Financhill
Buy
65

ACOPY Quote, Financials, Valuation and Earnings

Last price:
$6.04
Seasonality move :
-9.78%
Day range:
$6.04 - $6.04
52-week range:
$3.10 - $6.50
Dividend yield:
1.91%
P/E ratio:
36.74x
P/S ratio:
3.92x
P/B ratio:
4.58x
Volume:
--
Avg. volume:
2.1K
1-year change:
81.38%
Market cap:
$4.4B
Revenue:
$1.1B
EPS (TTM):
$0.17
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $835.9M $981.4M $979.3M $1B $1.1B
Revenue Growth (YoY) -24.13% 17.31% -0.21% 3.58% 10.61%
 
Cost of Revenues $482.3M $530.3M $524.3M $549.6M $605M
Gross Profit $353.6M $451M $454.9M $464.7M $517M
Gross Profit Margin 42.3% 45.96% 46.46% 45.82% 46.08%
 
R&D Expenses -- $3M $3.9M $2.8M $2.7M
Selling, General & Admin $208.7M $261.1M $332.2M $343.4M $372M
Other Inc / (Exp) $1.2M $1.7M $1.1M $1.3M --
Operating Expenses $279.4M $256.7M $326.2M $338.5M $369.2M
Operating Income $74.1M $194.3M $128.7M $126.2M $147.8M
 
Net Interest Expenses -- $1.8M $3.1M $2.7M $2.5M
EBT. Incl. Unusual Items $82.7M $123.3M $137.2M $144.4M $170.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.8M $45.3M $48M $51.1M $57.4M
Net Income to Company -- $78M $89.1M $93.3M $113.5M
 
Minority Interest in Earnings -- -$5.4M -$6.6M -$8.3M -$6.4M
Net Income to Common Excl Extra Items $56M $78M $89.1M $93.3M $113.5M
 
Basic EPS (Cont. Ops) $0.08 $0.11 $0.13 $0.14 $0.17
Diluted EPS (Cont. Ops) $0.08 $0.11 $0.13 $0.14 $0.16
Weighted Average Basic Share $742.5M $743.6M $733.1M $722.8M $723.8M
Weighted Average Diluted Share $742.5M $743.8M $736.7M $726.6M $728M
 
EBITDA $87.9M $207.2M $139.9M $145.7M $163.4M
EBIT $82.8M $194.3M $128.7M $126.2M $147.8M
 
Revenue (Reported) $835.9M $981.4M $979.3M $1B $1.1B
Operating Income (Reported) $74.1M $194.3M $128.7M $126.2M $147.8M
Operating Income (Adjusted) $82.8M $194.3M $128.7M $126.2M $147.8M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $841.6M $979.4M $979.8M $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $487.2M $529.2M $524.7M $549.8M $604.6M
Gross Profit $354.4M $450.2M $455M $464.8M $516.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $211.4M $260.3M $333.1M $200.2M $221.6M
Other Inc / (Exp) $1.2M $1.7M $1.1M $1.3M --
Operating Expenses $283M $255.9M $327.1M $338.6M $365.9M
Operating Income $71.5M $194.2M $127.9M $126.2M $150.3M
 
Net Interest Expenses -- $1.7M $3.1M $2.7M $2.5M
EBT. Incl. Unusual Items $80.1M $123.3M $137.3M $144.4M $170.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.9M $45.4M $48M $51.1M $57.3M
Net Income to Company -- $76M $90.3M $93.7M $111.5M
 
Minority Interest in Earnings -- -$5.3M -$6.6M -$8.3M -$6.4M
Net Income to Common Excl Extra Items $54.2M $78M $89.2M $93.3M $113.2M
 
Basic EPS (Cont. Ops) $0.07 $0.11 $0.13 $0.14 $0.17
Diluted EPS (Cont. Ops) $0.07 $0.11 $0.13 $0.14 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $85.4M $207.1M $139.1M $145.8M $165.9M
EBIT $80.2M $194.2M $127.9M $126.2M $150.3M
 
Revenue (Reported) $841.6M $979.4M $979.8M $1B $1.1B
Operating Income (Reported) $71.5M $194.2M $127.9M $126.2M $150.3M
Operating Income (Adjusted) $80.2M $194.2M $127.9M $126.2M $150.3M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $611.6M $551.7M $491.5M $590.4M $667.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.4M $41.8M $35.3M $30.9M $37.5M
Inventory $78.4M $87.1M $118.5M $109.5M $84.4M
Prepaid Expenses $19.4M $33.9M $28M $32M $65.9M
Other Current Assets -- -- -- -- --
Total Current Assets $766.5M $728.2M $687.5M $784.8M $880.8M
 
Property Plant And Equipment $22.7M $159.5M $160.9M $156.8M $143.9M
Long-Term Investments $121.9M $93.8M $55.1M $27M $70.5M
Goodwill $5.7M $63.8M $62.1M $62.3M --
Other Intangibles $4.9M $4.3M $3.7M $5.3M --
Other Long-Term Assets -- $1.3M -- -- --
Total Assets $958.8M $1.1B $987.4M $1.1B $1.2B
 
Accounts Payable $28.6M $51.7M $33.5M $51.1M $46.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $25.4M $9.1M -- --
Current Portion Of Capital Lease Obligations $2.5M $1.9M $2.5M $3.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $192M $273.7M $232.3M $254M $273.2M
 
Long-Term Debt -- $50M $50.4M $36.9M $34.2M
Capital Leases -- -- -- -- --
Total Liabilities $201.3M $324.5M $283.2M $291.3M $310.4M
 
Common Stock $104.2M $92.7M $61.3K $60.9K $60.7K
Other Common Equity Adj $22.6M $10.9M $28M -$136.6M --
Common Equity $757.5M $733.9M $702M $771.7M $880.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $8.4M $2.3M -$5.9M -$12.3M
Total Equity $757.5M $742.3M $704.2M $765.8M $868.5M
 
Total Liabilities and Equity $958.8M $1.1B $987.4M $1.1B $1.2B
Cash and Short Terms $611.6M $551.7M $491.5M $590.4M $667.9M
Total Debt -- $77.3M $62.2M $40.4M $61.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $611.6M $552.2M $486.5M $589.8M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.4M $42M $35M $30.9M --
Inventory $78.4M $87.2M $117.3M $109.4M --
Prepaid Expenses $19.4M $33.9M $27.7M $32M --
Other Current Assets -- -- -- -- --
Total Current Assets $766.5M $729M $680.4M $784M --
 
Property Plant And Equipment $22.7M $159.7M $159.2M $156.7M --
Long-Term Investments $121.9M $93.9M $54.5M $26.8M --
Goodwill $5.7M $63.8M $62.1M $62.3M --
Other Intangibles $4.9M $4.3M $3.7M $5.3M --
Other Long-Term Assets -- $1.3M -- -- --
Total Assets $958.8M $1.1B $977.3M $1.1B --
 
Accounts Payable $28.6M $51.7M $33.2M $51M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $25.4M $9.1M -- --
Current Portion Of Capital Lease Obligations $2.5M $1.9M $2.5M $3.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $192M $274M $230M $253.7M --
 
Long-Term Debt -- $41.2M $40.7M $23.1M --
Capital Leases -- -- -- -- --
Total Liabilities $201.3M $324.8M $280.3M $291M --
 
Common Stock $104.2M $92.8M $60.6K $60.9K --
Other Common Equity Adj $22.6M $10.9M $28M -$136.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $8.5M $2.2M -$5.9M --
Total Equity $757.5M $743.1M $697.1M $765M --
 
Total Liabilities and Equity $958.8M $1.1B $977.3M $1.1B --
Cash and Short Terms $611.6M $552.2M $486.5M $589.8M --
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $78M $89.1M $93.3M $113.5M
Depreciation & Amoritzation -- $12.9M $11.2M $19.5M $15.6M
Stock-Based Compensation -- $7.9M $10.5M $6.5M $8M
Change in Accounts Receivable -- $4.8M $2.6M $694.7K -$8.4M
Change in Inventories -- -$13.4M -$32.9M $8.4M $23.9M
Cash From Operations -- $138.5M $68.5M $155M $119M
 
Capital Expenditures $5.1M $3.5M $6.4M $12.4M $2.3M
Cash Acquisitions -- $145.3M -- -- --
Cash From Investing -$44.7M -$455.4M -$8.6M -$22.5M -$54.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $36.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $18.4M -$15.9M -$27.3M --
Repurchase of Common Stock -- $9M $91.7M -- --
Other Financing Activities -$2.2M -$2.8M -$2.2M -$2.9M --
Cash From Financing -$722.8K $6.6M -$109.8M -$30.2M -$16.7M
 
Beginning Cash (CF) $592.5M $551.7M $215.8M $316.2M $364.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.7M -$297.6M -$52.4M $101.1M $48M
Ending Cash (CF) $607.1M $266.8M $161M $416M $412.5M
 
Levered Free Cash Flow -- $135M $62.1M $142.6M $116.7M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- $76M $90.3M $93.7M $111.5M
Depreciation & Amoritzation -- $12.5M $11.3M $19.6M $15.3M
Stock-Based Compensation -- $7.7M $10.7M $6.5M $7.9M
Change in Accounts Receivable -- $4.7M $2.7M $697.5K -$8.2M
Change in Inventories -- -$13M -$33.3M $8.4M $23.5M
Cash From Operations -- $135M $69.4M $155.7M $116.9M
 
Capital Expenditures $5M $3.4M $6.5M $12.5M $2.3M
Cash Acquisitions -- $141.6M -- -- --
Cash From Investing -$44.2M -$443.8M -$8.7M -$22.6M -$53.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $35.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$15.7M -$27.2M --
Repurchase of Common Stock -- $8.8M $93M -- --
Other Financing Activities -$2.3M -$2.7M -$2.2M -$2.9M --
Cash From Financing -$745.4K $6.4M -$111.3M -$30.3M -$16.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.6M -$290M -$53.1M $101.5M $47.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $131.6M $62.9M $143.2M $114.6M
Period Ending 2022-12-08 2023-12-08 2024-12-08 2025-12-08 2026-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 15.64% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 38.25% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock