Financhill
Buy
65

ACGBF Quote, Financials, Valuation and Earnings

Last price:
$0.70
Seasonality move :
5.35%
Day range:
$0.70 - $0.70
52-week range:
$0.50 - $0.82
Dividend yield:
7.2%
P/E ratio:
6.12x
P/S ratio:
1.29x
P/B ratio:
0.64x
Volume:
10
Avg. volume:
28K
1-year change:
25%
Market cap:
$245B
Revenue:
$195.5B
EPS (TTM):
$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $95.3B $181.1B $181.4B $190.9B $195.5B
Revenue Growth (YoY) 4.91% 17.93% 0.19% 5.21% 2.42%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2B -- -- -- --
Other Inc / (Exp) $848.7M $3.5B $3.4B $4.3B $5.4B
Operating Expenses $32.9B -$46.2B -$45.4B -$41.9B -$45.9B
Operating Income -- $46.2B $45.4B $41.9B $45.9B
 
Net Interest Expenses -- $9.3B $10.4B $12.1B $13.5B
EBT. Incl. Unusual Items $38.4B $45.8B $45.5B $43.4B $44.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7B $8.4B $7.1B $5.3B $5.1B
Net Income to Company $31.4B $37.5B $38.5B $38.1B $39.4B
 
Minority Interest in Earnings -$68.8M $116.8M -$54.4M $65.5M $81.7M
Net Income to Common Excl Extra Items $31.3B $37.5B $38.4B $38.1B $39.3B
 
Basic EPS (Cont. Ops) $0.09 $0.10 $0.10 $0.10 $0.10
Diluted EPS (Cont. Ops) $0.09 $0.10 $0.10 $0.10 $0.10
Weighted Average Basic Share $366B $350B $350B $350B $350B
Weighted Average Diluted Share $366B $350B $350B $350B $350B
 
EBITDA -- -- -- -- --
EBIT $94.3B $112.5B $122.5B $135.4B $140.9B
 
Revenue (Reported) $95.3B $181.1B $181.4B $190.9B $195.5B
Operating Income (Reported) -- $46.2B $45.4B $41.9B $45.9B
Operating Income (Adjusted) $94.3B $112.5B $122.5B $135.4B $140.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.3B $44B $46.8B $48.6B $47.3B
Revenue Growth (YoY) 17.73% -2.85% 6.36% 3.96% -2.66%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5B $1.5B $644.1M $1.2B --
Operating Expenses -$12B -$11.6B -$11.2B -$11.7B -$12.4B
Operating Income $12B $11.6B $11.2B $11.7B $12.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12B $11.5B $11.2B $11.7B $12.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.5B $1B $712.5M $890.3M
Net Income to Company -$19B -$19.5B -$19.1B -$19B --
 
Minority Interest in Earnings $16.4M -$12.3M -$22.6M $40.2M $144M
Net Income to Common Excl Extra Items $10B $10B $10.2B $11B $11.5B
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.03 $0.03 $0.03
Diluted EPS (Cont. Ops) -- $0.03 $0.03 $0.03 $0.03
Weighted Average Basic Share $350B $350B $350B $350B $350B
Weighted Average Diluted Share $350B $350B $350B $350B $350B
 
EBITDA -- -- -- -- --
EBIT $28.8B $31.2B $34.2B $35.6B $34.5B
 
Revenue (Reported) $45.3B $44B $46.8B $48.6B $47.3B
Operating Income (Reported) $12B $11.6B $11.2B $11.7B $12.4B
Operating Income (Adjusted) $28.8B $31.2B $34.2B $35.6B $34.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $175.6B $183.3B $190B $196.8B $189.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.7B $4.4B $3.3B $5B --
Operating Expenses -$45.5B -$45.8B -$44B -$43.2B -$45.4B
Operating Income $45.5B $45.8B $44B $43.2B $45.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $45.5B $45.7B $43.8B $43.2B $45.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9B $7.3B $5.6B $4.7B $5.2B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $86.9M $5.6M $20.5M $128.1M $161.7M
Net Income to Common Excl Extra Items $36.6B $38.5B $38.2B $38.5B $40.2B
 
Basic EPS (Cont. Ops) $0.10 $0.11 $0.11 $0.10 $0.11
Diluted EPS (Cont. Ops) -- $0.11 $0.11 $0.10 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $109.7B $120.2B $131.4B $140.3B $134.6B
 
Revenue (Reported) $175.6B $183.3B $190B $196.8B $189.9B
Operating Income (Reported) $45.5B $45.8B $44B $43.2B $45.4B
Operating Income (Adjusted) $109.7B $120.2B $131.4B $140.3B $134.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $101.7B $137.7B $146B $149.6B $142.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B -- -- -- --
Other Inc / (Exp) $2.5B $3.4B $3.4B $4.1B $1.5B
Operating Expenses $6B -$35.7B -$33.7B -$33.5B -$34.5B
Operating Income $12B $35.7B $33.7B $33.5B $34.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.7B $35.6B $33.7B $33.5B $34.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8B $5.7B $4.2B $3.6B $3.7B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$69.3M -$8.8M $64.5M $123.8M $203.8M
Net Income to Common Excl Extra Items $28.9B $29.9B $29.5B $29.9B $30.8B
 
Basic EPS (Cont. Ops) $0.08 $0.09 $0.08 $0.09 $0.09
Diluted EPS (Cont. Ops) $0.05 $0.09 $0.08 $0.09 $0.09
Weighted Average Basic Share $1.1T $1T $1T $1T $1T
Weighted Average Diluted Share $1.1T $1T $1T $1T $1T
 
EBITDA -- -- -- -- --
EBIT $85B $92.7B $101.5B $106.4B $100B
 
Revenue (Reported) $101.7B $137.7B $146B $149.6B $142.5B
Operating Income (Reported) $12B $35.7B $33.7B $33.5B $34.5B
Operating Income (Adjusted) $85B $92.7B $101.5B $106.4B $100B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $536.6B $364.1B $366.5B $411.8B $292.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $671B $643.5B $737.7B $946.4B $696.9B
 
Property Plant And Equipment $23.1B $8.2B $23.5B $23.7B $22.7B
Long-Term Investments $1.2T $4.8B $5.6B $4.7B $10.4B
Goodwill $211.4M $216.7M $200.2M $194.8M $189.2M
Other Intangibles $3.6B $4.2B $4B $4B $4B
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2T $4.6T $4.9T $5.6T $5.9T
 
Accounts Payable -- $24.1B $16.2B $13.5B $21.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.6B $2.4T $2.5T $2.8T $2.9T
 
Long-Term Debt -- $143.9B $138.8B $173.4B $224.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.8T $4.2T $4.5T $5.3T $5.6T
 
Common Stock $65.8B $54.9B $50.3B $49.3B $47.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $325.2B $322.4B $320.5B $339.7B $354.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $911.8M $1.1B $819.5M $1.1B $885.7M
Total Equity $338.4B $336B $332.8B $352.1B $366.8B
 
Total Liabilities and Equity $4.2T $4.6T $4.9T $5.6T $5.9T
Cash and Short Terms $536.6B $483.7B $545.5B $645.1B $459.1B
Total Debt $269.8B $143.9B $139.3B $174B $225.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $392.3B $391.4B $395.6B $477.9B $477B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $643.1B $749B $840.2B $833.6B $849.8B
 
Property Plant And Equipment $23B $20.8B $20.6B $21.6B $21.1B
Long-Term Investments $5.7B $11.3B $7.4B $5.5B $6.9B
Goodwill $213.4M $193.8M $189.3M $196.9M --
Other Intangibles $3.9B $3.8B $3.9B $4.1B --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.5T $4.8T $5.3T $6.2T $6.8T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8T $1.7T $1.8T $1.8T $2T
 
Long-Term Debt $664.6B $858.5B $933.5B $1.5T $1.6T
Capital Leases -- -- -- -- --
Total Liabilities $4.2T $4.4T $5T $5.8T $6.4T
 
Common Stock $54.2B $49.4B $47.9B $49.9B $49.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $911.1M $799.1M $936M $942.5M
Total Equity $323B $320.4B $331.5B $374.9B $396.9B
 
Total Liabilities and Equity $4.5T $4.8T $5.3T $6.2T $6.8T
Cash and Short Terms $526.2B $545.7B $581.7B $645.2B --
Total Debt $668.9B $858.5B $933.5B $1.5T $1.6T
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $31.4B $37.5B $38.5B $38.1B $39.4B
Depreciation & Amoritzation $2.8B $3.1B $3.2B $3.1B $3.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$300.3B -$231.3B -$462.2B -$513.4B -$210B
Change in Inventories -- -- -- -- --
Cash From Operations -$8.8B $76.3B $57.4B $51B $35.5B
 
Capital Expenditures $3.3B $4B $3.3B $4.1B $3.4B
Cash Acquisitions -$242.9M -- -- -- --
Cash From Investing -$68B -$348.5B -$647B -$722.8B -$531.5B
 
Dividends Paid (Ex Special Dividend) -$15.7B $12.2B $13B $13.5B $13.9B
Special Dividend Paid
Long-Term Debt Issued $250.9B $253.2B $303B $472.5B $502.2B
Long-Term Debt Repaid -$212.8B -$231.9B -$246.6B -$408B -$443.5B
Repurchase of Common Stock -- -- -- -- $16.7B
Other Financing Activities $16.7B $5.4B $11.2B $5.3B $2.1B
Cash From Financing $39.1B $266.4B $673.9B $785B $403.7B
 
Beginning Cash (CF) $210.8B $182B $167.4B $241.1B $350.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.7B -$7.8B $86.3B $113.9B -$92.6B
Ending Cash (CF) $170.3B $174.2B $253.9B $355.2B $257.4B
 
Levered Free Cash Flow -$12.1B $72.2B $54.1B $46.9B $32.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19B -$19.5B -$19.1B -$19B --
Depreciation & Amoritzation -$1.5B -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $200.4B $319.5B $371B $203.9B --
Change in Inventories -- -- -- -- --
Cash From Operations $35.5B $20.8B -$267.2B $421B $22B
 
Capital Expenditures $829.2M $334.2M $3B $1.5B $1.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50.4B -$137.7B -$358.3B -$458.2B -$173.6B
 
Dividends Paid (Ex Special Dividend) $1.3B $11.5B $12.2B $1.3B $6.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $73.8B $67.3B $118.2B $127.9B --
Long-Term Debt Repaid -$65.8B -$53.8B -$99.7B -$118.6B --
Repurchase of Common Stock -- -- -- $16.7B $5B
Other Financing Activities -$208M $4B $5.4B -$16.9B --
Cash From Financing $35.8B $157B $584B $204.6B $174.5B
 
Beginning Cash (CF) $181.6B $259.1B $396.1B $219.4B --
Foreign Exchange Rate Adjustment $15.1M $510.8M -$910.8M -$313M -$135.4M
Additions / Reductions $20.9B $40.7B -$42.5B $167B $22.8B
Ending Cash (CF) $187.6B $293.8B $344.8B $388.3B --
 
Levered Free Cash Flow $34.6B $20.5B -$270.2B $419.5B $20.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $142.9B $51.4B $296.2B $223.9B $217.7B
 
Capital Expenditures $4.6B $3.4B $6.1B $1.9B $3.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$361.9B -$590.1B -$854.7B -$799.9B -$619.1B
 
Dividends Paid (Ex Special Dividend) $12.2B $12.7B $13.2B $13.8B $14.1B
Special Dividend Paid
Long-Term Debt Issued $290B $283B $436.6B $513B --
Long-Term Debt Repaid -$271.1B -$226.5B -$394.6B -$436.9B --
Repurchase of Common Stock -- -- -- $16.7B $16.7B
Other Financing Activities -$688.8M $17.1B $5B -$3.1B --
Cash From Financing $232.7B $654.1B $621.9B $615B $422.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8B $115.7B $64.1B $39.2B $21.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $138.3B $48B $290.2B $222B $214.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- $779.5M $771.3M $790.5M $804.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $60.4B $16.5B $258.5B $432.6B $213B
 
Capital Expenditures $2.3B $1.7B $4.6B $2.5B $2.7B
Cash Acquisitions -$43.2M -- -- -- --
Cash From Investing -$71.9B -$540.1B -$782.7B -$860.2B -$546.2B
 
Dividends Paid (Ex Special Dividend) -$12.9B $12.3B $13.2B $13.4B $13.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $204B $233.8B $367.3B $407.9B $161.1B
Long-Term Debt Repaid -$184.5B -$179.2B -$327.1B -$356B -$99.5B
Repurchase of Common Stock -- -- -- $16.7B $16.8B
Other Financing Activities -$535.8M $11.2B $5.1B -$3.3B -$171M
Cash From Financing $33B $651.8B $636B $465.5B $484.1B
 
Beginning Cash (CF) $596.6B $638.1B $991.5B $873.9B $253.8B
Foreign Exchange Rate Adjustment -$878.9M $1.4B $217.7M -$374.6M $912.1M
Additions / Reductions $21.5B $129.6B $112B $37.5B $151.8B
Ending Cash (CF) $603B $755B $1.1T $911B $180B
 
Levered Free Cash Flow $58.1B $14.9B $253.8B $430.1B $210.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock