Financhill
Sell
20

AHEXF Quote, Financials, Valuation and Earnings

Last price:
$26.35
Seasonality move :
6.45%
Day range:
$26.35 - $26.35
52-week range:
$22.75 - $30.20
Dividend yield:
4.59%
P/E ratio:
14.07x
P/S ratio:
0.18x
P/B ratio:
1.18x
Volume:
425
Avg. volume:
34
1-year change:
3.55%
Market cap:
$4.4B
Revenue:
$25B
EPS (TTM):
$1.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.3B $24.8B $24.8B $25.9B $25B
Revenue Growth (YoY) -14.96% 11.04% 0.34% 4.25% -3.37%
 
Cost of Revenues $18.1B $19.8B $19.8B $20.6B $20.3B
Gross Profit $4.2B $5B $5.1B $5.3B $4.8B
Gross Profit Margin 18.96% 20.1% 20.49% 20.32% 19.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7B $4B $4.5B $4.6B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5B $4B $4.4B $4.5B $4.1B
Operating Income $713.6M $1B $708.4M $756.8M $633.9M
 
Net Interest Expenses $34.2M $37.8M $51.5M $78.9M $77.9M
EBT. Incl. Unusual Items $54.7M $862.8M $474M $548.1M $479.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $188.1M $195M $111.4M $194.6M $151.4M
Net Income to Company -$110.6M $695M $362.6M $353.5M $327.8M
 
Minority Interest in Earnings $1.1M $2.4M $3.2M $2.2M --
Net Income to Common Excl Extra Items -$110.6M $695M $362.6M $353.5M $327.8M
 
Basic EPS (Cont. Ops) -$0.69 $4.27 $2.15 $2.10 $1.95
Diluted EPS (Cont. Ops) -$0.69 $4.26 $2.15 $2.09 $1.95
Weighted Average Basic Share $161.4M $162.1M $166.8M $167.4M $167.7M
Weighted Average Diluted Share $161.4M $162.7M $167.1M $168M $168.3M
 
EBITDA $951.9M $1.2B $992.1M $1B $897.8M
EBIT $713.6M $1B $708.4M $756.8M $633.9M
 
Revenue (Reported) $22.3B $24.8B $24.8B $25.9B $25B
Operating Income (Reported) $713.6M $1B $708.4M $756.8M $633.9M
Operating Income (Adjusted) $713.6M $1B $708.4M $756.8M $633.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $6.3B $6.3B $6.5B $6.3B $6.6B
Revenue Growth (YoY) 37.81% -0.4% 3.3% -3.62% 4.12%
 
Cost of Revenues $5.1B $5B $5.2B $5.1B $5.3B
Gross Profit $1.3B $1.3B $1.3B $1.2B $1.2B
Gross Profit Margin 19.76% 20.45% 20.21% 19.01% 18.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.2B $1.1B $1.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $994.6M $1.2B $1.2B $1.1B $1.1B
Operating Income $259.2M $120.3M $121.9M $141M $124.8M
 
Net Interest Expenses $7.2M $12.8M $21.8M $20.5M $17M
EBT. Incl. Unusual Items $238.7M $107.5M $95.8M $92.6M $99.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.7M $26.6M $27.2M $30.1M $35.2M
Net Income to Company $176M $80.8M $68.3M $62.7M $70.2M
 
Minority Interest in Earnings $1.2M -$1.1M $1.1M -- --
Net Income to Common Excl Extra Items $176M $80.9M $68.6M $62.4M $64.7M
 
Basic EPS (Cont. Ops) $1.09 $0.49 $0.40 $0.37 $0.39
Diluted EPS (Cont. Ops) $1.08 $0.49 $0.40 $0.37 $0.39
Weighted Average Basic Share $161.1M $167.1M $167.1M $168.1M $167.4M
Weighted Average Diluted Share $161.8M $167.3M $167.1M $168.1M $167.4M
 
EBITDA $313.5M $199M $193.7M $211M $184.9M
EBIT $259.2M $120.3M $121.9M $141M $124.8M
 
Revenue (Reported) $6.3B $6.3B $6.5B $6.3B $6.6B
Operating Income (Reported) $259.2M $120.3M $121.9M $141M $124.8M
Operating Income (Adjusted) $259.2M $120.3M $121.9M $141M $124.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $24.4B $24.9B $25.3B $25.5B $24.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.7B $19.8B $20.1B $20.5B $20.2B
Gross Profit $4.8B $5.1B $5.2B $5B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.3B $4.6B $4.4B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $4.3B $4.6B $4.4B $4.2B
Operating Income $939.8M $820.5M $524.4M $666M $536M
 
Net Interest Expenses $33.4M $46M $67.4M $82.1M $74.9M
EBT. Incl. Unusual Items $796.3M $670.4M $455.5M $524.7M $462.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $222.5M $130.7M $111.2M $196.8M $148M
Net Income to Company $594.9M $555.6M $344M $328.3M $317M
 
Minority Interest in Earnings $1.2M $2.4M $3.1M $1.1M --
Net Income to Common Excl Extra Items $596.5M $554.6M $344.3M $327.9M $314.4M
 
Basic EPS (Cont. Ops) $3.69 $3.36 $2.04 $1.95 $1.88
Diluted EPS (Cont. Ops) $3.68 $3.35 $2.04 $1.95 $1.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.1B $815.1M $939.5M $779.6M
EBIT $939.8M $820.5M $524.4M $666M $536M
 
Revenue (Reported) $24.4B $24.9B $25.3B $25.5B $24.9B
Operating Income (Reported) $939.8M $820.5M $524.4M $666M $536M
Operating Income (Adjusted) $939.8M $820.5M $524.4M $666M $536M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $12.3B $12.4B $12.8B $12.5B $12.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $9.9B $10.2B $10.1B $10.1B
Gross Profit $2.4B $2.6B $2.6B $2.4B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.3B $2.4B $2.2B $2.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.3B $2.4B $2.1B $2.1B
Operating Income $476M $280.7M $259.2M $268M $218.4M
 
Net Interest Expenses $15.7M $24M $40M $38.9M $34.9M
EBT. Incl. Unusual Items $441.1M $247.7M $231M $207.6M $190.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131.4M $64.7M $63.7M $66M $62.5M
Net Income to Company $325.3M $186.2M $167.1M $141.9M $133.4M
 
Minority Interest in Earnings $1.2M $1.2M $1.1M -- --
Net Income to Common Excl Extra Items $325.4M $186.3M $167.3M $141.7M $127.8M
 
Basic EPS (Cont. Ops) $2.01 $1.11 $0.99 $0.84 $0.76
Diluted EPS (Cont. Ops) $2.00 $1.11 $0.99 $0.84 $0.76
Weighted Average Basic Share $322.3M $333.1M $334.3M $335.7M $335M
Weighted Average Diluted Share $323.8M $333.7M $334.8M $336.3M $335.4M
 
EBITDA $588.1M $415.5M $401.9M $406.4M $336.4M
EBIT $476M $280.7M $259.2M $268M $218.4M
 
Revenue (Reported) $12.3B $12.4B $12.8B $12.5B $12.4B
Operating Income (Reported) $476M $280.7M $259.2M $268M $218.4M
Operating Income (Adjusted) $476M $280.7M $259.2M $268M $218.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.9B $3.5B $926.4M $668.3M $572.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.7B $4.6B $5.1B $4.9B $4.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $490.8M $674.8M $626.3M $515.1M $499.5M
Total Current Assets $7B $8.8B $6.5B $6.1B $5.3B
 
Property Plant And Equipment $856.5M $760.8M $1B $1.1B $1B
Long-Term Investments $183.5M $183.1M $234.8M $277.3M $306.5M
Goodwill $2.9B $2.8B $4.5B $4.5B $4.4B
Other Intangibles $301.3M $224.2M $1.1B $1B $888.6M
Other Long-Term Assets $793.3M $763.1M $823.6M $752.8M $796M
Total Assets $12B $13.5B $14.1B $13.7B $12.5B
 
Accounts Payable $937.2M $999.6M $1.2B $919.1M $783.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $218.9M $172.1M $188.7M $223.3M $205M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $5.4B $5.5B $5.7B $4.9B
 
Long-Term Debt $2.2B $3.4B $3.6B $3.3B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $8B $9.2B $10B $9.8B $8.8B
 
Common Stock $12.2M $12.5M $11.7M $12.2M $11.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9B $4.3B $4.1B $4B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $11.4M $12.8M $6.6M $10.4M
Total Equity $3.9B $4.3B $4.2B $4B $3.7B
 
Total Liabilities and Equity $12B $13.5B $14.1B $13.7B $12.5B
Cash and Short Terms $1.9B $3.5B $926.4M $668.3M $572.6M
Total Debt $2.5B $3.7B $3.6B $3.7B $3.3B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.5B $444.3M $452.8M $360.1M $399.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.7B $5B $5.2B $4.6B $5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $490.3M $690.5M $657.5M $615.3M $664.9M
Total Current Assets $6.7B $6.1B $6.2B $5.6B $6B
 
Property Plant And Equipment $786.3M $1B $1.1B $1B $1.1B
Long-Term Investments $150.6M $192.4M $262.9M $244.4M $268.8M
Goodwill $2.8B $4.3B $4.5B $4.4B $4.7B
Other Intangibles $248.7M $1.2B $1.1B $948.6M $952.2M
Other Long-Term Assets $814M $780.3M $790.1M $738.5M $887.7M
Total Assets $11.5B $13.6B $13.8B $13B $13.9B
 
Accounts Payable $4.8B $5B $5B $4.6B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $198.7M $182.8M $204.3M $209M $235.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.3B $5.7B $5.5B $5.6B $5.8B
 
Long-Term Debt $2.1B $3.2B $3.7B $3.1B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $9.6B $10B $9.4B $10.1B
 
Common Stock $11.9M $11.5M $12M $11.8M $12.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.9M $12.5M $13.1M $6.4M $10.6M
Total Equity $3.7B $3.9B $3.8B $3.6B $3.8B
 
Total Liabilities and Equity $11.5B $13.6B $13.8B $13B $13.9B
Cash and Short Terms $1.5B $444.3M $452.8M $360.1M $399.1M
Total Debt $2.4B $3.2B $3.7B $3.1B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$110.6M $695M $362.6M $353.5M $327.8M
Depreciation & Amoritzation $238.3M $219.8M $283.8M $277.8M $263.9M
Stock-Based Compensation $18.2M $24.8M $22.1M $20.5M $20.6M
Change in Accounts Receivable $267.9M -$200.9M -$408.8M $198.9M $367.8M
Change in Inventories -- -- -- -- --
Cash From Operations $820.8M $853.4M $570.7M $608.7M $764.8M
 
Capital Expenditures $179M $156M $226M $233.5M $155.8M
Cash Acquisitions $35.3M $206.8M $1.3B $6.5M $6.5M
Cash From Investing -$184.7M -$243.5M -$1.5B -$226M -$169.8M
 
Dividends Paid (Ex Special Dividend) $434.3M $431.4M $429.8M $456.2M $467.3M
Special Dividend Paid
Long-Term Debt Issued $295.8M $1.8B $369.1M -- $320.4M
Long-Term Debt Repaid -$133.6M -$308.8M -$1.3B -$201.4M -$506.5M
Repurchase of Common Stock $52.4M $109.9M $5.3M -- $21.6M
Other Financing Activities -$3.4M $2.4M -$48.5M -$13M -$10.8M
Cash From Financing -$330.6M $1.2B -$1.5B -$670.3M -$685.8M
 
Beginning Cash (CF) $1.9B $3.5B $926.4M $668.3M $572.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.3M $1.9B -$2.4B -$284.3M -$57.3M
Ending Cash (CF) $1.9B $5.5B -$1.4B $387.2M $548.8M
 
Levered Free Cash Flow $641.8M $697.4M $344.7M $375.1M $609M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $176M $80.8M $68.3M $62.7M $70.2M
Depreciation & Amoritzation $54.3M $78.9M $71.8M $70M $65.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$217.3M -$293.7M -$201.6M $46.2M -$313.6M
Change in Inventories -- -- -- -- --
Cash From Operations $135M -$86.8M $88.6M $171.3M $79.7M
 
Capital Expenditures $33.7M $53.3M $56.6M $36.5M $34.9M
Cash Acquisitions $3.6M $535.1M -- -- --
Cash From Investing -$51.7M -$524.2M -$67.4M -$45.1M -$4.2M
 
Dividends Paid (Ex Special Dividend) $438.8M $437.2M $462.7M $459.3M $200.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $187.6M $236.8M $114.4M
Long-Term Debt Repaid $21.7M -$124.4M -$2.2M -$2.2M --
Repurchase of Common Stock $56.5M -- -- $1.1M --
Other Financing Activities -- -$36.2M -$5.5M -$5.4M -$3.4M
Cash From Financing -$473.7M -$823.4M -$291.7M -$233.7M -$88.6M
 
Beginning Cash (CF) $1.5B $444.3M $452.8M $360.1M $399.1M
Foreign Exchange Rate Adjustment -$14.3M $26.6M -$2.1M $6.1M -$81.6M
Additions / Reductions -$404.7M -$1.4B -$272.5M -$101.4M -$94.6M
Ending Cash (CF) $1.1B -$937M $178.2M $264.9M $222.9M
 
Levered Free Cash Flow $101.3M -$140.1M $32M $134.8M $44.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $594.9M $555.6M $344M $328.3M $317M
Depreciation & Amoritzation $237.2M $242.8M $290.9M $273.4M $246M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$836.7M -$442.2M -$137.7M $444M -$156.4M
Change in Inventories -- -- -- -- --
Cash From Operations $637.8M $553.9M $557M $756.4M $590.3M
 
Capital Expenditures $166.5M $187.8M $238.7M $189.2M $146.8M
Cash Acquisitions $40.3M $1.6B -$40.3M $6.6M $6.5M
Cash From Investing -$153.6M -$1.6B -$296.2M -$152.2M -$157.8M
 
Dividends Paid (Ex Special Dividend) $441.3M $431.7M $450.8M $452.6M $190.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $284.9M
Long-Term Debt Repaid -$136.2M -$1.1B -- -- --
Repurchase of Common Stock $56.8M $53.4M $5.2M $1.1M $20.6M
Other Financing Activities -- -$34.9M -- -- --
Cash From Financing -$647.6M $171.9M -$269.6M -$615.3M -$446.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$251.6M -$712.8M -$43.2M -$2.3M -$84M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $471.3M $366.1M $318.3M $567.2M $443.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $325.3M $186.2M $167.1M $141.9M $133.4M
Depreciation & Amoritzation $112.1M $134.9M $142.7M $138.4M $123.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$105.3M -$347.6M -$78.2M $166.7M -$355.7M
Change in Inventories -- -- -- -- --
Cash From Operations $272.4M -$25.1M -$35.8M $98.6M -$71.8M
 
Capital Expenditures $63.9M $95.9M $109.2M $64.7M $57M
Cash Acquisitions $3.6M $1.4B -- -- --
Cash From Investing -$65M -$1.4B -$151M -$78.7M -$68.4M
 
Dividends Paid (Ex Special Dividend) $438.8M $437.2M $462.7M $459.3M $200.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $187.6M $249.8M $214.3M
Long-Term Debt Repaid -$4.8M -$778.6M -$2.2M -$2.2M --
Repurchase of Common Stock $56.5M -- -- $1.1M --
Other Financing Activities -- -$37.3M -$5.5M -$5.4M -$3.4M
Cash From Financing -$500.2M -$1.5B -$282.1M -$220.7M $11.4M
 
Beginning Cash (CF) $3.4B $1.6B $1.1B $836.4M $770.7M
Foreign Exchange Rate Adjustment $32.7M $60.2M -$17.1M -$12.3M -$116.3M
Additions / Reductions -$260.2M -$2.8B -$486M -$213.2M -$245.1M
Ending Cash (CF) $3.2B -$1.1B $612.4M $610.9M $409.3M
 
Levered Free Cash Flow $208.5M -$121M -$145M $33.8M -$128.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock