Financhill
Sell
30

AKZOY Quote, Financials, Valuation and Earnings

Last price:
$21.88
Seasonality move :
2.75%
Day range:
$20.76 - $21.18
52-week range:
$18.07 - $24.52
Dividend yield:
3.56%
P/E ratio:
231.15x
P/S ratio:
0.95x
P/B ratio:
2.35x
Volume:
138.4K
Avg. volume:
91.2K
1-year change:
0.19%
Market cap:
$10.9B
Revenue:
$11.6B
EPS (TTM):
$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.7B $11.3B $11.4B $11.5B $11.6B
Revenue Growth (YoY) -6.34% 16.53% 0.59% 1.18% 0.46%
 
Cost of Revenues $5.6B $6.9B $7.5B $7.2B $7.1B
Gross Profit $4.1B $4.5B $3.9B $4.4B $4.5B
Gross Profit Margin 41.98% 39.37% 34.24% 37.78% 38.55%
 
R&D Expenses $250.8M $251.8M $253.3M $271.4M $298.5M
Selling, General & Admin $2.9B $3B $3.1B $3.2B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $3.2B $3.1B $3.2B $3.3B
Operating Income $1.1B $1.2B $843.9M $1.2B $1.2B
 
Net Interest Expenses $99.2M $87.5M $111.4M $207.6M $202.3M
EBT. Incl. Unusual Items $1B $1.3B $613.8M $818.4M $881.6M
Earnings of Discontinued Ops. -$8M $7.1M -$10.5M -$5.4M --
Income Tax Expense $274.7M $290.8M $224.9M $320M $266.1M
Net Income to Company $772.9M $1B $407.8M $527.6M $640.4M
 
Minority Interest in Earnings $46.7M $42.6M $27.3M $44.3M $54.1M
Net Income to Common Excl Extra Items $772.9M $1B $407.8M $527.6M $640.4M
 
Basic EPS (Cont. Ops) $1.25 $1.77 $0.71 $0.93 $1.14
Diluted EPS (Cont. Ops) $1.25 $1.76 $0.70 $0.93 $1.14
Weighted Average Basic Share $574.3M $554.9M $524.2M $511.7M $512.2M
Weighted Average Diluted Share $576.3M $557.6M $525.9M $514M $514.8M
 
EBITDA $1.5B $1.7B $1.2B $1.5B $1.6B
EBIT $1.1B $1.2B $843.9M $1.2B $1.2B
 
Revenue (Reported) $9.7B $11.3B $11.4B $11.5B $11.6B
Operating Income (Reported) $1.1B $1.2B $843.9M $1.2B $1.2B
Operating Income (Adjusted) $1.1B $1.2B $843.9M $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $2.9B $3B $2.9B $3B
Revenue Growth (YoY) 6.79% 1.43% 3.49% -1.71% 1.55%
 
Cost of Revenues $1.7B $1.9B $1.8B $1.7B $1.8B
Gross Profit $1.1B $984.6M $1.2B $1.2B $1.2B
Gross Profit Margin 38.47% 34.17% 40.93% 40.59% 40.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $826.3M $816.5M $886.6M $899.7M $915M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $826.3M $816.5M $886.6M $899.7M $868.2M
Operating Income $266.4M $168.1M $334M $290M $331.9M
 
Net Interest Expenses $23.6M $26.2M $55.5M $48.3M $52.6M
EBT. Incl. Unusual Items $244M $135.9M $311.1M $263.7M -$122.7M
Earnings of Discontinued Ops. -- -$4M -$1.1M -- -$1.2M
Income Tax Expense $56.6M $51.3M $104.4M $84.6M $109.8M
Net Income to Company $194.1M $87.2M $216.4M $185.5M -$204M
 
Minority Interest in Earnings $1.2M $2M $8.7M $7.7M $3.5M
Net Income to Common Excl Extra Items $194.5M $90.6M $215.4M $186.8M -$222M
 
Basic EPS (Cont. Ops) $0.35 $0.16 $0.40 $0.35 -$0.44
Diluted EPS (Cont. Ops) $0.35 $0.16 $0.40 $0.35 -$0.44
Weighted Average Basic Share $552.3M $522M $511.8M $512.4M $513M
Weighted Average Diluted Share $552.3M $522M $515.5M $512.4M $513M
 
EBITDA $368.9M $265.8M $430.8M $395.5M $441.7M
EBIT $266.4M $168.1M $334M $290M $331.9M
 
Revenue (Reported) $2.8B $2.9B $3B $2.9B $3B
Operating Income (Reported) $266.4M $168.1M $334M $290M $331.9M
Operating Income (Adjusted) $266.4M $168.1M $334M $290M $331.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.2B $11.5B $11.5B $11.5B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $7.3B $7B $6.8B $6.9B
Gross Profit $4.7B $4.2B $4.4B $4.7B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.3B $3.5B $3.6B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4B $3.3B $3.5B $3.6B $3.5B
Operating Income $1.3B $873.9M $945.6M $1.1B $1.1B
 
Net Interest Expenses $87.2M $84.1M $180.9M $210.1M $189.6M
EBT. Incl. Unusual Items $1.3B $796.3M $773.3M $886.9M $330.9M
Earnings of Discontinued Ops. $4.8M -$9.3M -$2.2M -$3.2M -$1.2M
Income Tax Expense $354.8M $194.5M $302.8M $256.2M $273.2M
Net Income to Company $1B $622.4M $485.1M $651.1M $115.7M
 
Minority Interest in Earnings $43.2M $34.7M $46M $45.5M $46.7M
Net Income to Common Excl Extra Items $1B $627.8M $491.2M $658.9M $96.9M
 
Basic EPS (Cont. Ops) $1.72 $1.09 $0.87 $1.19 $0.10
Diluted EPS (Cont. Ops) $1.72 $1.09 $0.86 $1.19 $0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $1.3B $1.3B $1.5B $1.5B
EBIT $1.3B $873.9M $945.6M $1.1B $1.1B
 
Revenue (Reported) $11.2B $11.5B $11.5B $11.5B $11.5B
Operating Income (Reported) $1.3B $873.9M $945.6M $1.1B $1.1B
Operating Income (Adjusted) $1.3B $873.9M $945.6M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.6B $8.8B $8.8B $8.8B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.6B $5.3B $5.2B $5.2B
Gross Profit $3.5B $3.2B $3.5B $3.6B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.5B $2.6B $2.7B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.5B $2.6B $2.7B $2.6B
Operating Income $1B $648.7M $841.5M $864M $863.9M
 
Net Interest Expenses $68.2M $75M $145.2M $147.8M $151.2M
EBT. Incl. Unusual Items $1.1B $571.1M $720.3M $786.9M $233.8M
Earnings of Discontinued Ops. $6M -$10.4M -$2.2M -$8.9K -$1.2M
Income Tax Expense $292.8M $192.2M $268.1M $203.5M $210.3M
Net Income to Company $789M $395M $475.4M $602.5M $74.4M
 
Minority Interest in Earnings $26.5M $18.7M $36.8M $37.9M $30.7M
Net Income to Common Excl Extra Items $789.8M $399.2M $473.9M $604M $58.5M
 
Basic EPS (Cont. Ops) $1.37 $0.70 $0.85 $1.11 $0.05
Diluted EPS (Cont. Ops) $1.37 $0.70 $0.85 $1.10 $0.05
Weighted Average Basic Share $1.7B $1.6B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.7B $1.6B $1.5B $1.5B $1.5B
 
EBITDA $1.3B $938.8M $1.1B $1.2B $1.2B
EBIT $1B $648.7M $841.5M $864M $863.9M
 
Revenue (Reported) $8.6B $8.8B $8.8B $8.8B $8.7B
Operating Income (Reported) $1B $648.7M $841.5M $864M $863.9M
Operating Income (Adjusted) $1B $648.7M $841.5M $864M $863.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3B $1.4B $1.9B $2B $1.5B
Short Term Investments $307.5M $65.7M $360.3M $292.9M $171.7M
Accounts Receivable, Net $2.1B $2.2B $2.3B $2.4B $2.2B
Inventory $1.4B $1.9B $2B $1.8B $1.8B
Prepaid Expenses $36.7M $42.1M $61.9M $43.1M $43.5M
Other Current Assets -- -- -- -- --
Total Current Assets $6.2B $6.1B $6.7B $6.7B $6B
 
Property Plant And Equipment $2.4B $2.4B $2.4B $2.5B $2.5B
Long-Term Investments $595.9M $700.5M $682M $671.6M $593.3M
Goodwill $1.3B $1.3B $1.5B $1.6B $1.5B
Other Intangibles $3B $2.9B $2.9B $2.9B $2.7B
Other Long-Term Assets -- -- -- -- $2B
Total Assets $16.6B $16.2B $16.1B $16.5B $15.2B
 
Accounts Payable $2.1B $2.3B $2.4B $2.6B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $105.8M $98.5M $92.2M $98.4M $94.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8B $5.5B $6.1B $6.3B $4.9B
 
Long-Term Debt $3.4B $2.3B $3.6B $3.5B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $9.3B $9.8B $11.2B $11.4B $10.3B
 
Common Stock $116.2M $103.5M $92.9M $93.9M $88M
Other Common Equity Adj -- -- -- -- --
Common Equity $7B $6.2B $4.6B $4.8B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $249.6M $239.9M $229.5M $247.4M $250.6M
Total Equity $7.3B $6.4B $4.9B $5B $5B
 
Total Liabilities and Equity $16.6B $16.2B $16.1B $16.5B $15.2B
Cash and Short Terms $2.3B $1.4B $1.9B $2B $1.5B
Total Debt $3.5B $3.2B $3.6B $4.3B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.3B $2B $2.4B $1.6B
Short Term Investments $15.1M $22.6M $248.7M $248M --
Accounts Receivable, Net $2.8B $2.8B $3B $3.2B $3.1B
Inventory $1.8B $2B $1.8B $2B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $114.8M -- -- -- --
Total Current Assets $6B $6.3B $7B $7.8B $7.1B
 
Property Plant And Equipment $2.3B $2.2B $2.4B $2.6B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1B $2.5B $2.1B $2.3B --
Total Assets $15.6B $15.2B $15.9B $17.1B $16.3B
 
Accounts Payable $3.5B $3.1B $3.1B $3.3B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $401.3M $443.3M $445.6M -- --
Total Current Liabilities $5.1B $5.5B $6.1B $6.5B $5.7B
 
Long-Term Debt $2.3B $3.3B $3.9B $4.1B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $9B $10B $11B $11.8B $11.5B
 
Common Stock $108.9M $87.2M $90M $94.9M $101.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $250.3M $217.5M $236.1M $258.9M $251.5M
Total Equity $6.6B $5.2B $4.9B $5.4B $4.9B
 
Total Liabilities and Equity $15.6B $15.2B $15.9B $17.1B $16.3B
Cash and Short Terms $1.3B $1.3B $2B $2.4B $1.6B
Total Debt $2.3B $3.3B $3.9B $4.1B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $772.9M $1B $407.8M $527.6M $640.4M
Depreciation & Amoritzation $411.5M $414.9M $380.5M $383.8M $405.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$16M -$283.7M -$99.8M -$120M $13M
Change in Inventories -$95.8M -$518.9M -$140.8M $141.6M -$89.8M
Cash From Operations $1.4B $726.9M $305.8M $1.3B $801.5M
 
Capital Expenditures $294.1M $340.4M $306.9M $309.2M $331M
Cash Acquisitions $179M $87.5M $618M $123.2M $2.2M
Cash From Investing -$565.4M -$171.4M -$1.2B -$253M -$226.1M
 
Dividends Paid (Ex Special Dividend) $417.2M $430.2M $367.8M $370.8M $365.6M
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.4B $10B $6.3B $3B
Long-Term Debt Repaid -$387.1M -$698.1M -$7.7B -$6.8B -$3.4B
Repurchase of Common Stock $632.7M $1.3B $703.1M -- --
Other Financing Activities -$50.2M -$1.2M -- -- -$4.3M
Cash From Financing -$352.3M -$1.2B $1.2B -$894.1M -$735.5M
 
Beginning Cash (CF) $2B $1.4B $1.5B $1.7B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $422.9M -$553.2M $300.6M $59.5M -$194.7M
Ending Cash (CF) $2.3B $858.5M $1.8B $1.6B $1.1B
 
Levered Free Cash Flow $1.1B $386.5M -$1.1M $999M $470.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $194.1M $87.2M $216.4M $185.5M -$204M
Depreciation & Amoritzation $105.4M $97.9M $97.6M $104.6M $113.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $346.2M $129.3M $324.2M $318.5M $377.8M
 
Capital Expenditures $83M $72.9M $59.3M $83.8M $67.6M
Cash Acquisitions -$4M -$26.1M -$27M -- $671.9K
Cash From Investing $262.6M $788.5M -$6.7M -$309.3M -$29M
 
Dividends Paid (Ex Special Dividend) $4M -$8.3M $290.5M -$7.8M $8.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $397.9M $120.9M -- -- --
Other Financing Activities -$1.2M -- -- -$4.4M --
Cash From Financing -$782.9M -$658M -$145.3M $895.5M -$590.5M
 
Beginning Cash (CF) $1.3B $1.3B $1.8B $2.2B $1.6B
Foreign Exchange Rate Adjustment $7.1M $9.9M $955.5K -$22.8M -$5.3M
Additions / Reductions -$167.1M $269.7M $173.2M $881.9M -$247M
Ending Cash (CF) $1.1B $1.6B $1.9B $3B $1.3B
 
Levered Free Cash Flow $263.3M $56.4M $265M $234.7M $310.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1B $622.4M $485.1M $651.1M $115.7M
Depreciation & Amoritzation $433.8M $398.3M $380.4M $396.3M $418.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $165.2M $914.2M $906.7M $944.3M
 
Capital Expenditures $308.4M $323.2M $283M $328.1M $352.3M
Cash Acquisitions $151.1M -- $26.7M -- $19.2M
Cash From Investing -$344.9M -$872.4M -$470.9M -$237.9M -$27.2M
 
Dividends Paid (Ex Special Dividend) $438.7M $406.2M $365.9M $354.2M $387.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1B $914.5M $179.3M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5B $916.3M $25.3M -$242.2M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$526.2M $261.5M $384.1M $316M -$625.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $948.7M -$157.9M $631.2M $578.7M $592.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $789M $395M $475.4M $602.5M $74.4M
Depreciation & Amoritzation $307.7M $290.7M $287.2M $300.2M $315.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $511.2M -$39.4M $600.5M $298M $510.4M
 
Capital Expenditures $226.3M $208.7M $187.1M $208M $223.1M
Cash Acquisitions $73M -$26.1M $15.2M -- $19.2M
Cash From Investing -$7.2M -$718.6M -$38.1M -$114.9M $11.3M
 
Dividends Paid (Ex Special Dividend) $346M $289.6M $290.5M $276.3M $296.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $947M $518.5M -- -- --
Other Financing Activities -$1.2M -- -- -$4.4M -$19.3M
Cash From Financing -$1.2B $865.6M -$299.2M $346.7M -$406.8M
 
Beginning Cash (CF) $4.1B $4B $4.7B $4.6B $5.1B
Foreign Exchange Rate Adjustment $26.3M $37.3M -$32.6M -$42.3M -$57.5M
Additions / Reductions -$671.6M $144.8M $230.6M $487.6M $57.5M
Ending Cash (CF) $3.5B $4.2B $4.9B $5B $5.1B
 
Levered Free Cash Flow $284.9M -$248.1M $413.4M $89.9M $287.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
61
PLAB alert for Dec 11

Photronics, Inc. [PLAB] is up 3.29% over the past day.

Buy
77
BRZE alert for Dec 11

Braze, Inc. [BRZE] is down 2.16% over the past day.

Buy
66
OLMA alert for Dec 11

Olema Pharmaceuticals, Inc. [OLMA] is up 6.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock