Financhill
Sell
42

ACLLF Quote, Financials, Valuation and Earnings

Last price:
$38.56
Seasonality move :
1.61%
Day range:
$38.55 - $38.56
52-week range:
$30.79 - $40.59
Dividend yield:
3.74%
P/E ratio:
14.13x
P/S ratio:
1.18x
P/B ratio:
1.27x
Volume:
235
Avg. volume:
4.5K
1-year change:
9.08%
Market cap:
$4.3B
Revenue:
$3.6B
EPS (TTM):
$2.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.4B $3.8B $3.5B $3.6B
Revenue Growth (YoY) -17.09% 16.34% 11.77% -8.14% 2.7%
 
Cost of Revenues $1.7B $2B $2.2B $2.1B $2.3B
Gross Profit $1.2B $1.4B $1.6B $1.4B $1.4B
Gross Profit Margin 41.66% 40.43% 42.73% 39.42% 37.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $403.3M $518.5M $642.2M $451.2M $415.3M
Other Inc / (Exp) $36.6M $16M -$80.7M $232.5M $115.3M
Operating Expenses $444.3M $563.9M $694.4M $541.6M $505.1M
Operating Income $780.6M $819.2M $939.4M $843.2M $848.2M
 
Net Interest Expenses $306.4M $338.2M $329.5M $365.3M $391.3M
EBT. Incl. Unusual Items $457.8M $432.3M $634.5M $716.5M $586.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.8M $118M $164.4M $179.3M $138M
Net Income to Company $370.5M $374.1M $543.1M $606.8M $519M
 
Minority Interest in Earnings $182.7M $177.9M $258.9M $286.7M $205.1M
Net Income to Common Excl Extra Items $370.5M $374.1M $543.1M $606.8M $519M
 
Basic EPS (Cont. Ops) $1.64 $1.72 $2.49 $2.83 $2.80
Diluted EPS (Cont. Ops) $1.64 $1.71 $2.49 $2.82 $2.80
Weighted Average Basic Share $114.4M $114.2M $114M $113.2M $112.2M
Weighted Average Diluted Share $114.7M $114.4M $114.3M $113.4M $112.3M
 
EBITDA $1.3B $1.4B $1.5B $1.4B $1.4B
EBIT $780.6M $819.2M $939.4M $843.2M $848.2M
 
Revenue (Reported) $2.9B $3.4B $3.8B $3.5B $3.6B
Operating Income (Reported) $780.6M $819.2M $939.4M $843.2M $848.2M
Operating Income (Adjusted) $780.6M $819.2M $939.4M $843.2M $848.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $775.4M $886.6M $788.8M $818.2M $859.6M
Revenue Growth (YoY) 15.18% 14.35% -11.03% 3.73% 5.07%
 
Cost of Revenues $492M $550.5M $515.2M $543.3M $584.5M
Gross Profit $283.3M $336.1M $273.6M $274.9M $275.2M
Gross Profit Margin 36.54% 37.91% 34.69% 33.6% 32.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $111.9M $137.8M $35.8M $85M $63.2M
Other Inc / (Exp) $18.3M $19.9M $73M $44M --
Operating Expenses $123M $147M $77.5M $106.3M $88.6M
Operating Income $160.3M $189.1M $196.1M $168.6M $186.6M
 
Net Interest Expenses $83.3M $84.2M $93.2M $100.4M $98M
EBT. Incl. Unusual Items $75.4M $111.8M $141.7M $115.1M $116.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.8M $31.4M $36.5M $25.7M $31.2M
Net Income to Company $73.8M $100.3M $120.8M $107M $106.7M
 
Minority Interest in Earnings $32.5M $45.9M $52.9M $38.9M $43.6M
Net Income to Common Excl Extra Items $73.8M $100.3M $120.8M $107M $105.3M
 
Basic EPS (Cont. Ops) $0.36 $0.48 $0.60 $0.61 $0.55
Diluted EPS (Cont. Ops) $0.36 $0.48 $0.60 $0.61 $0.55
Weighted Average Basic Share $114.1M $113.9M $113.4M $112.2M $112.4M
Weighted Average Diluted Share $114.4M $114.2M $113.4M $112.3M $112.8M
 
EBITDA $292.8M $321.6M $337.7M $316.7M $341.2M
EBIT $160.3M $189.1M $196.1M $168.6M $186.6M
 
Revenue (Reported) $775.4M $886.6M $788.8M $818.2M $859.6M
Operating Income (Reported) $160.3M $189.1M $196.1M $168.6M $186.6M
Operating Income (Adjusted) $160.3M $189.1M $196.1M $168.6M $186.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $3.8B $3.6B $3.5B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.2B $2.2B $2.2B $2.3B
Gross Profit $1.3B $1.7B $1.5B $1.3B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $548.7M $584.2M $423.2M $415.5M $397.8M
Other Inc / (Exp) $54.3M $30.7M $30.7M $168.4M --
Operating Expenses $590.7M $623.4M $547.8M $503M $495.9M
Operating Income $696.5M $1B $909.5M $822.2M $863.4M
 
Net Interest Expenses $335.4M $346.9M $354.5M $393.9M $391.2M
EBT. Incl. Unusual Items $357.2M $694.8M $666.9M $609.8M $589.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.7M $191.6M $157.9M $156.1M $139.5M
Net Income to Company $318.8M $577.6M $578.7M $525.8M $525.8M
 
Minority Interest in Earnings $151.6M $273.1M $268.9M $240.8M $219.8M
Net Income to Common Excl Extra Items $318.8M $577.6M $578.7M $525.8M $526.8M
 
Basic EPS (Cont. Ops) $1.46 $2.67 $2.73 $2.54 $2.73
Diluted EPS (Cont. Ops) $1.46 $2.66 $2.73 $2.54 $2.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.6B $1.5B $1.4B $1.5B
EBIT $696.5M $1B $909.5M $822.2M $863.4M
 
Revenue (Reported) $3.2B $3.8B $3.6B $3.5B $3.7B
Operating Income (Reported) $696.5M $1B $909.5M $822.2M $863.4M
Operating Income (Adjusted) $696.5M $1B $909.5M $822.2M $863.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4B $2.8B $2.6B $2.6B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.6B $1.6B $1.7B
Gross Profit $914.2M $1.2B $1B $991.1M $996M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $379.1M $444.5M $227.3M $300.2M $282.6M
Other Inc / (Exp) $39M $53.7M $158.8M $94.9M $56.1M
Operating Expenses $415M $469.5M $325.3M $359M $350M
Operating Income $499.3M $759.5M $724.6M $632M $646M
 
Net Interest Expenses $251.7M $250.1M $275M $298.5M $289.6M
EBT. Incl. Unusual Items $246.6M $511.6M $540.2M $434.4M $436.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.5M $137.6M $129.9M $106.9M $108M
Net Income to Company $222.1M $427.6M $460.9M $380.4M $395.7M
 
Minority Interest in Earnings $105.5M $201.7M $210.7M $165.2M $179.1M
Net Income to Common Excl Extra Items $222.1M $427.6M $460.9M $380.4M $387.4M
 
Basic EPS (Cont. Ops) $1.02 $1.98 $2.20 $1.92 $1.85
Diluted EPS (Cont. Ops) $1.02 $1.97 $2.20 $1.92 $1.85
Weighted Average Basic Share $342.6M $342.2M $340.2M $336.5M $337.1M
Weighted Average Diluted Share $343.4M $343.1M $340.7M $336.7M $338.2M
 
EBITDA $948.5M $1.2B $1.2B $1.1B $1.1B
EBIT $499.3M $759.5M $724.6M $632M $646M
 
Revenue (Reported) $2.4B $2.8B $2.6B $2.6B $2.7B
Operating Income (Reported) $499.3M $759.5M $724.6M $632M $646M
Operating Income (Adjusted) $499.3M $759.5M $724.6M $632M $646M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $865.8M $863.7M $762.4M $449M $495.8M
Short Term Investments -- -- -- $229.2M $236.2M
Accounts Receivable, Net $558.9M $642M $676.8M $648.4M $694.6M
Inventory $59.7M $48.3M $59M $86.5M $107.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $97.2M $167.1M $207M $171.9M $171.4M
Total Current Assets $1.6B $1.8B $1.7B $1.4B $1.5B
 
Property Plant And Equipment $14.5B $14.9B $14.5B $15.9B $15.2B
Long-Term Investments $637.4M $650.8M $645.8M $644.6M $614M
Goodwill $64.3M $57.3M $65.6M $182.4M $170M
Other Intangibles $537.2M $589.8M $641M $774.9M $749.7M
Other Long-Term Assets $57.2M $87.1M $179M $231.4M $209.7M
Total Assets $17.4B $18.2B $17.8B $19.2B $18.6B
 
Accounts Payable $545.5M $674.5M $856.9M $728.8M $738.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $153.7M $274.5M $80.3M $400.3M $53.7M
Current Portion Of Capital Lease Obligations $12.5M $11M $11.8M $12.8M $16M
Other Current Liabilities $128.6M $126.3M $176.8M $80.7M $78.7M
Total Current Liabilities $843M $1.3B $1.1B $1.2B $1.1B
 
Long-Term Debt $7.5B $7.6B $7.4B $8.1B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $11.9B $11.7B $12.8B $12.5B
 
Common Stock $147.6M $150.4M $139.5M $141.8M $132.8M
Other Common Equity Adj -$9.4M -$30.6M $71.5M $4.5M $696.8K
Common Equity $3.2B $3.3B $3.2B $3.4B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $3B $2.9B $3.1B $2.8B
Total Equity $6.2B $6.3B $6.2B $6.4B $6.1B
 
Total Liabilities and Equity $17.4B $18.2B $17.8B $19.2B $18.6B
Cash and Short Terms $865.8M $863.7M $762.4M $449M $495.8M
Total Debt $7.6B $7.9B $7.5B $8.5B $8.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $680.4M $923.5M $645.7M $446.4M $929.3M
Short Term Investments -- -- $215.6M $243.5M --
Accounts Receivable, Net $471.2M $540M $477.1M $616.6M $507.4M
Inventory $56.8M $53.9M $80.6M $120.7M $143M
Prepaid Expenses -- -- -- -- --
Other Current Assets $192.9M $169.6M $172.9M $179.1M --
Total Current Assets $1.4B $1.7B $1.4B $1.4B $1.8B
 
Property Plant And Equipment $14.8B $14B $15.3B $16B $16.3B
Long-Term Investments $655.2M $647M $629.4M $634.4M $626M
Goodwill $55.7M $53.4M $174.4M $179.1M --
Other Intangibles $577M $595.2M $727.6M $787.5M --
Other Long-Term Assets $80M $155M $190.5M $220.6M --
Total Assets $17.7B $17.2B $18.6B $19.3B $19.9B
 
Accounts Payable $507.6M $603.3M $588M $638.1M $601.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $246.2M $228.1M $584.1M $43.7M --
Current Portion Of Capital Lease Obligations $11M $10.2M $12.5M $16.3M --
Other Current Liabilities $117.6M $142.6M $162.6M $82.9M --
Total Current Liabilities $888M $996.3M $1.4B $782.4M $980.3M
 
Long-Term Debt $7.7B $7.2B $7.7B $8.6B $9B
Capital Leases -- -- -- -- --
Total Liabilities $11.6B $11.2B $12.4B $12.9B $13.6B
 
Common Stock $140.5M $131M $140.5M $139.9M $150.2M
Other Common Equity Adj -$21.2M $46.8M $2.2M -$40M --
Common Equity -- -- -- -- --
Total Preferred Equity -$87.3M -- -- -- --
Minority Interest, Total $2.9B $2.9B $2.9B $3B $3B
Total Equity $6.1B $6B $6.2B $6.4B $6.4B
 
Total Liabilities and Equity $17.7B $17.2B $18.6B $19.3B $19.9B
Cash and Short Terms $680.4M $923.5M $645.7M $446.4M $929.3M
Total Debt $8B $7.5B $8.3B $8.6B $9.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $370.5M $374.1M $543.1M $606.8M $519M
Depreciation & Amoritzation $492.1M $536M $550.8M $600.9M $592M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $20.9M -$87.7M -$92.2M $32.6M -$73M
Change in Inventories -$1.5M $9.6M -$6.9M -$25.2M -$23.4M
Cash From Operations $1.1B $1.2B $1.5B $1.1B $1.2B
 
Capital Expenditures $766.4M $1.1B $1.2B $1.2B $1.3B
Cash Acquisitions -- $67M $31.5M $512M $29.2M
Cash From Investing -$791M -$1.1B -$1.1B -$1.9B -$1.3B
 
Dividends Paid (Ex Special Dividend) $149.1M $163.5M $162.1M $159.3M $160.6M
Special Dividend Paid
Long-Term Debt Issued $259.7M $425.9M $556.5M $1.5B $757.2M
Long-Term Debt Repaid -$176.9M -$223.3M -$558M -$793.9M -$400.5M
Repurchase of Common Stock $12.7M $98.9M $17.7M $49.6M --
Other Financing Activities -$226.9M -$338.2M -$223.7M -$234M -$238.5M
Cash From Financing -$305.7M -$67.8M -$404.8M $268.2M -$40.1M
 
Beginning Cash (CF) $861.9M $862.9M $760.2M $218.4M $260M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.8M -$9.6M -$42.2M -$552M -$141.6M
Ending Cash (CF) $832.8M $847.8M $716.4M -$335M $114.8M
 
Levered Free Cash Flow $299.7M $93.3M $297.3M -$63M -$102.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.8M $100.3M $120.8M $107M $106.7M
Depreciation & Amoritzation $132.5M $132.5M $141.7M $148.1M $156.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $210.3M $248.8M $262.4M $245.6M $307.7M
 
Capital Expenditures $219M $317.7M $278.1M $343.1M $334.9M
Cash Acquisitions -- -- -- $29.3M $10.4K
Cash From Investing -$211.9M -$284M -$304.9M -$355.6M -$338.5M
 
Dividends Paid (Ex Special Dividend) $40.5M $39.8M $40.3M $40.3M $41.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $374.6M $178.2M $295.8M $477.6M --
Long-Term Debt Repaid -$15.6M -$193.7M -$23.4M -$77M --
Repurchase of Common Stock -- $16.8M -- -- $7.3M
Other Financing Activities -$58.1M -$55.8M -$53.9M -$76.5M --
Cash From Financing $169M -$128.6M $177.4M $285.9M $545.9M
 
Beginning Cash (CF) $679.6M $917.7M $429M $202.8M $677.7M
Foreign Exchange Rate Adjustment $3.2M $1.5M $2.2M $1.5M $1.5M
Additions / Reductions $170.6M -$162.3M $137.2M $177.4M $516.6M
Ending Cash (CF) $853.4M $756.9M $568.4M $381.7M $1.2B
 
Levered Free Cash Flow -$8.7M -$68.9M -$15.7M -$97.5M -$27.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $318.8M $577.6M $578.7M $525.8M $525.8M
Depreciation & Amoritzation $582.8M $494.9M $572.5M $614.4M $598.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.4B $1.2B $1.2B $1.4B
 
Capital Expenditures $1B $1.1B $1.2B $1.2B $1.4B
Cash Acquisitions -- $66.6M $541.2M $29.3M $1.5M
Cash From Investing -$1.1B -$989.5M -$2B -$1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) $161.5M $163.6M $159.4M $160.2M $159.8M
Special Dividend Paid
Long-Term Debt Issued $391.6M $486M $1.3B $923.9M --
Long-Term Debt Repaid -$155.3M -$506.2M -$686.7M -$675.5M --
Repurchase of Common Stock $115.9M $13.7M $17.7M $32.3M $7.3M
Other Financing Activities -$236.8M -$327.2M -$206.4M -$261.6M --
Cash From Financing -$370.7M -$109.6M $284.4M -$200.6M $481.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$354.7M $328.6M -$510.1M -$226.9M $459.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $72.6M $334.9M $12.4M -$22.3M -$55.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $222.1M $427.6M $460.9M $380.4M $395.7M
Depreciation & Amoritzation $449.2M $406.9M $428.8M $442.6M $459.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $828.5M $1.1B $802.9M $871.3M $1B
 
Capital Expenditures $815.7M $832.6M $834.7M $862M $975.8M
Cash Acquisitions -- -- $511M $29.3M $2.2M
Cash From Investing -$855.3M -$735.7M -$1.6B -$887.3M -$972.2M
 
Dividends Paid (Ex Special Dividend) $123.1M $123.2M $120.4M $121.3M $123.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $378.7M $438.8M $1.2B $652.9M $636.5M
Long-Term Debt Repaid -$57.2M -$340M -$468.7M -$350.3M -$469.6M
Repurchase of Common Stock $102.8M $16.8M $17M -- $7.3M
Other Financing Activities -$180.2M -$169.3M -$152M -$179.5M -$115.6M
Cash From Financing -$173.4M -$211.9M $472.2M $2M $524.9M
 
Beginning Cash (CF) $2.1B $3B $1.3B $505.6M $1.4B
Foreign Exchange Rate Adjustment -$2.5M $1.5M $18.7K $714.2K $4.4M
Additions / Reductions -$202.7M $146.1M -$336.2M -$13.2M $586.6M
Ending Cash (CF) $1.9B $3.2B $926.3M $493.1M $2B
 
Levered Free Cash Flow $12.8M $259.6M -$31.8M $9.3M $53.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock