Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Buy
64
AAIGF Quote, Financials, Valuation and Earnings
Last price:
$10.73
Seasonality move
:
2.46%
Day range:
$10.44 - $10.73
52-week range:
$5.95 - $11.03
Dividend yield:
2.16%
P/E ratio:
19.14x
P/S ratio:
3.80x
P/B ratio:
2.51x
Volume:
12.9K
Avg. volume:
32.8K
1-year change:
46.16%
Market cap:
$112.3B
Revenue:
$29.6B
EPS (TTM):
$0.56
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $49.8B | $45.2B | $56B | $27.5B | $29.6B | |
| Revenue Growth (YoY) | 6.57% | 5.98% | 23.94% | -50.84% | 7.39% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | $364M | $1.1B | -$57M | $307M | $1.5B | |
| Operating Expenses | $762M | -$8.5B | -$5.6B | -$5.6B | -$7.4B | |
| Operating Income | -- | $8.5B | $5.6B | $5.6B | $7.4B | |
| Net Interest Expenses | $292M | $357M | $385M | $463M | $570M | |
| EBT. Incl. Unusual Items | $7.3B | $8.5B | $4.2B | $4.8B | $7.5B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.5B | $991M | $689M | $783M | $978M | |
| Net Income to Company | $7.3B | $8.5B | $4.1B | $4.6B | $7.8B | |
| Minority Interest in Earnings | -- | $50M | $34M | $17M | $17M | |
| Net Income to Common Excl Extra Items | $5.8B | $7.5B | $3.4B | $3.8B | $6.9B | |
| Basic EPS (Cont. Ops) | $0.48 | $0.62 | $0.28 | $0.33 | $0.62 | |
| Diluted EPS (Cont. Ops) | $0.48 | $0.61 | $0.28 | $0.33 | $0.62 | |
| Weighted Average Basic Share | $12.1B | $12.1B | $11.9B | $11.5B | $11.1B | |
| Weighted Average Diluted Share | $12.1B | $12.1B | $11.9B | $11.5B | $11.1B | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | $7.6B | $8.5B | $4.2B | $4.8B | $7.5B | |
| Revenue (Reported) | $49.8B | $45.2B | $56B | $27.5B | $29.6B | |
| Operating Income (Reported) | -- | $8.5B | $5.6B | $5.6B | $7.4B | |
| Operating Income (Adjusted) | $7.6B | $8.5B | $4.2B | $4.8B | $7.5B | |
| Period Ending | 2021-12-25 | 2022-12-25 | 2023-12-25 | 2024-12-25 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | $54.3B | $61.9B | $29.9B | $29B | $30.5B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | $409M | $1.2B | -$262M | $1.1B | -- | |
| Operating Expenses | $784M | -$6.6B | -$6.6B | -$5.9B | -$10.1B | |
| Operating Income | -- | $6.6B | $6.6B | $5.9B | $10.1B | |
| Net Interest Expenses | $325M | $361M | $432M | $499M | $632M | |
| EBT. Incl. Unusual Items | $8.4B | $6.7B | $5B | $5.9B | $6.5B | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.6B | $795M | $806M | $939M | $1B | |
| Net Income to Company | $8.4B | $6.6B | $4.9B | $5.8B | -- | |
| Minority Interest in Earnings | -$38M | $31M | $34M | $18M | $26M | |
| Net Income to Common Excl Extra Items | $6.8B | $5.8B | $4.1B | $4.8B | $6.1B | |
| Basic EPS (Cont. Ops) | $0.57 | $0.47 | $0.35 | $0.43 | $0.56 | |
| Diluted EPS (Cont. Ops) | $0.56 | $0.47 | $0.35 | $0.43 | $0.56 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | $8.8B | $6.7B | $5B | $5.9B | $6.5B | |
| Revenue (Reported) | $54.3B | $61.9B | $29.9B | $29B | $30.5B | |
| Operating Income (Reported) | -- | $6.6B | $6.6B | $5.9B | $10.1B | |
| Operating Income (Adjusted) | $8.8B | $6.7B | $5B | $5.9B | $6.5B | |
| Period Ending | 2022-12-25 | 2023-12-25 | 2024-12-25 | 2025-12-25 | 2026-12-25 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $5.6B | $5B | $8B | $11.5B | $8.1B | |
| Short Term Investments | $165.1B | $161.1B | $86.1B | $88.6B | $98.3B | |
| Accounts Receivable, Net | $2.7B | -- | -- | $1.3B | $848M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $177B | $8.6B | $23.7B | $22.4B | $17.6B | |
| Property Plant And Equipment | $2.7B | $2.7B | $2.8B | $4.1B | $4.4B | |
| Long-Term Investments | $262.7B | $4B | $41.2B | $49.2B | $71.8B | |
| Goodwill | $1.7B | $1.9B | $1.8B | $1.9B | $1.9B | |
| Other Intangibles | $979M | $1.1B | $1.5B | $1.7B | $1.6B | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $326.1B | $334.9B | $270.5B | $286.3B | $305.5B | |
| Accounts Payable | $6.3B | $7.1B | -$934M | -$1B | -$1.9B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $6.6B | $9.1B | $6.3B | $3.7B | $3.8B | |
| Long-Term Debt | $8.6B | $10.1B | $11.6B | $12.2B | $13.7B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $262.5B | $273.9B | $225.3B | $244.7B | $264.6B | |
| Common Stock | $14.2B | $14.2B | $14.2B | $14.2B | $14.2B | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $63.2B | $60.5B | $44.7B | $41.1B | $40.5B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $468M | $467M | $476M | $483M | $323M | |
| Total Equity | $63.7B | $60.9B | $45.1B | $41.6B | $40.8B | |
| Total Liabilities and Equity | $326.1B | $334.9B | $270.5B | $286.3B | $305.5B | |
| Cash and Short Terms | $170.7B | $166.1B | $94.1B | $100.1B | $106.4B | |
| Total Debt | $8.6B | $10.1B | $11.6B | $12.2B | $13.7B | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $7.1B | $6.9B | $6.7B | $9.3B | -- | |
| Short Term Investments | $159.3B | $131B | $85.2B | $88.1B | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $168.1B | $139.5B | $93.5B | $98.8B | -- | |
| Property Plant And Equipment | $2.7B | $2.7B | $4B | $4.5B | -- | |
| Long-Term Investments | $263.7B | $234.8B | $236.6B | $251.3B | -- | |
| Goodwill | $1.6B | $1.7B | $2B | $1.9B | -- | |
| Other Intangibles | $962M | $1.4B | $1.5B | $1.6B | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $329.9B | $301.5B | $275.9B | $289.2B | -- | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $446M | $578M | $383M | $395M | -- | |
| Long-Term Debt | $9.2B | $10.3B | $11.3B | $11.9B | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $270.5B | $260.1B | $233.6B | $249.6B | -- | |
| Common Stock | $14.2B | $14.2B | $14.2B | $14.2B | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $473M | $438M | $485M | $303M | -- | |
| Total Equity | $59.4B | $41.4B | $42.3B | $39.7B | -- | |
| Total Liabilities and Equity | $329.9B | $301.5B | $275.9B | $289.2B | -- | |
| Cash and Short Terms | $166.4B | $137.9B | $91.8B | $97.4B | -- | |
| Total Debt | $9.2B | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $7.3B | $8.5B | $4.1B | $4.6B | $7.8B | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $2.4B | $3.7B | $9.4B | $8.8B | $1.6B | |
| Capital Expenditures | $254M | $878M | $543M | $1.7B | $849M | |
| Cash Acquisitions | -$848M | $16M | $271M | $324M | $3M | |
| Cash From Investing | -$1.2B | -$2.8B | -$818M | -$2.1B | -$1.1B | |
| Dividends Paid (Ex Special Dividend) | -$2B | $2.1B | $2.3B | $2.3B | $2.3B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $3.7B | $4B | $3.2B | $1.1B | $3.2B | |
| Long-Term Debt Repaid | -$934M | -$3B | -$1.5B | -$614M | -$1.6B | |
| Repurchase of Common Stock | -- | $106M | $3.7B | $3.8B | $4.2B | |
| Other Financing Activities | $7M | -$90M | -$92M | -$108M | -$206M | |
| Cash From Financing | $392M | -$1.5B | -$4.3B | -$3.9B | -$3.8B | |
| Beginning Cash (CF) | $3.8B | $5B | $8B | $11.5B | $8.1B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.5B | -$698M | $4.1B | $2.7B | -$3.5B | |
| Ending Cash (CF) | $5.4B | $4.1B | $11.9B | $14.2B | $4.5B | |
| Levered Free Cash Flow | $2.1B | $2.8B | $8.8B | $7B | $726M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $8.4B | $6.6B | $4.9B | $5.8B | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $2.2B | $6.9B | $8.3B | $7.7B | $4.4B | |
| Capital Expenditures | $293M | $1.2B | $1.1B | $1.3B | $447M | |
| Cash Acquisitions | -$337M | $16M | $521M | $73.4M | $126M | |
| Cash From Investing | -$748M | -$3.1B | -$1.6B | -$1.7B | -$857M | |
| Dividends Paid (Ex Special Dividend) | -$2.1B | $2.3B | $2.3B | $2.3B | $2.4B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $3B | $3.9B | $2.7B | $1.6B | -- | |
| Long-Term Debt Repaid | -$678M | -$2.6B | -$1.8B | -$963M | -- | |
| Repurchase of Common Stock | -- | $1.4B | $4.3B | $3.4B | $4.5B | |
| Other Financing Activities | -- | -$99M | -$101M | -$203M | -- | |
| Cash From Financing | -$345M | -$3.9B | -$5.9B | -$3.9B | -$3.1B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.3B | -$262.6M | $587M | $2B | $691M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $1.9B | $5.7B | $7.2B | $6.4B | $4B | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get AAIGF Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
AAIGF
Sector
P/E ratio
19.14x
12.24x
PEG ratio
0.31x
0.31x
P/B ratio
2.51x
1.11x
Price / LTM sales
3.80x
1.84x
Growth Metrics
AAIGF
Sector
Revenue growth
--
5.54%
Earnings growth
--
14.85%
Revenue (5-year growth)
-6.26%
8.84%
Earnings forecast
--
$0.62
Profitability
AAIGF
Sector
Profitability FY 2024
--
--
Return on invested capital
9.13%
5.01%
Return on assets
1.7%
1.01%
Return on equity
11.72%
9.68%
Earnings Date
Last Earnings Date
Aug
20
Next Earnings Date
Mar
12
Estimated Next Earnings Date
Nov
19
Balance Sheet
AAIGF
Sector
Total cash
$97.4B
$431.4M
Short term investments
$98.3B
$211.3M
Total assets
$305.5B
$3.1B
Long term debt
--
$79M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
56
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
