HIG
56
-7
MA
48
2
WM
56
3
CME
49
-3
DAL
79
2
FAST
46
4
STI
13
-2
CVX
34
5
F
59
3
NTAP
65
-2
KMI
57
4
CAT
76
3
BRK.B
47
-2
MAC
61
4
T
35
-3
AAL
56
5
CTSH
63
3
MS
76
3
MLM
63
3
OKE
56
3
HIG
56
-7
MA
48
2
WM
56
3
CME
49
-3
DAL
79
2
FAST
46
4
STI
13
-2
CVX
34
5
F
59
3
NTAP
65
-2
KMI
57
4
CAT
76
3
BRK.B
47
-2
MAC
61
4
T
35
-3
AAL
56
5
CTSH
63
3
MS
76
3
MLM
63
3
OKE
56
3
Financhill
Buy
66

ABLZF Quote, Financials, Valuation and Earnings

Last price:
$73.00
Seasonality move :
4.36%
Day range:
$70.16 - $72.50
52-week range:
$43.95 - $75.62
Dividend yield:
1.41%
P/E ratio:
29.92x
P/S ratio:
3.86x
P/B ratio:
8.81x
Volume:
15.4K
Avg. volume:
5.1K
1-year change:
27.68%
Market cap:
$131.9B
Revenue:
$33.1B
EPS (TTM):
$2.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.1B $28.9B $29.5B $32.1B $33.1B
Revenue Growth (YoY) -6.59% 11.03% 1.92% 8.7% 3.16%
 
Cost of Revenues $18.3B $19.4B $19.7B $20.9B $20.6B
Gross Profit $7.9B $9.5B $9.8B $11.2B $12.5B
Gross Profit Margin 30.15% 32.88% 33.32% 34.89% 37.67%
 
R&D Expenses $1.1B $1.2B $1.2B $1.3B $1.5B
Selling, General & Admin $4.9B $5.2B $5.1B $5.5B $5.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.2B $6.2B $6.8B $7.1B
Operating Income $1.9B $3.3B $3.7B $4.4B $5.4B
 
Net Interest Expenses $189M $148M $6M $25M $382M
EBT. Incl. Unusual Items $841M $5.8B $3.4B $4.8B $5.2B
Earnings of Discontinued Ops. $4.9B -$79M -$42M -$24M -$3M
Income Tax Expense $496M $1.1B $757M $930M $1.3B
Net Income to Company $345M $4.7B $2.6B $3.8B $4B
 
Minority Interest in Earnings -$59M $105M $119M $79M $17M
Net Income to Common Excl Extra Items $5.1B $4.7B $2.6B $3.8B $4B
 
Basic EPS (Cont. Ops) $2.44 $2.27 $1.30 $2.02 $2.13
Diluted EPS (Cont. Ops) $2.43 $2.25 $1.30 $2.01 $2.13
Weighted Average Basic Share $2.1B $2B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $2.1B $2B $1.9B $1.9B $1.9B
 
EBITDA $2B $4.2B $4.5B $5.2B $6.2B
EBIT $1.1B $3.3B $3.7B $4.4B $5.4B
 
Revenue (Reported) $26.1B $28.9B $29.5B $32.1B $33.1B
Operating Income (Reported) $1.9B $3.3B $3.7B $4.4B $5.4B
Operating Income (Adjusted) $1.1B $3.3B $3.7B $4.4B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1B $7.5B $8B $8.1B $9.1B
Revenue Growth (YoY) 7.71% 5.84% 6.83% 1.44% 11.89%
 
Cost of Revenues $4.7B $4.9B $5.2B $5B $5.4B
Gross Profit $2.4B $2.6B $2.8B $3.1B $3.7B
Gross Profit Margin 33.43% 34.34% 34.96% 38% 40.38%
 
R&D Expenses $295M $272M $311M $334M $355M
Selling, General & Admin $1.2B $1.3B $1.3B $1.4B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.7B $1.6B $2B
Operating Income $878M $1.1B $1.1B $1.5B $1.6B
 
Net Interest Expenses $17M $45M $119M -- $82M
EBT. Incl. Unusual Items $888M $714M $1.2B $1.3B $1.7B
Earnings of Discontinued Ops. -$9M -$16M -$7M $5M $9M
Income Tax Expense $201M $294M $326M $387M $452M
Net Income to Company $672.9M $401M $905.1M $934.9M $1.3B
 
Minority Interest in Earnings $26M $44M $16M -$5M $36M
Net Income to Common Excl Extra Items $687M $420M $905M $937M $1.2B
 
Basic EPS (Cont. Ops) $0.33 $0.19 $0.48 $0.51 $0.66
Diluted EPS (Cont. Ops) $0.32 $0.19 $0.47 $0.51 $0.66
Weighted Average Basic Share $2B $1.9B $1.9B $1.8B $1.8B
Weighted Average Diluted Share $2B $1.9B $1.9B $1.9B $1.8B
 
EBITDA $1.1B $1.3B $1.3B $1.7B $1.8B
EBIT $878M $1.1B $1.1B $1.5B $1.6B
 
Revenue (Reported) $7.1B $7.5B $8B $8.1B $9.1B
Operating Income (Reported) $878M $1.1B $1.1B $1.5B $1.6B
Operating Income (Adjusted) $878M $1.1B $1.1B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.5B $29.3B $31.7B $32.5B $34.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.2B $19.7B $20.7B $20.4B $20.9B
Gross Profit $9.3B $9.6B $10.9B $12.1B $13.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.3B $1.4B $1.4B
Selling, General & Admin $5.1B $5.2B $5.4B $5.7B $6.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1B $5.9B $6.6B $6.9B $7.9B
Operating Income $3.2B $3.8B $4.4B $5.2B $5.7B
 
Net Interest Expenses $245M $146M $234M $361M $379M
EBT. Incl. Unusual Items $3.1B $5.2B $4.9B $5.1B $6.1B
Earnings of Discontinued Ops. -$228M -$70M -$23M -$6M -$4M
Income Tax Expense $898M $1B $823M $1.2B $1.6B
Net Income to Company $1.8B $4.1B $4.1B $3.9B $4.7B
 
Minority Interest in Earnings $99M $119M $92M $26M $90M
Net Income to Common Excl Extra Items $2.2B $4.2B $4.1B $3.9B $4.5B
 
Basic EPS (Cont. Ops) $0.91 $2.04 $2.12 $2.10 $2.43
Diluted EPS (Cont. Ops) $0.90 $2.02 $2.11 $2.09 $2.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1B $4.6B $5.2B $6B $6.5B
EBIT $3.2B $3.8B $4.4B $5.2B $5.7B
 
Revenue (Reported) $28.5B $29.3B $31.7B $32.5B $34.5B
Operating Income (Reported) $3.2B $3.8B $4.4B $5.2B $5.7B
Operating Income (Adjusted) $3.2B $3.8B $4.4B $5.2B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.4B $21.8B $24B $24.4B $25.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.3B $14.5B $15.6B $15.1B $15.4B
Gross Profit $7.1B $7.3B $8.4B $9.3B $10.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $896M $843M $950M $1.1B $1B
Selling, General & Admin $3.8B $3.8B $4.1B $4.2B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $4.3B $5B $5B $6B
Operating Income $2.6B $3B $3.4B $4.2B $4.4B
 
Net Interest Expenses $82M $106M $222M $282M $179M
EBT. Incl. Unusual Items $2.8B $2.2B $3.7B $4B $4.9B
Earnings of Discontinued Ops. -$45M -$36M -$16M $2M $1M
Income Tax Expense $775M $728M $794M $1B $1.3B
Net Income to Company $2B $1.4B $2.9B $2.9B $3.7B
 
Minority Interest in Earnings -$24M $90M $62M $9M $82M
Net Income to Common Excl Extra Items $1.9B $1.5B $2.9B $3B $3.5B
 
Basic EPS (Cont. Ops) $0.95 $0.70 $1.52 $1.60 $1.89
Diluted EPS (Cont. Ops) $0.94 $0.70 $1.51 $1.59 $1.89
Weighted Average Basic Share $6B $5.7B $5.6B $5.5B $5.5B
Weighted Average Diluted Share $6.1B $5.8B $5.6B $5.6B $5.5B
 
EBITDA $3.6B $3.6B $3.9B $4.8B $5B
EBIT $2.9B $3B $3.4B $4.2B $4.4B
 
Revenue (Reported) $21.4B $21.8B $24B $24.4B $25.8B
Operating Income (Reported) $2.6B $3B $3.4B $4.2B $4.4B
Operating Income (Adjusted) $2.9B $3B $3.4B $4.2B $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $5.4B $4.9B $5.8B $5.7B
Short Term Investments $2.1B $1.2B $725M $1.9B $1.3B
Accounts Receivable, Net $6.4B $7.2B $7.1B $7.9B $7.9B
Inventory $4.5B $4.9B $6B $6.1B $5.9B
Prepaid Expenses $201M $206M $230M $235M $287M
Other Current Assets $760M $573M $601M $520M $541M
Total Current Assets $19.2B $18.7B $19.6B $21.3B $20.9B
 
Property Plant And Equipment $5.1B $4.9B $4.8B $5B $5B
Long-Term Investments -- $2B $157M $222M $403M
Goodwill $10.9B $10.5B $10.5B $10.6B $10.6B
Other Intangibles $2.1B $1.6B $1.4B $1.2B $1B
Other Long-Term Assets $504M $543M $467M $496M $489M
Total Assets $41.1B $40.3B $39.1B $40.9B $40.4B
 
Accounts Payable $4.6B $4.9B $4.9B $4.8B $5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $270M $230M $220M $249M $235M
Other Current Liabilities $98M $113M $262M $184M $152M
Total Current Liabilities $15.4B $15.6B $16.5B $18B $15.2B
 
Long-Term Debt $4.8B $4.9B $5.8B $5.9B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $25.1B $24.3B $25.9B $26.8B $25.3B
 
Common Stock $188M $178M $171M $163M $162M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.7B $15.6B $12.8B $13.4B $14.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $314M $378M $495M $736M $572M
Total Equity $16B $16B $13.3B $14.1B $15.1B
 
Total Liabilities and Equity $41.1B $40.3B $39.1B $40.9B $40.4B
Cash and Short Terms $5.4B $5.4B $4.9B $5.8B $5.7B
Total Debt $6.1B $6.2B $6.9B $8.4B $7.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.5B $3.5B $5B $4.6B $5.8B
Short Term Investments $746M $793M $1.1B $1.3B --
Accounts Receivable, Net $7.9B $7.7B $8.7B $8.7B $9.2B
Inventory $4.9B $5.8B $6.3B $6.6B $6.4B
Prepaid Expenses $217M $261M $280M $306M $330M
Other Current Assets $511M $519M $527M $434M --
Total Current Assets $19B $17.9B $20.8B $20.8B $22.4B
 
Property Plant And Equipment $4.8B $4.6B $4.7B $5.1B $5.5B
Long-Term Investments $2B $1.6B $213M $220M $440M
Goodwill $10.5B $10.3B $10.4B $10.6B --
Other Intangibles $1.6B $1.4B $1.2B $1B --
Other Long-Term Assets $549M $497M $464M $521M --
Total Assets $39.8B $38.4B $40.1B $40.7B $43.7B
 
Accounts Payable $4.6B $4.8B $4.8B $5.2B $5.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $206M $215M $234M $260M --
Other Current Liabilities $4.2B $4.2B $4.6B $4.6B --
Total Current Liabilities $16.6B $17.1B $17.5B $15.5B $16B
 
Long-Term Debt $5B $5.2B $5.5B $7.3B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $25.5B $26.2B $26.3B $25.9B $28.1B
 
Common Stock $178M $171M $163M $162M $160M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $358M $421M $637M $678M $548M
Total Equity $14.3B $12.2B $13.8B $14.8B $15.5B
 
Total Liabilities and Equity $39.8B $38.4B $40.1B $40.7B $43.7B
Cash and Short Terms $4.5B $3.5B $5B $4.6B $5.8B
Total Debt $7.6B $6.2B $7.9B $7.3B $9.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $345M $4.7B $2.6B $3.8B $4B
Depreciation & Amoritzation $915M $893M $814M $780M $802M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100M -$142M -$831M -$661M -$179M
Change in Inventories $196M -$771M -$1.6B -$3M -$101M
Cash From Operations $1.7B $3.3B $1.3B $4.3B $4.7B
 
Capital Expenditures $694M $820M $762M $770M $845M
Cash Acquisitions -$257M $241M $288M $225M $665M
Cash From Investing $6.8B $2.3B $981M -$1.6B -$725M
 
Dividends Paid (Ex Special Dividend) -$1.7B $1.7B $1.7B $1.7B $1.8B
Special Dividend Paid
Long-Term Debt Issued $343M $1.4B $3.8B $2.6B $1.9B
Long-Term Debt Repaid -$3.5B -$1.5B -$2.7B -$1.6B -$2.5B
Repurchase of Common Stock -$3B $3.7B $3.6B $1.3B $1.2B
Other Financing Activities -$18M -$41M -$166M $31M -$69M
Cash From Financing -$8.2B -$5B -$2.4B -$2.9B -$3.3B
 
Beginning Cash (CF) $3.5B $4.2B $4.2B $3.9B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278M $588M -$315M -$265M $417M
Ending Cash (CF) $3.9B $4.7B $3.7B $3.6B $4.5B
 
Levered Free Cash Flow $999M $2.5B $525M $3.5B $3.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $672.9M $401M $905.1M $934.9M $1.3B
Depreciation & Amoritzation $218.4M $196.1M $195.8M $192.7M $228.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $229.3M -$38.1M -$150.7M $234.6M $32.5M
Change in Inventories -$395.5M -$577.9M $15.7M -$111.4M -$51.9M
Cash From Operations $1.1B $775.4M $1.4B $1.3B $1.9B
 
Capital Expenditures $164.7M $163.4M $176.8M $195.1M $243.6M
Cash Acquisitions $197.1M $42.1M $24.6M $169.1M $16.2M
Cash From Investing -$80.5M -$252.4M $360.9M -$522.6M -$435.4M
 
Dividends Paid (Ex Special Dividend) $2M $7.4M -$13M -$19.4M $13.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $374M $373M $936M -- --
Long-Term Debt Repaid -$13M -$542M -$309M -$336M --
Repurchase of Common Stock $467.7M $590.7M $440.1M $278.3M $390.2M
Other Financing Activities -$23M -$5M $4M $29M --
Cash From Financing -$173.2M -$464.7M -$756.1M -$559.6M -$721.1M
 
Beginning Cash (CF) $1.8B $1.8B $1.4B $1.5B $1B
Foreign Exchange Rate Adjustment -$40.6M -$113.2M -$32.5M $54.6M -$3.5M
Additions / Reductions $800.4M -$54.8M $948.8M $319M $719.7M
Ending Cash (CF) $2.5B $1.6B $2.3B $1.9B $1.7B
 
Levered Free Cash Flow $930M $612M $1.2B $1.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $4.1B $4.1B $3.9B $4.7B
Depreciation & Amoritzation $901.9M $831.1M $784.1M $792.9M $854.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$239.1M -$620.6M -$993.4M $223.6M -$361.8M
Change in Inventories -$434.4M -$1.7B -$376.6M $19.8M $214.8M
Cash From Operations $3.5B $1.6B $3.1B $5B $5.2B
 
Capital Expenditures $722.7M $862.7M $768.1M $824.7M $958.2M
Cash Acquisitions $247.2M $251.3M $216M $374.7M $895.9M
Cash From Investing $3.5B $1.2B $1B -$1.3B -$2.3B
 
Dividends Paid (Ex Special Dividend) $1.7B $1.7B $1.7B $1.7B $2B
Special Dividend Paid
Long-Term Debt Issued $1.4B $3.6B $2.9B $1.4B --
Long-Term Debt Repaid -$3.6B -$2.8B -$2.1B -$2.6B --
Repurchase of Common Stock $4.3B $4.5B $1.2B $1.2B $1.6B
Other Financing Activities $1M -$82M -$104M $1M --
Cash From Financing -$7.4B -$3.9B -$2.8B -$4.2B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$335.2M -$1.3B $1.2B -$564.3M $667.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $725.3M $2.3B $4.2B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $1.4B $2.9B $2.9B $3.7B
Depreciation & Amoritzation $675.4M $613.2M $582.9M $595.8M $655.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$184.7M -$659.3M -$816.7M $57.4M -$131.4M
Change in Inventories -$688.5M -$1.7B -$433.1M -$424.1M -$114.5M
Cash From Operations $2.3B $564M $2.4B $3.1B $3.7B
 
Capital Expenditures $457.7M $502.2M $508.2M $561.1M $681M
Cash Acquisitions $216.1M $236.2M $161M $310M $543.3M
Cash From Investing $566.5M -$506.6M -$470.7M -$218.9M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$1.7B $1.7B $1.7B $1.8B $2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $3.6B $2.6B $1.4B $1.1B
Long-Term Debt Repaid -$763M -$2B -$1.4B -$2.5B -$131M
Repurchase of Common Stock -$1.5B $3.3B $915M $841.7M $1.2B
Other Financing Activities -$17M -$58M $4M -$26M $8M
Cash From Financing -$2.7B -$1.6B -$2.1B -$3.4B -$2.5B
 
Beginning Cash (CF) $9.5B $5.6B $4.5B $4.4B $2.9B
Foreign Exchange Rate Adjustment -$74.6M -$187.4M -$74.9M -$105.3M $99.8M
Additions / Reductions $164.4M -$1.7B -$252.2M -$588.7M -$386.7M
Ending Cash (CF) $9.6B $3.6B $4.2B $3.7B $2.6B
 
Levered Free Cash Flow $1.8B $61.8M $1.9B $2.6B $3B

Related Companies

Get ABLZF Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

ABLZF
Sector
P/E ratio
29.92x
18.83x
PEG ratio
1.86x
0.18x
P/B ratio
8.81x
1.67x
Price / LTM sales
3.86x
0.85x

Growth Metrics

ABLZF
Sector
Revenue growth
11.89%
4.94%
Earnings growth
29.24%
5.88%
Revenue (5-year growth)
3.42%
4.27%
Earnings forecast
--
$0.39

Profitability

ABLZF
Sector
Profitability FY 2024
$12.5B
$254M
Return on invested capital
19.36%
4.75%
Return on assets
10.82%
3.13%
Return on equity
30.67%
8.17%

Earnings Date

Last Earnings Date
Oct
16
Next Earnings Date
Jan
29
Estimated Next Earnings Date
Jan
15

Balance Sheet

ABLZF
Sector
Total cash
$5.8B
$142.4M
Short term investments
$1.3B
$32.7M
Total assets
$40.4B
$1.4B
Long term debt
$9.1B
$54.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Read article
Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Read article
How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Read article

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy or Sell?
Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy or Sell?
Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Buy or Sell?

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Buy or Sell?
Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Buy or Sell?
Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector