Financhill
Buy
72

AAGIY Quote, Financials, Valuation and Earnings

Last price:
$43.26
Seasonality move :
2.99%
Day range:
$43.00 - $43.27
52-week range:
$25.00 - $43.38
Dividend yield:
2.14%
P/E ratio:
19.30x
P/S ratio:
3.83x
P/B ratio:
2.51x
Volume:
114.8K
Avg. volume:
238.2K
1-year change:
47.75%
Market cap:
$113.2B
Revenue:
$29.6B
EPS (TTM):
$2.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $42.6B $45.2B $56B $27.5B $29.6B
Revenue Growth (YoY) 4.38% 5.98% 23.91% -50.82% 7.4%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $364M $1.1B -$57M $307M $1.5B
Operating Expenses -$8.3B -$8.5B -$5.6B -$5.6B -$7.4B
Operating Income $8.3B $8.5B $5.6B $5.6B $7.4B
 
Net Interest Expenses $292M $357M $384.9M $463M $570.1M
EBT. Incl. Unusual Items $7.3B $8.5B $4.2B $4.8B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $991M $688.8M $783M $978.1M
Net Income to Company $7.3B $8.5B $4.1B $4.6B $7.8B
 
Minority Interest in Earnings -- $50M $34M $17M $17M
Net Income to Common Excl Extra Items $5.8B $7.5B $3.4B $3.8B $6.9B
 
Basic EPS (Cont. Ops) $1.92 $2.46 $1.12 $1.31 $2.47
Diluted EPS (Cont. Ops) $1.91 $2.46 $1.12 $1.31 $2.47
Weighted Average Basic Share $3B $3B $3B $2.9B $2.8B
Weighted Average Diluted Share $3B $3B $3B $2.9B $2.8B
 
EBITDA -- -- -- -- --
EBIT $7.3B $8.5B $4.2B $4.8B $7.5B
 
Revenue (Reported) $42.6B $45.2B $56B $27.5B $29.6B
Operating Income (Reported) $8.3B $8.5B $5.6B $5.6B $7.4B
Operating Income (Adjusted) $7.3B $8.5B $4.2B $4.8B $7.5B
Period Ending 2021-12-29 2022-12-29 2023-12-29 2024-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $44.2B $61.9B $29.9B $29B $30.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $409M $1.2B -$262M $1.1B --
Operating Expenses -$9.2B -$6.6B -$6.6B -$5.9B -$10.1B
Operating Income $9.2B $6.6B $6.6B $5.9B $10.1B
 
Net Interest Expenses $324.9M $361.3M $432M $498.7M $631.9M
EBT. Incl. Unusual Items $8.4B $6.7B $5B $5.9B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $795.8M $806M $938.5M $1B
Net Income to Company $8.4B $6.6B $4.9B $5.8B --
 
Minority Interest in Earnings $38M $31M $34M $18M $26M
Net Income to Common Excl Extra Items $6.9B $5.8B $4.1B $4.8B $6.1B
 
Basic EPS (Cont. Ops) $2.26 $1.90 $1.38 $1.71 $2.24
Diluted EPS (Cont. Ops) $2.26 $1.90 $1.38 $1.71 $2.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $8.4B $6.7B $5B $5.9B $6.5B
 
Revenue (Reported) $44.2B $61.9B $29.9B $29B $30.5B
Operating Income (Reported) $9.2B $6.6B $6.6B $5.9B $10.1B
Operating Income (Adjusted) $8.4B $6.7B $5B $5.9B $6.5B
Period Ending 2022-12-29 2023-12-29 2024-12-29 2025-12-29 2026-12-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6B $5B $8B $11.5B $8.1B
Short Term Investments $165.1B $161.1B $86.1B $88.6B $98.3B
Accounts Receivable, Net $2.7B -- -- $1.3B $848M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.5B $8.6B $23.7B $22.4B $17.6B
 
Property Plant And Equipment $2.7B $2.7B $2.8B $4.1B $4.4B
Long-Term Investments $1.7B $4B $41.2B $49.2B $71.8B
Goodwill $1.7B $1.9B $1.8B $1.9B $1.9B
Other Intangibles $979M $1.1B $1.5B $1.7B $1.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $321.6B $334.9B $270.5B $286.3B $305.4B
 
Accounts Payable $6.3B $7.1B -$934M -$1B -$1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3B $9.1B $6.3B $3.7B $3.8B
 
Long-Term Debt $9.1B $10.1B $11.6B $12.2B $13.7B
Capital Leases -- -- -- -- --
Total Liabilities $257.9B $273.9B $225.3B $244.7B $264.6B
 
Common Stock $14.2B $14.2B $14.2B $14.2B $14.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $63.2B $60.5B $44.7B $41.1B $40.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $468M $467M $476M $483M $323M
Total Equity $63.7B $60.9B $45.1B $41.6B $40.8B
 
Total Liabilities and Equity $321.6B $334.9B $270.5B $286.3B $305.5B
Cash and Short Terms $170.7B $166.1B $94.1B $100.1B $106.4B
Total Debt $10.7B $10.1B $11.6B $12.2B $13.7B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $7.1B $6.9B $6.7B $9.3B --
Short Term Investments $159.3B $131B $85.2B $88.1B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $168.1B $139.5B $93.5B $98.8B --
 
Property Plant And Equipment $2.7B $2.7B $4B $4.5B --
Long-Term Investments $263.7B $234.8B $236.6B $251.3B --
Goodwill $1.6B $1.7B $2B $1.9B --
Other Intangibles $962M $1.4B $1.5B $1.6B --
Other Long-Term Assets -- -- -- -- --
Total Assets $329.9B $301.5B $275.9B $289.2B --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $446M $578M $383M $395M --
 
Long-Term Debt $9.2B $10.3B $11.3B $11.9B --
Capital Leases -- -- -- -- --
Total Liabilities $270.5B $260.1B $233.6B $249.6B --
 
Common Stock $14.2B $14.2B $14.2B $14.2B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $473M $438M $485M $303M --
Total Equity $59.4B $41.4B $42.3B $39.7B --
 
Total Liabilities and Equity $329.9B $301.5B $275.9B $289.2B --
Cash and Short Terms $166.4B $137.9B $91.8B $97.4B --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.3B $8.5B $4.1B $4.6B $7.8B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $3.7B $9.3B $8.8B $1.6B
 
Capital Expenditures $374M $878M $542.8M $1.7B $849.1M
Cash Acquisitions $839M $16M $270.9M $324M $3M
Cash From Investing -$1.2B -$2.8B -$817.8M -$2.1B -$1.1B
 
Dividends Paid (Ex Special Dividend) $2B $2.1B $2.3B $2.3B $2.3B
Special Dividend Paid
Long-Term Debt Issued $3.7B $4B $3.2B $1.1B $3.2B
Long-Term Debt Repaid -$934M -$3B -$1.5B -$614M -$1.6B
Repurchase of Common Stock $16M $106M $3.7B $3.8B $4.2B
Other Financing Activities $7M -$90M -$92M -$108M -$206M
Cash From Financing $340M -$1.5B -$4.3B -$3.9B -$3.8B
 
Beginning Cash (CF) $5.6B $5B $8B $11.5B $8.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$698M $4.1B $2.7B -$3.5B
Ending Cash (CF) $7.4B $4.1B $11.9B $14.2B $4.5B
 
Levered Free Cash Flow $2B $2.8B $8.8B $7B $726.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $8.4B $6.6B $4.9B $5.8B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $110.5M $6.9B $8.3B $7.7B $4.4B
 
Capital Expenditures $412.8M $1.2B $1.1B $1.3B $447.2M
Cash Acquisitions $302.5M $16M $521M $73.6M $125.9M
Cash From Investing -$740.2M -$3.1B -$1.6B -$1.7B -$857M
 
Dividends Paid (Ex Special Dividend) $2.1B $2.3B $2.3B $2.3B $2.4B
Special Dividend Paid
Long-Term Debt Issued $3B $3.9B $2.7B $1.6B --
Long-Term Debt Repaid -$678M -$2.6B -$1.8B -$963M --
Repurchase of Common Stock $107M $1.4B $4.3B $3.4B $4.5B
Other Financing Activities -- -$99M -$101M -$203M --
Cash From Financing $1.7B -$3.9B -$5.9B -$3.9B -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$268M $587.3M $2B $687.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$302.3M $5.7B $7.2B $6.4B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock