $321.6M $388.6M $380.1M
Gross Profit Margin 40.04% 39.1% 41.11% 43.2% 41.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $147.7M $150.9M $166.4M $197.7M $206.7M
Operating Income $84.9M $140.7M $155.2M $190.9M $173.4M
 
Net Interest Expenses $14.3M $17.1M $40.7M $60.1M $27.5M
EBT. Incl. Unusual Items $69.6M $119.2M $113.5M $130M $145.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $28M $22.3M $23.7M $36.9M
Net Income to Company $73.8M $105.6M $115.4M $128M $149M
 
Minority Interest in Earnings -$3.7M -$21M -$26M -$40.5M -$35.5M
Net Income to Common Excl Extra Items $41.5M $70.2M $65.1M $65.8M $73.2M
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $9.7B $9.5B $9.3B $8.9B $8.8B
Weighted Average Diluted Share $9.7B $9.5B $9.3B $8.9B $8.8B
 
EBITDA $177.5M $218.1M $235.5M $357.7M $251.2M
EBIT $125.6M $166.3M $182.4M $207.8M $201M
 
Revenue (Reported) $581.1M $745.8M $782.2M $899.5M $917.3M
Operating Income (Reported) $84.9M $140.7M $155.2M $190.9M $173.4M
Operating Income (Adjusted) $125.6M $166.3M $182.4M $207.8M $201M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $2.8B $3.1B $3.6B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.7B $1.8B $2.1B $2.2B
Gross Profit $1.1B $1.1B $1.3B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $624.8M $564.8M $628.9M $748.2M $763.7M
Operating Income $473.9M $539M $670.6M $756.5M $793.2M
 
Net Interest Expenses $88.1M -- $239M $111M $114.8M
EBT. Incl. Unusual Items $406.4M $558.4M $504.4M $625.7M $678.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $127.3M $121.4M $56.8M $121.7M $145.4M
Net Income to Company $408.4M $539.6M $514.6M $624.6M $681.7M
 
Minority Interest in Earnings -$66.7M -$128M -$127.7M -$197.7M -$186.8M
Net Income to Common Excl Extra Items $212.3M $308.9M $319.9M $306.4M $346.5M
 
Basic EPS (Cont. Ops) $0.02 $0.03 $0.03 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.02 $0.03 $0.03 $0.04 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $779.1M $924.3M $914.1M $1.1B $1.1B
EBIT $558.3M $693.8M $696.9M $798.4M $881.8M
 
Revenue (Reported) $2.8B $2.8B $3.1B $3.6B $3.8B
Operating Income (Reported) $473.9M $539M $670.6M $756.5M $793.2M
Operating Income (Adjusted) $558.3M $693.8M $696.9M $798.4M $881.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.1B $2.3B $2.6B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.3B $1.5B $1.6B
Gross Profit $694.7M $857.3M $968.6M $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $433.6M $439.7M $483.2M $573M $602.8M
Operating Income $261.2M $417.6M $485.4M $556.6M $554.8M
 
Net Interest Expenses $58.2M $39M $90M $111.1M $107.5M
EBT. Incl. Unusual Items $203.2M $460.7M $392.7M $445.9M $446.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.5M $104.7M $72.9M $82.9M $95M
Net Income to Company $208.4M $447.4M $392M $441.6M $444.9M
 
Minority Interest in Earnings -$10.3M -$109.3M -$97.2M -$129.9M -$123.9M
Net Income to Common Excl Extra Items $116.3M $246.7M $222.6M $233.2M $227.4M
 
Basic EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.01 $0.02 $0.02 $0.03 $0.03
Weighted Average Basic Share $29.1B $28.6B $27.9B $26.7B $26.4B
Weighted Average Diluted Share $29.1B $28.6B $27.9B $26.7B $26.4B
 
EBITDA $485.3M $752.3M $722M $876.2M $792.8M
EBIT $332.8M $588.4M $565.6M $633M $641.9M
 
Revenue (Reported) $1.8B $2.1B $2.3B $2.6B $2.7B
Operating Income (Reported) $261.2M $417.6M $485.4M $556.6M $554.8M
Operating Income (Adjusted) $332.8M $588.4M $565.6M $633M $641.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1B $1.5B $1.6B $1.4B $1.2B
Short Term Investments $237.1M $202.7M $263M $266.3M $268.5M
Accounts Receivable, Net $946.7M $890.5M $864.3M $837.2M $810.6M
Inventory $2.7B $2.9B $3B $3B $3.3B
Prepaid Expenses $434.2M $419.3M $442.5M $472.8M $449.8M
Other Current Assets $13.8M $13.3M $13.7M $14.4M $16.1M
Total Current Assets $5.9B $6.6B $6.9B $6.7B $6.9B
 
Property Plant And Equipment $2.7B $2.9B $2.8B $2.7B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill $394.6M $417.3M $385.4M $363M $366.8M
Other Intangibles $391.7M $403M $402.7M $367.2M $391.1M
Other Long-Term Assets $11.1M $11.6M $11.4M $10.9M $10.5M
Total Assets $12.7B $13.9B $13.7B $13.4B $14.1B
 
Accounts Payable $802.9M $806.2M $802.3M $1B $876.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.5M $29.7M $25.5M $24.5M $22.1M
Other Current Liabilities $50.3M $52.9M $53.2M $45.6M $35.6M
Total Current Liabilities $2.6B $3.2B $3.4B $2.8B $3B
 
Long-Term Debt $3.3B $3.4B $2.6B $3B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7.8B $7.2B $6.9B $7B
 
Common Stock $202.2M $213.8M $199.9M $184.4M $185.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.5B $3.8B $4.1B $4.2B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.3B $2.4B $2.4B $2.4B
Total Equity $5.8B $6.2B $6.5B $6.6B $7.1B
 
Total Liabilities and Equity $12.7B $13.9B $13.7B $13.4B $14.1B
Cash and Short Terms $1.2B $1.7B $1.9B $1.7B $1.4B
Total Debt $4.1B $4.5B $4.2B $3.8B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5B $1.2B $1.2B $1.2B $958.3M
Short Term Investments $211.4M $280M $258.5M $267.3M $275M
Accounts Receivable, Net $1.4B $1.4B $1.2B $1.3B $1.4B
Inventory $2.8B $2.9B $2.8B $3.2B $3.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $354.2M $331.4M $326.4M $395.4M $447.3M
Total Current Assets $6.6B $6.4B $6B $6.6B $7B
 
Property Plant And Equipment $2.8B $2.8B $2.5B $2.7B $3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $167.9M $143.7M $122.8M $115.3M $99.8M
Total Assets $13.8B $13.4B $12.3B $13.5B $14.6B
 
Accounts Payable $1.4B $1.4B $1.2B $1.3B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.5M $26.3M $22.3M $20.7M $21.2M
Other Current Liabilities $478.4M $493.8M $294M $368.5M $333.8M
Total Current Liabilities $2.9B $2.8B $2.7B $2.8B $2.9B
 
Long-Term Debt $3.6B $3.4B $2.7B $2.8B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $7.7B $7.2B $6.4B $6.6B $7.2B
 
Common Stock $212.2M $201.6M $174.6M $181.1M $182.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $2.3B $2.2B $2.3B $2.2B
Total Equity $6.2B $6.1B $5.9B $6.8B $7.4B
 
Total Liabilities and Equity $13.8B $13.4B $12.3B $13.5B $14.6B
Cash and Short Terms $1.7B $1.5B $1.5B $1.4B $1.2B
Total Debt $4.5B $4.2B $3.7B $3.8B $4.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $693.1M $300.6M $569.9M $575.1M $678.4M
Depreciation & Amoritzation $188M $218.7M $224.9M $207.5M $192.4M
Stock-Based Compensation $882.6K $975K $1.1M $1.7M $1.1M
Change in Accounts Receivable -$114.8M $16.2M $24.7M $99.3M -$148.9M
Change in Inventories -$65.7M -$63.8M -$242.1M -$261.9M -$243.8M
Cash From Operations $847M $753.6M $601.8M $910.3M $340.5M
 
Capital Expenditures $232.8M $152.3M $120.3M $234M $235.8M
Cash Acquisitions -$6.4M -- -- -- --
Cash From Investing -$416.1M -$286.1M -$213.1M -$430.6M -$301.5M
 
Dividends Paid (Ex Special Dividend) -$13.1M -$16.9M -$42.8M -$55.1M -$59M
Special Dividend Paid
Long-Term Debt Issued $592.7M $802.9M $845.7M $394.3M $970M
Long-Term Debt Repaid -$320.4M -$525.1M -$899.5M -$549.1M -$835.7M
Repurchase of Common Stock -$56.3M -$21.3M -$64.4M -$76.2M -$26.9M
Other Financing Activities -$276.3M -$79.8M $280M -$32.3M -$26.6M
Cash From Financing -$305.4M -$95.8M -$133.3M -$522.8M -$306.8M
 
Beginning Cash (CF) $865.2M $1B $1.4B $1.5B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $125.4M $371.7M $255.4M -$43.1M -$267.8M
Ending Cash (CF) $990.7M $1.4B $1.7B $1.5B $1.2B
 
Levered Free Cash Flow $614.2M $601.3M $481.5M $676.3M $104.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $73.8M $105.6M $115.4M $128M $149M
Depreciation & Amoritzation $55M $47.3M $46.3M $57.7M $51.4M
Stock-Based Compensation $110.8K $93.3K $62.5K -$360 $46.2K
Change in Accounts Receivable $2.2M -$7.4M -$81M -$7.7M -$98.9M
Change in Inventories -$7.3M -$47.6M -$30.7M -$50M -$26.9M
Cash From Operations $273.4M $146.7M $118.9M $86.1M $82.9M
 
Capital Expenditures $69.3M $16.7M $35.3M $89.6M $89.2M
Cash Acquisitions -- -- -- -- $1.2M
Cash From Investing -$98.2M -$120.5M -$123.9M -$98.9M -$144.2M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$4.3M -$8.7M -$12M -$14.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $524.6M $189.5M $188.2M $150.4M $98.1M
Long-Term Debt Repaid -$109M -$168.5M -$118.7M -$58.5M -$154.1M
Repurchase of Common Stock -$10M $526K -$4.3M -$2.2M -$625.5K
Other Financing Activities -$20.7M $1.8M -$16.6M -$13.2M -$520.7K
Cash From Financing $325.6M -$71.7M -$26.5M -$28.4M -$122.3M
 
Beginning Cash (CF) $976M $1.3B $1.4B $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $500.7M -$45.4M -$31.5M -$41.2M -$183.7M
Ending Cash (CF) $1.5B $1.2B $1.3B $1.2B $939.9M
 
Levered Free Cash Flow $204M $130M $83.6M -$3.5M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $408.4M $539.6M $514.6M $624.6M $681.7M
Depreciation & Amoritzation $223.3M $222.2M $213.8M $209.3M $192.5M
Stock-Based Compensation $961.8K $887.6K $1.1M $1.6M $1.2M
Change in Accounts Receivable -$224M $21.5M $52.2M $174.7M -$452.2M
Change in Inventories $78.1M -$220.4M -$275.3M -$299.8M -$153.5M
Cash From Operations $943.2M $518.6M $807.5M $632.7M $357.6M
 
Capital Expenditures $153.6M $115.7M $198.2M $227.9M $317M
Cash Acquisitions -$11.1M -- -- -- $1.2M
Cash From Investing -$301.5M -$201.9M -$448.2M -$316.8M -$441.8M
 
Dividends Paid (Ex Special Dividend) -$21.3M -$21.3M -$48.5M -$71.4M -$64.5M
Special Dividend Paid
Long-Term Debt Issued $828.7M $680.8M $552.4M $804.7M $1.1B
Long-Term Debt Repaid -$433.8M -$858.5M -$620.6M -$795M -$865.2M
Repurchase of Common Stock -$42.6M -$27.1M -$54.1M -$89.6M -$20.8M
Other Financing Activities -$133.9M -$64.9M $266.2M -$22.2M $3.7M
Cash From Financing -$50M -$556.2M -$136.4M -$427.9M -$126.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $591.7M -$239.6M $222.9M -$111.9M -$211.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $789.6M $402.8M $609.2M $404.8M $40.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $208.4M $447.4M $392M $441.6M $444.9M
Depreciation & Amoritzation $156M $159.6M $148.6M $150.4M $150.5M
Stock-Based Compensation $307.8K $220.4K $202.2K $55.4K $135.5K
Change in Accounts Receivable -$68.6M -$63.4M -$35.9M $39.5M -$263.8M
Change in Inventories $16.4M -$140.3M -$173.4M -$211.3M -$120.9M
Cash From Operations $544.6M $309.6M $515.2M $237.7M $254.8M
 
Capital Expenditures $138.4M $101.8M $179.8M $173.7M $254.9M
Cash Acquisitions -- -- -- -- $1.2M
Cash From Investing -$209.3M -$125.1M -$360.2M -$246.4M -$386.7M
 
Dividends Paid (Ex Special Dividend) -$11.3M -$15.6M -$21.3M -$37.6M -$43.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $703.2M $581.1M $287.8M $698.1M $866.1M
Long-Term Debt Repaid -$346.9M -$680.3M -$401.4M -$647.3M -$676.7M
Repurchase of Common Stock -$10.9M -$16.7M -$6.5M -$20M -$13.8M
Other Financing Activities -$41.6M -$26.7M -$40.5M -$30.4M $9.9K
Cash From Financing $124.5M -$336M -$339.1M -$244.1M -$64.2M
 
Beginning Cash (CF) $3B $4.1B $4.5B $4.1B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $459.8M -$151.5M -$184M -$252.8M -$196.1M
Ending Cash (CF) $3.5B $3.9B $4.2B $3.8B $3.4B
 
Levered Free Cash Flow $406.2M $207.7M $335.4M $63.9M -$93.7K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.13% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.89% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock