Financhill
Sell
30

AGSS Quote, Financials, Valuation and Earnings

Last price:
$0.0239
Seasonality move :
22.9%
Day range:
$0.0175 - $0.0175
52-week range:
$0.0070 - $0.3300
Dividend yield:
0%
P/E ratio:
757.33x
P/S ratio:
0.06x
P/B ratio:
--
Volume:
21.1K
Avg. volume:
25.2K
1-year change:
-84.09%
Market cap:
$1.6M
Revenue:
$26.4M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $22.4M $24.9M $24.4M $26.4M
Revenue Growth (YoY) -- -- 11.16% -2.39% 8.56%
 
Cost of Revenues -- $21M $23.2M $24M $25M
Gross Profit -- $1.4M $1.8M $327K $1.4M
Gross Profit Margin -- 6.22% 7.19% 1.34% 5.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.4K $371.4K $663.8K $791.3K $1M
Other Inc / (Exp) -- -- -$282.2K $2.5M $1.1M
Operating Expenses $21.4K $1.2M $1.8M $2.5M $3.3M
Operating Income -$21.4K $187.5K $23.5K -$2.2M -$1.9M
 
Net Interest Expenses -- $59.4K $105.8K $277.2K $1.5M
EBT. Incl. Unusual Items -$21.4K $128K -$426.4K $145.4K -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $33.9K $10.4K $22.8K $3.6K
Net Income to Company -$21.4K $94.1K -$436.8K $122.6K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.4K $94.1K -$436.8K $122.6K -$2.3M
 
Basic EPS (Cont. Ops) -$0.20 $0.02 -$0.00 $0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.20 $0.02 -$0.00 $0.00 -$0.02
Weighted Average Basic Share $3.4M $4.7M $94.9M $94.9M $94.9M
Weighted Average Diluted Share $3.4M $4.7M $94.9M $94.9M $94.9M
 
EBITDA -$21.4K $239.8K $66.4K -$2M -$1.7M
EBIT -$21.4K $187.5K $23.5K -$2.2M -$1.9M
 
Revenue (Reported) -- $22.4M $24.9M $24.4M $26.4M
Operating Income (Reported) -$21.4K $187.5K $23.5K -$2.2M -$1.9M
Operating Income (Adjusted) -$21.4K $187.5K $23.5K -$2.2M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $6.9M $5.6M $7M $5M
Revenue Growth (YoY) -100% -- -19.68% 25.51% -27.93%
 
Cost of Revenues -- $5.9M $5M $6.5M $4M
Gross Profit -- $991.7K $513.6K $518K $981.3K
Gross Profit Margin -- 14.32% 9.24% 7.42% 19.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.3K $194.4K $173.9K $255.6K $331.6K
Other Inc / (Exp) -- -- -$54.4K $10.2K --
Operating Expenses $9.3K $438.5K $623.4K $946.7K $655.4K
Operating Income -$9.3K $553.2K -$109.8K -$428.8K $325.9K
 
Net Interest Expenses -- $36.1K $44.7K $74.5K $187.5K
EBT. Incl. Unusual Items -$9.3K $440.1K -$208.9K -$493.1K $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.3K $440.1K -$208.9K -$540.8K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3K $440.1K -$208.9K -$493.1K $1.2M
 
Basic EPS (Cont. Ops) -$0.00 $0.13 -$0.00 -$0.01 $0.01
Diluted EPS (Cont. Ops) -- $0.13 -$0.00 -$0.01 $0.01
Weighted Average Basic Share $3.4M $3.4M $93.5M $94.9M $89.3M
Weighted Average Diluted Share $3.4M $3.4M $93.5M $94.9M $89.3M
 
EBITDA -$9.4K $564.2K -$81K -$367.6K $421.4K
EBIT -$9.4K $553.2K -$109.8K -$428.8K $325.9K
 
Revenue (Reported) -- $6.9M $5.6M $7M $5M
Operating Income (Reported) -$9.3K $553.2K -$109.8K -$428.8K $325.9K
Operating Income (Adjusted) -$9.4K $553.2K -$109.8K -$428.8K $325.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $18.8M $25M $27.9M $27.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $17M $24.6M $26M $25.3M
Gross Profit -- $1.7M $404.4K $1.9M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.8K $460.9K $714.8K $844.8K $1.6M
Other Inc / (Exp) -- -$62.6K $2.6M -$36.1K --
Operating Expenses $38.8K $1.3M $2.5M $3.5M $3.6M
Operating Income -$38.8K $470.5K -$2.1M -$1.6M -$1.8M
 
Net Interest Expenses -- $60.8K $187.6K $826.4K $1.5M
EBT. Incl. Unusual Items -$38.8K $185.9K $199.8K -$2.5M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $10.4K $22.8K $3.6K
Net Income to Company -$8K $301.4K $189.5K -$2.6M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.8K $185.9K $189.5K -$2.5M -$1.4M
 
Basic EPS (Cont. Ops) -$0.01 $0.09 $0.00 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -- $0.09 $0.00 -$0.03 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38.8K $503.8K -$2M -$1.4M -$1.5M
EBIT -$38.8K $470.6K -$2.1M -$1.6M -$1.8M
 
Revenue (Reported) -- $18.8M $25M $27.9M $27.1M
Operating Income (Reported) -$38.8K $470.5K -$2.1M -$1.6M -$1.8M
Operating Income (Adjusted) -$38.8K $470.6K -$2.1M -$1.6M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $18.8M $18.9M $19.2M $19.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $17M $18.5M $17.8M $18.1M
Gross Profit -- $1.7M $359.9K $1.4M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3K $457K $592.9K $745.3K $1.3M
Other Inc / (Exp) -- -$62.6K $2.6M $38K -$113.9K
Operating Expenses $17.3K $1.3M $2M $2.6M $2.9M
Operating Income -$17.3K $474.5K -$1.6M -$1.2M -$1.1M
 
Net Interest Expenses -- $60.8K $142.5K $691.8K $698.6K
EBT. Incl. Unusual Items -$17.3K $189.9K $816K -$1.8M -$845.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.3K $189.9K $816K -$1.9M -$845.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.3K $189.9K $816K -$1.8M -$845.8K
 
Basic EPS (Cont. Ops) -$0.20 $0.10 $0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.20 $0.10 $0.01 -$0.02 -$0.01
Weighted Average Basic Share $10.3M $100.3M $282.9M $284.8M $279.2M
Weighted Average Diluted Share $10.3M $100.3M $282.9M $284.8M $279.2M
 
EBITDA -$17.4K $507.7K -$1.6M -$1M -$799.8K
EBIT -$17.4K $474.5K -$1.6M -$1.2M -$1.1M
 
Revenue (Reported) -- $18.8M $18.9M $19.2M $19.9M
Operating Income (Reported) -$17.3K $474.5K -$1.6M -$1.2M -$1.1M
Operating Income (Adjusted) -$17.4K $474.5K -$1.6M -$1.2M -$1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $2.1M $1.2M $2.2M $424.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.2M $1.9M $1.6M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $107.9K $110.8K $327.1K $414.3K
Other Current Assets -- -- -- -- --
Total Current Assets -- $4.5M $3.2M $4.1M $3.3M
 
Property Plant And Equipment -- $132.8K $540.6K $1.6M $4.4M
Long-Term Investments -- -- -- $340.7K $288.5K
Goodwill -- -- -- $1.8M $1.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $4.6M $3.7M $6.1M $9.8M
 
Accounts Payable -- $418.3K $761.5K $449.9K $1.6M
Accrued Expenses -- $657.7K $786.2K $626.7K $730.1K
Current Portion Of Long-Term Debt -- $127.6K $719.6K $2.2M $2.9M
Current Portion Of Capital Lease Obligations -- -- $88.3K $269.2K $924.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $25.6K $1.8M $2.8M $4.5M $7.6M
 
Long-Term Debt -- $780.8K $2.9M $3.1M $5.3M
Capital Leases -- -- -- -- --
Total Liabilities $25.6K $2.6M $5.7M $7.6M $12.9M
 
Common Stock $78.4K $158.3K $158.3K $159.8K $159.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$35.6K $2M -$2M -$1.5M -$3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$25.6K $2M -$2M -$1.5M -$3.1M
 
Total Liabilities and Equity -- $4.6M $3.7M $6.1M $9.8M
Cash and Short Terms -- $2.1M $1.2M $2.2M $424.6K
Total Debt -- $908.4K $3.7M $5.3M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $1.6M $896.6K $36K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $1.8M $1.7M $1.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $178.6K $402.8K $328.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $3.5M $3.1M $2M
 
Property Plant And Equipment -- -- $585K $1.9M $4.3M
Long-Term Investments -- -- -- $334K $66.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $4.1M $5.4M $8.2M
 
Accounts Payable -- -- $502.2K $830.3K $2.3M
Accrued Expenses -- -- $684.1K $625.6K --
Current Portion Of Long-Term Debt -- -- $719.6K $1.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7K $49.1K $2.3M $4.6M $7.6M
 
Long-Term Debt -- -- $3M $4.1M $4.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.7K $49.1K $5.3M $8.7M $12.1M
 
Common Stock $68.3K $68.3K $158.3K $159.8K $210.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$6.7K -$49.1K -$1.2M -$3.3M -$3.9M
 
Total Liabilities and Equity -- -- $4.1M $5.4M $8.2M
Cash and Short Terms -- -- $1.6M $896.6K $36K
Total Debt $5.7K -- $3.7M $5.9M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.4K $94.1K -$436.8K $122.6K -$2.3M
Depreciation & Amoritzation -- $52.3K $42.9K $110.6K $238.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$23.4K $345.9K $447.1K -$752.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.4K $276.7K $258.1K -$79.2K -$2.6M
 
Capital Expenditures -- $24.6K $230.2K $193K $839.5K
Cash Acquisitions -- $500K -- -- --
Cash From Investing -- -$1.2M -$230.2K -$193K -$839.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $21.5K $348.8K $766.7K --
Long-Term Debt Repaid -- -$227.1K -$180.3K -$74.2K -$2.6M
Repurchase of Common Stock -- -- -- $1K --
Other Financing Activities $21.4K -$500K -- $379.9K $49.3K
Cash From Financing $21.4K $21.5K -$930.1K $686.8K $1.7M
 
Beginning Cash (CF) -- $2.1M $1.2M $2.2M $424.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$926.6K -$902.1K $414.6K -$1.7M
Ending Cash (CF) -- $1.2M $325.5K $2.6M -$1.3M
 
Levered Free Cash Flow -$21.4K $252.1K $27.9K -$272.2K -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.3K $440.1K -$208.9K -$540.8K $1.2M
Depreciation & Amoritzation -- $11.1K $9.3K $61.2K $95.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $308.4K -$334.3K $143.9K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$9.2K $661.4K -$1.5M $188.5K $2.4M
 
Capital Expenditures -- -$116.2K -$65.3K $199.9K $265.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$13.9K $15.3K -$199.9K -$265.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$39.4K -$24.2K $331K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$672K -$760 -$10 --
Cash From Financing $9.2K -$711.4K -$55.5K $328.9K -$2.4M
 
Beginning Cash (CF) -- -- $1.6M $896.6K $36K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$63.9K -$1.5M $317.5K -$266.5K
Ending Cash (CF) -- -$63.9K $16.6K $1.2M -$230.4K
 
Levered Free Cash Flow -$9.2K $777.6K -$1.4M -$11.4K $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8K $301.4K $189.5K -$2.6M -$1.4M
Depreciation & Amoritzation -- -- $49K $201.4K $344.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $245.4K $262.2K $35K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2K $848.1K $127.8K -$1.9M -$1.9M
 
Capital Expenditures -- $56.2K $234.7K $672.4K $670.3K
Cash Acquisitions -- $500K -- -- --
Cash From Investing -- -$1.4M -$176.1K -$622.3K -$670.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$156.1K -$886.5K --
Repurchase of Common Stock -- -- -- $1K --
Other Financing Activities -- -$1.3M $796.5K $387.4K --
Cash From Financing $7.2K -$877.3K -$109.4K $1.4M $1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$157.8K -$1.1M -$860.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.2K $791.9K -$106.9K -$2.6M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.3K $189.9K $816K -$1.9M -$845.8K
Depreciation & Amoritzation -- $58.6K $64.6K $155.4K $261.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $186.8K $86.2K -$98.6K $681K
Change in Inventories -- -- -- -- --
Cash From Operations -$16.4K $554.9K $424.6K -$1.4M -$751.3K
 
Capital Expenditures -- $31.6K $36.1K $515.5K $346.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$140.2K -$86.1K -$515.5K -$346.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$85.1K -$61K -$873.3K -$3.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.2K -$797.3K -$760 $6.8K $96K
Cash From Financing $16.4K -$882.4K -$61.8K $685.2K $708.9K
 
Beginning Cash (CF) -- -- $5M $2.9M $609K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$467.6K $276.7K -$1.3M -$388.6K
Ending Cash (CF) -- -$467.6K $5.3M $1.7M $220.5K
 
Levered Free Cash Flow -$16.4K $523.3K $388.5K -$2M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock