Financhill
Buy
67

ALGGF Quote, Financials, Valuation and Earnings

Last price:
$0.12
Seasonality move :
7.53%
Day range:
$0.12 - $0.12
52-week range:
$0.08 - $0.17
Dividend yield:
1.37%
P/E ratio:
2.87x
P/S ratio:
0.32x
P/B ratio:
0.20x
Volume:
--
Avg. volume:
26.7K
1-year change:
-15.54%
Market cap:
$1.1B
Revenue:
$3.8B
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.9B $3.3B $3.7B $3.8B
Revenue Growth (YoY) -25.51% 15.48% 13.06% 12.25% 3.64%
 
Cost of Revenues $1.6B $1.8B $2B $2.2B $2.3B
Gross Profit $866.2M $1.1B $1.3B $1.5B $1.5B
Gross Profit Margin 34.49% 38.31% 39.44% 40.35% 40.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $590.3M $650M $695.6M $780M $826.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $496.7M $507.2M $608.4M $692.5M $736.5M
Operating Income $369.5M $603.8M $684.7M $792.2M $799.1M
 
Net Interest Expenses $137.9M $146.9M $156.2M $194.5M $225.6M
EBT. Incl. Unusual Items $298.2M $569.9M $575.1M $677.9M $627.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93.7M $87M $112.4M $133.3M $136.8M
Net Income to Company $300.5M $569.6M $574.4M $678.8M $624.1M
 
Minority Interest in Earnings $28.8M $138.9M $166.6M $192.9M $184.2M
Net Income to Common Excl Extra Items $206.8M $482.6M $462M $545.5M $487.3M
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.03 $0.04 $0.03
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.03 $0.04 $0.03
Weighted Average Basic Share $9.6B $9.3B $9B $8.9B $8.8B
Weighted Average Diluted Share $9.6B $9.3B $9B $8.9B $8.8B
 
EBITDA $588.1M $828.5M $891.9M $984.8M $1B
EBIT $369.5M $603.8M $684.7M $792.2M $799.1M
 
Revenue (Reported) $2.5B $2.9B $3.3B $3.7B $3.8B
Operating Income (Reported) $369.5M $603.8M $684.7M $792.2M $799.1M
Operating Income (Adjusted) $369.5M $603.8M $684.7M $792.2M $799.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $733.6M $783.6M $899.8M $917.8M $717.1M
Revenue Growth (YoY) 26.29% 6.82% 14.82% 2% -21.87%
 
Cost of Revenues $454.2M $461.5M $511M $537.4M $366.5M
Gross Profit $279.4M $322.1M $388.7M $380.3M $350.6M
Gross Profit Margin 38.09% 41.11% 43.2% 41.44% 48.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.9M $166.7M $197.7M $206.8M $192.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $150.9M $166.7M $197.7M $206.8M $192.2M
Operating Income $128.5M $155.4M $191M $173.5M $158.3M
 
Net Interest Expenses $47.1M $69.1M $77.8M $55.4M $60.9M
EBT. Incl. Unusual Items $123.6M $114.6M $130.8M $146M $120.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $22.4M $23.7M $36.9M $25.3M
Net Income to Company $119.2M $95.5M $130.1M $145.7M $117.8M
 
Minority Interest in Earnings $21M $26M $40.5M $35.5M $39.8M
Net Income to Common Excl Extra Items $91.2M $91.3M $106.4M $108.8M $98.5M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.01 $0.01
Weighted Average Basic Share $9.6B $9.4B $9B $8.9B $8.8B
Weighted Average Diluted Share $9.6B $9.4B $9B $8.9B $8.8B
 
EBITDA $180.3M $208.6M $249.3M $223.7M $198M
EBIT $128.5M $155.4M $191M $173.5M $158.3M
 
Revenue (Reported) $733.6M $783.6M $899.8M $917.8M $717.1M
Operating Income (Reported) $128.5M $155.4M $191M $173.5M $158.3M
Operating Income (Adjusted) $128.5M $155.4M $191M $173.5M $158.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $3.1B $3.6B $3.8B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.8B $2.1B $2.2B $1.8B
Gross Profit $1.1B $1.3B $1.5B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $596.3M $693.3M $781.8M $810M $799.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $596.3M $693.3M $781.8M $810M $799.9M
Operating Income $526.1M $637.3M $733.1M $789.4M $772.1M
 
Net Interest Expenses $156M $236.6M $212.5M $230.1M $233.2M
EBT. Incl. Unusual Items $564.3M $506.8M $603.6M $679.6M $693.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.4M $63.3M $101.7M $145.5M $130M
Net Income to Company $558.1M $484.3M $625.8M $679.1M $693.5M
 
Minority Interest in Earnings $128M $127.9M $197.7M $186.9M $190.5M
Net Income to Common Excl Extra Items $436.8M $448.5M $504.1M $533.7M $569.8M
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.04 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $756.5M $854.9M $935.4M $981.2M $955.7M
EBIT $526.1M $637.3M $733.1M $789.4M $772.1M
 
Revenue (Reported) $2.8B $3.1B $3.6B $3.8B $3.4B
Operating Income (Reported) $526.1M $637.3M $733.1M $789.4M $772.1M
Operating Income (Adjusted) $526.1M $637.3M $733.1M $789.4M $772.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.3B $2.6B $2.7B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.5B $1.6B $1.2B
Gross Profit $857.4M $977M $1.1B $1.2B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $439.5M $484.2M $573.2M $603.4M $577.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $439.5M $484.2M $573.2M $603.4M $577.5M
Operating Income $417.9M $492.8M $556.8M $555.3M $530M
 
Net Interest Expenses $131.4M $173.2M $187.1M $195.8M $170.7M
EBT. Incl. Unusual Items $468.6M $402.6M $445.7M $447.7M $514M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.6M $79.4M $82.9M $95.1M $88.4M
Net Income to Company $460.4M $372.4M $446.1M $446.8M $523.6M
 
Minority Interest in Earnings $109.2M $97.4M $129.9M $124.1M $130.6M
Net Income to Common Excl Extra Items $355.8M $320.5M $363.2M $351.6M $434.4M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.03 $0.03 $0.03
Weighted Average Basic Share $28.8B $28.2B $27B $26.7B $26.4B
Weighted Average Diluted Share $28.8B $28.2B $27B $26.7B $26.4B
 
EBITDA $581.7M $649.4M $708.6M $706.4M $658M
EBIT $417.9M $492.8M $556.8M $555.3M $530M
 
Revenue (Reported) $2.1B $2.3B $2.6B $2.7B $2.3B
Operating Income (Reported) $417.9M $492.8M $556.8M $555.3M $530M
Operating Income (Adjusted) $417.9M $492.8M $556.8M $555.3M $530M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.9B $1.8B $1.5B $1.4B
Short Term Investments $202.7M $263M $266.3M $268.5M $268.8M
Accounts Receivable, Net $1.1B $1.1B $1.1B $1.1B $1.3B
Inventory $3.3B $3.4B $3.4B $3.7B $3.5B
Prepaid Expenses $84.4M $67.9M $89M $185.6M $175.1M
Other Current Assets $13.3M $13.7M $14.4M $16.1M $15.8M
Total Current Assets $6.6B $6.9B $6.7B $6.9B $6.8B
 
Property Plant And Equipment $2.9B $2.8B $2.7B $2.9B $2.9B
Long-Term Investments $3B $3.1B $3.1B $3.5B $3.7B
Goodwill $417.3M $385.4M $363M $372.8M $359.3M
Other Intangibles $403M $402.7M $367.2M $385.1M $372.1M
Other Long-Term Assets $11.6M $11.4M $10.9M $10.5M $11.4M
Total Assets $13.9B $13.8B $13.4B $14.1B $14.2B
 
Accounts Payable $691.2M $705.6M $950.1M $772.1M $794.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.7M $25.5M $24.5M $22.1M $21.4M
Other Current Liabilities $52.9M $53.2M $45.6M $35.6M $55.2M
Total Current Liabilities $3.2B $3.4B $2.8B $3B $2.6B
 
Long-Term Debt $3.8B $3B $3.3B $3.3B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $7.2B $6.9B $7B $7.1B
 
Common Stock $213.9M $201.4M $184.3M $185.5M $177.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.8B $4.1B $4.2B $4.7B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.5B $2.4B $2.4B $2.1B
Total Equity $6.2B $6.6B $6.6B $7.1B $7.2B
 
Total Liabilities and Equity $13.9B $13.8B $13.4B $14.1B $14.2B
Cash and Short Terms $1.7B $1.9B $1.8B $1.5B $1.4B
Total Debt $3.9B $3B $3.4B $3.5B $3.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5B $1.5B $1.4B $1.2B $1.1B
Short Term Investments $280M $258.5M $267.3M $275M --
Accounts Receivable, Net $1.6B $1.4B $1.6B $1.8B $1.8B
Inventory $2.9B $2.8B $3.2B $3.4B $3.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $331.4M $326.4M $395.4M $447.3M --
Total Current Assets $6.4B $6.1B $6.6B $7B $6.7B
 
Property Plant And Equipment $2.8B $2.5B $2.7B $3B $2.8B
Long-Term Investments $2.9B $2.9B $3.2B $3.7B $3.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $143.7M $122.8M $115.3M $99.8M --
Total Assets $13.3B $12.4B $13.5B $14.6B $14.5B
 
Accounts Payable $1.4B $1.2B $1.3B $1.5B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $26.3M $22.3M $20.7M $21.2M --
Other Current Liabilities $493.8M $294M $368.5M $333.8M --
Total Current Liabilities $2.8B $2.7B $2.8B $2.9B $2.7B
 
Long-Term Debt $3.7B $3B $3.1B $3.6B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $6.4B $6.7B $7.2B $6.9B
 
Common Stock $201.3M $175.2M $181.5M $183.3M $176.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.2B $2.3B $2.2B $2.1B
Total Equity $6.1B $6B $6.9B $7.4B $7.6B
 
Total Liabilities and Equity $13.3B $12.4B $13.5B $14.6B $14.5B
Cash and Short Terms $1.5B $1.5B $1.4B $1.2B $1.1B
Total Debt $3.7B $3B $3.2B $3.6B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $300.5M $569.6M $574.4M $678.8M $624.1M
Depreciation & Amoritzation $218.6M $224.7M $207.3M $192.5M $206.8M
Stock-Based Compensation $974.6K $1.1M $1.7M $1.1M $1.7M
Change in Accounts Receivable $16.3M $25.3M $99.7M -$153.7M -$365.8M
Change in Inventories -$61.6M -$238.7M -$275.2M -$244M -$60M
Cash From Operations $536.3M $463.6M $788.4M $96.5M $180.6M
 
Capital Expenditures $169M $120.2M $233.7M $236M $298M
Cash Acquisitions $78.5M $23.5M $16.8M $12M --
Cash From Investing -$394.4M $25.6M -$495.9M -$369.5M -$544M
 
Dividends Paid (Ex Special Dividend) $16.9M $42.8M $55M $59M $78.6M
Special Dividend Paid
Long-Term Debt Issued $802.9M $845.7M $394.3M $970M $1.2B
Long-Term Debt Repaid -$525.1M -$899.5M -$549.1M -$835.7M -$817.9M
Repurchase of Common Stock $21.3M $64.3M $76.1M $26.9M $11.2M
Other Financing Activities -$79.8M $280M -$32.3M -$26.6M $3.3M
Cash From Financing $218.9M -$195M -$333.8M $483.3K $290.2M
 
Beginning Cash (CF) $1.5B $1.7B $1.5B $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $360.9M $294.3M -$41.3M -$272.6M -$73.2M
Ending Cash (CF) $1.9B $2B $1.4B $948.9M $1B
 
Levered Free Cash Flow $367.3M $343.4M $554.7M -$139.5M -$117.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $119.2M $95.5M $130.1M $145.7M $117.8M
Depreciation & Amoritzation $51.8M $46.5M $58.4M $50.2M $38.4M
Stock-Based Compensation $98.3K $62.7K -- $45.2K $56K
Change in Accounts Receivable -$9.6M -$81.1M -$7.3M -$96.5M $79.8M
Change in Inventories -$51.3M -$30.8M -$51.1M -$25.8M -$56.6M
Cash From Operations $108.4M $76M $8.5M $42.6M $101.9M
 
Capital Expenditures $20.1M $44.6M $90.1M $94.4M $245.4M
Cash Acquisitions -$15K $889.8K -- -- -$1.2M
Cash From Investing -$125.5M -$135.6M -$112.4M -$148.8M -$269.2M
 
Dividends Paid (Ex Special Dividend) $4.8M $8.7M $12.2M $13.9M $19.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $189.5M $188.2M $150.4M $98.1M --
Long-Term Debt Repaid -$168.5M -$118.7M -$58.5M -$154.1M --
Repurchase of Common Stock $160.1K $4.3M $2.3M $474.5K -$12.1K
Other Financing Activities $1.8M -$16.6M -$13.2M -$520.7K --
Cash From Financing $15.7M $35.9M $60.8M -$83.8M $268.8M
 
Beginning Cash (CF) $1.2B $1.2B $1.2B $960M $847.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$23.7M -$43M -$190M $101.5M
Ending Cash (CF) $1.2B $1.2B $1.1B $770M $949.4M
 
Levered Free Cash Flow $88.3M $31.5M -$81.6M -$51.8M -$143.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $558.1M $484.3M $625.8M $679.1M $693.5M
Depreciation & Amoritzation $230.4M $209.8M $202.3M $191.8M $181.5M
Stock-Based Compensation $915.1K $1.1M $1.5M $1.2M $1.7M
Change in Accounts Receivable $20.8M $51.8M $169.7M -$467.5M -$121.4M
Change in Inventories -$223.7M -$267.6M -$304.1M -$151.5M -$1.9M
Cash From Operations $407.3M $615.8M $463.7M $113.5M $400.3M
 
Capital Expenditures $116.1M $205.5M $210.9M $323.4M $589.6M
Cash Acquisitions $72.4M $20.4M $13.1M -- $91.6M
Cash From Investing -$311.5M -$212M -$376.4M -$487.2M -$868.4M
 
Dividends Paid (Ex Special Dividend) $22M $47.6M $69.2M $64M $79.3M
Special Dividend Paid
Long-Term Debt Issued $680.8M $552.4M $804.7M $1.1B --
Long-Term Debt Repaid -$858.5M -$620.6M -$795M -$865.2M --
Repurchase of Common Stock $28.1M $52.7M $86.1M $20.7M $10.3M
Other Financing Activities -$64.9M $266.2M -$22.2M $3.7M --
Cash From Financing -$247.1M -$227.8M -$179.3M $166.7M $396.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$151.2M $176M -$92.1M -$207M -$71.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $291.2M $410.3M $252.8M -$209.9M -$189.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $460.4M $372.4M $446.1M $446.8M $523.6M
Depreciation & Amoritzation $163.8M $148.8M $151.7M $151M $128.2M
Stock-Based Compensation $225.2K $202.6K $56.9K $136.1K $130.1K
Change in Accounts Receivable -$65.4M -$35.9M $39.5M -$275.5M -$34M
Change in Inventories -$143.8M -$173.7M -$213.4M -$120.5M -$63.8M
Cash From Operations $219.8M $377M $84.9M $101.4M $324.8M
 
Capital Expenditures $105M $189.3M $175M $262.8M $558.1M
Cash Acquisitions $18.7M $15.3M $12.2M -- $91.6M
Cash From Investing -$162.4M -$397.1M -$295.7M -$413.2M -$744.8M
 
Dividends Paid (Ex Special Dividend) $16M $21.3M $37.8M $43M $44.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $581.1M $287.8M $698.1M $866.1M $64.4M
Long-Term Debt Repaid -$680.3M -$401.4M -$647.3M -$676.7M -$177.6M
Repurchase of Common Stock $17.3M $6.5M $20.1M $13.9M $13.1M
Other Financing Activities -$26.7M -$40.5M -$30.4M $9.9K -$1.8M
Cash From Financing -$154.3M -$184.3M -$43.2M $123.6M $226.1M
 
Beginning Cash (CF) $3.9B $4.1B $3.8B $3.4B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$96.9M -$204.4M -$254.1M -$188.2M -$194M
Ending Cash (CF) $3.8B $3.9B $3.6B $3.2B $2.3B
 
Levered Free Cash Flow $114.8M $187.8M -$90.1M -$161.5M -$233.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock