Financhill
Buy
67

ACGBY Quote, Financials, Valuation and Earnings

Last price:
$18.12
Seasonality move :
5.95%
Day range:
$17.98 - $18.13
52-week range:
$12.68 - $20.98
Dividend yield:
6.94%
P/E ratio:
6.34x
P/S ratio:
1.32x
P/B ratio:
0.66x
Volume:
9.7K
Avg. volume:
30.4K
1-year change:
27.63%
Market cap:
$253.7B
Revenue:
$196.1B
EPS (TTM):
$2.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $95.3B $181.1B $182.1B $190.9B $196.1B
Revenue Growth (YoY) 4.91% 17.93% 0.57% 4.81% 2.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2B -- -- -- --
Other Inc / (Exp) $848.7M $3.5B $3.4B $4.3B $5.4B
Operating Expenses $32.9B -$46.2B -$44.9B -$41.9B -$45.5B
Operating Income -- $46.2B $44.9B $41.9B $45.5B
 
Net Interest Expenses -- $9.3B $10.4B $12.1B $13.5B
EBT. Incl. Unusual Items $38.4B $45.8B $45.5B $43.4B $44.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7B $8.4B $7.1B $5.3B $5.1B
Net Income to Company $31.4B $37.5B $38.5B $38.1B $39.4B
 
Minority Interest in Earnings -$68.8M $116.8M -$54.4M $65.5M $81.7M
Net Income to Common Excl Extra Items $31.3B $37.5B $38.4B $38.1B $39.3B
 
Basic EPS (Cont. Ops) $2.14 $2.52 $2.57 $2.55 $2.61
Diluted EPS (Cont. Ops) $2.14 $2.52 $2.57 $2.55 $2.61
Weighted Average Basic Share $14.6B $14B $14B $14B $14B
Weighted Average Diluted Share $14.6B $14B $14B $14B $14B
 
EBITDA -- -- -- -- --
EBIT $94.3B $112.5B $122.5B $135.4B $140.9B
 
Revenue (Reported) $95.3B $181.1B $182.1B $190.9B $196.1B
Operating Income (Reported) -- $46.2B $44.9B $41.9B $45.5B
Operating Income (Adjusted) $94.3B $112.5B $122.5B $135.4B $140.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.3B $45.6B $46.8B $48.6B $47.9B
Revenue Growth (YoY) 20.78% 0.72% 2.59% 3.96% -1.48%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5B $1.5B $644.1M $1.2B --
Operating Expenses -$12B -$11.5B -$11.2B -$11.7B -$12.4B
Operating Income $12B $11.5B $11.2B $11.7B $12.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12B $11.5B $11.2B $11.7B $12.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.5B $1B $712.5M $890.3M
Net Income to Company -$19B -$19.5B -$19.1B -$19B --
 
Minority Interest in Earnings $16.4M -$12.3M -$22.6M $40.2M $144M
Net Income to Common Excl Extra Items $10B $10B $10.2B $11B $11.5B
 
Basic EPS (Cont. Ops) $0.71 $0.72 $0.73 $0.78 $0.81
Diluted EPS (Cont. Ops) -- $0.72 $0.73 $0.78 $0.81
Weighted Average Basic Share $14B $14B $14B $14B $14B
Weighted Average Diluted Share $14B $14B $14B $14B $14B
 
EBITDA -- -- -- -- --
EBIT $28.8B $31.2B $34.2B $35.6B $34.5B
 
Revenue (Reported) $45.3B $45.6B $46.8B $48.6B $47.9B
Operating Income (Reported) $12B $11.5B $11.2B $11.7B $12.4B
Operating Income (Adjusted) $28.8B $31.2B $34.2B $35.6B $34.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $175.6B $185.7B $188.6B $196.8B $191.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.7B $4.4B $3.3B $5B --
Operating Expenses -$45.5B -$45.7B -$43.8B -$43.2B -$45.3B
Operating Income $45.5B $45.7B $43.8B $43.2B $45.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $45.5B $45.7B $43.8B $43.2B $45.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9B $7.3B $5.6B $4.7B $5.2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $86.9M $5.6M $20.5M $128.1M $161.7M
Net Income to Common Excl Extra Items $36.6B $38.5B $38.2B $38.5B $40.2B
 
Basic EPS (Cont. Ops) $2.61 $2.75 $2.72 $2.58 $2.86
Diluted EPS (Cont. Ops) -- $2.75 $2.72 $2.58 $2.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $109.7B $120.2B $131.4B $140.3B $134.6B
 
Revenue (Reported) $175.6B $185.7B $188.6B $196.8B $191.6B
Operating Income (Reported) $45.5B $45.7B $43.8B $43.2B $45.3B
Operating Income (Adjusted) $109.7B $120.2B $131.4B $140.3B $134.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $101.7B $140.1B $146B $149.6B $143.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B -- -- -- --
Other Inc / (Exp) $2.5B $3.4B $3.4B $4.1B $1.5B
Operating Expenses $6B -$35.6B -$33.7B -$33.5B -$34.4B
Operating Income $12B $35.6B $33.7B $33.5B $34.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.7B $35.6B $33.7B $33.5B $34.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8B $5.7B $4.2B $3.6B $3.7B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$69.3M -$8.8M $64.5M $123.8M $203.8M
Net Income to Common Excl Extra Items $28.9B $29.9B $29.5B $29.9B $30.8B
 
Basic EPS (Cont. Ops) $2.02 $2.14 $2.11 $2.13 $2.19
Diluted EPS (Cont. Ops) $1.31 $2.14 $2.11 $2.13 $2.19
Weighted Average Basic Share $42.8B $42B $42B $42B $42B
Weighted Average Diluted Share $42.8B $42B $42B $42B $42B
 
EBITDA -- -- -- -- --
EBIT $85B $92.7B $101.5B $106.4B $100B
 
Revenue (Reported) $101.7B $140.1B $146B $149.6B $143.3B
Operating Income (Reported) $12B $35.6B $33.7B $33.5B $34.4B
Operating Income (Adjusted) $85B $92.7B $101.5B $106.4B $100B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $536.6B $364.1B $366.5B $411.8B $292.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $671B $643.5B $737.7B $946.4B $696.9B
 
Property Plant And Equipment $23.1B $8.2B $23.5B $23.7B $22.7B
Long-Term Investments $1.2T $4.8B $5.6B $4.7B $10.4B
Goodwill $211.4M $216.7M $200.2M $194.8M $189.2M
Other Intangibles $3.6B $4.2B $4B $4B $4B
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2T $4.6T $4.9T $5.6T $5.9T
 
Accounts Payable -- $24.1B $16.2B $13.5B $21.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.6B $2.4T $2.3T $2.8T $2.9T
 
Long-Term Debt -- $143.9B $336B $173.4B $224.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.8T $4.2T $4.5T $5.3T $5.6T
 
Common Stock $65.8B $54.9B $50.3B $49.3B $47.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $325.2B $28.3B $320.5B $339.7B $354.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $911.8M $1.1B $819.5M $1.1B $885.7M
Total Equity $338.4B $336B $332.8B $352.1B $366.8B
 
Total Liabilities and Equity $4.2T $4.6T $4.9T $5.6T $5.9T
Cash and Short Terms $536.6B $483.7B $545.5B $645.1B $459.1B
Total Debt $269.8B $143.9B $336.6B $174B $225.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $392.3B $391.4B $395.6B $477.9B $477B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $643.1B $749B $840.2B $833.6B $849.8B
 
Property Plant And Equipment $23B $20.8B $20.6B $21.6B $21.1B
Long-Term Investments $5.7B $11.3B $7.4B $5.5B $6.9B
Goodwill $213.4M $193.8M $189.3M $196.9M --
Other Intangibles $3.9B $3.8B $3.9B $4.1B --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5T $4.8T $5.3T $6.2T $6.8T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8T $1.7T $1.8T $1.8T $2T
 
Long-Term Debt $664.6B $858.5B $933.5B $1.5T $1.6T
Capital Leases -- -- -- -- --
Total Liabilities $4.2T $4.4T $5T $5.8T $6.4T
 
Common Stock $54.2B $49.4B $47.9B $49.9B $49.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $911.1M $799.1M $936M $942.5M
Total Equity $323B $320.4B $331.5B $374.9B $396.9B
 
Total Liabilities and Equity $4.5T $4.8T $5.3T $6.2T $6.8T
Cash and Short Terms $526.2B $545.7B $581.7B $645.2B --
Total Debt $668.9B $858.5B $933.5B $1.5T $1.6T
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $31.4B $37.5B $38.5B $38.1B $39.4B
Depreciation & Amoritzation $2.8B $3.1B $3.2B $3.1B $3.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$300.3B -$231.3B -$462.2B -$513.4B -$210B
Change in Inventories -- -- -- -- --
Cash From Operations -$8.8B $76.3B $59.1B $51B $68.5B
 
Capital Expenditures $3.3B $4B $3.3B $4.1B $3.4B
Cash Acquisitions -$242.9M -- -- -- --
Cash From Investing -$68B -$348.5B -$647.6B -$722.8B -$531.7B
 
Dividends Paid (Ex Special Dividend) -$15.7B $12.2B $13B $13.5B $13.9B
Special Dividend Paid
Long-Term Debt Issued $250.9B $253.2B $303B $472.5B $502.2B
Long-Term Debt Repaid -$212.8B -$231.9B -$246.6B -$408B -$443.5B
Repurchase of Common Stock -- -- -- -- $16.7B
Other Financing Activities $16.7B $5.4B $11.2B $5.3B $2.1B
Cash From Financing $39.1B $266.4B $672.8B $785B $370.8B
 
Beginning Cash (CF) $210.8B $182B $167.4B $241.1B $350.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.7B -$7.8B $86.3B $113.9B -$92.6B
Ending Cash (CF) $170.3B $174.2B $253.9B $355.2B $257.4B
 
Levered Free Cash Flow -$12.1B $72.2B $55.9B $46.9B $65.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19B -$19.5B -$19.1B -$19B --
Depreciation & Amoritzation -$1.5B -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $200.4B $319.5B $371B $203.9B --
Change in Inventories -- -- -- -- --
Cash From Operations $37.4B -$208.7B -$266.4B $420B $23.2B
 
Capital Expenditures $829.9M $374.9M $2.9B $1.5B $1.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67B -$341.7B -$358.1B -$457.3B -$170.5B
 
Dividends Paid (Ex Special Dividend) $1.3B $12B $12.2B $1.3B $6.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $73.8B $67.3B $118.2B $127.9B --
Long-Term Debt Repaid -$65.8B -$53.8B -$99.7B -$118.6B --
Repurchase of Common Stock -- -- -- $16.7B $4.9B
Other Financing Activities -$208M $4B $5.4B -$16.9B --
Cash From Financing $35.9B $594B $583.1B $204.2B $168.9B
 
Beginning Cash (CF) $181.6B $259.1B $396.1B $219.4B --
Foreign Exchange Rate Adjustment $15.5M $549.4M -$908.5M -$312.3M -$142.1M
Additions / Reductions $6.4B $44.2B -$42.3B $166.6B $21.5B
Ending Cash (CF) $187.6B $293.8B $344.8B $388.3B --
 
Levered Free Cash Flow $36.6B -$209.1B -$269.3B $418.5B $21.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $140.7B $234.5B $112.5B $223.5B -$332.4B
 
Capital Expenditures $4.6B $3.5B $6.2B $1.9B $3.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$359.5B -$797.1B -$677.4B -$799.6B -$211.3B
 
Dividends Paid (Ex Special Dividend) $12.2B $13.2B $13.4B $13.8B $14B
Special Dividend Paid
Long-Term Debt Issued $290B $283B $436.6B $513B --
Long-Term Debt Repaid -$271.1B -$226.5B -$394.6B -$436.9B --
Repurchase of Common Stock -- -- -- $16.7B $16.6B
Other Financing Activities -$688.8M $17.1B $5B -$3.1B --
Cash From Financing $232.5B $683.2B $627.7B $614.8B $563.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8B $120.9B $63.5B $38.9B $20.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $136.1B $231B $106.3B $221.6B -$336B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- $779.5M $771.3M $790.5M $804.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.4B $205.7B $259B $431.6B $30.7B
 
Capital Expenditures $2.3B $1.7B $4.6B $2.5B $2.7B
Cash Acquisitions -$43.2M -- -- -- --
Cash From Investing -$88.5B -$752.1B -$782.2B -$859.2B -$538.8B
 
Dividends Paid (Ex Special Dividend) -$12.9B $12.8B $13.1B $13.4B $13.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $204B $233.8B $367.3B $407.9B $161.1B
Long-Term Debt Repaid -$184.5B -$179.2B -$327.1B -$356B -$99.5B
Repurchase of Common Stock -- -- -- $16.7B $16.6B
Other Financing Activities -$535.8M $11.2B $5.1B -$3.3B -$171M
Cash From Financing $33.1B $679.8B $635.1B $465.1B $657.5B
 
Beginning Cash (CF) $596.6B $638.1B $991.5B $873.9B $253.8B
Foreign Exchange Rate Adjustment -$878.4M $1.4B $219.5M -$373.9M $902.6M
Additions / Reductions $7B $134.8B $112.1B $37.1B $150.3B
Ending Cash (CF) $603B $755B $1.1T $911B $180B
 
Levered Free Cash Flow $60.1B $204B $254.4B $429.1B $28B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock