Financhill
Buy
66

AAGFF Quote, Financials, Valuation and Earnings

Last price:
$0.6300
Seasonality move :
-20.33%
Day range:
$0.6150 - $0.6940
52-week range:
$0.2650 - $0.8000
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
7.73x
Volume:
1M
Avg. volume:
631.7K
1-year change:
84.62%
Market cap:
$198.1M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.1K $12.6K $9.5K $10.5K
Gross Profit -- -$5.1K -$12.6K -$9.5K -$10.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $3.4M $3.3M $2.5M $3.9M
Other Inc / (Exp) $692.2K -$506.1K -$944.7K -$163.4K --
Operating Expenses $5.4M $5.5M $4.6M $4.6M $9.5M
Operating Income -$5.4M -$5.5M -$4.6M -$4.6M -$9.5M
 
Net Interest Expenses $495.4K $916.6K $848K $586.6K $501.9K
EBT. Incl. Unusual Items -$5.3M -$7M -$6.4M -$5.3M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.3M -$7M -$6.4M -$5.3M -$10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$7M -$6.4M -$5.3M -$10.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.04 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.04 -$0.03 -$0.04
Weighted Average Basic Share $120.4M $135.8M $159.4M $210.2M $268M
Weighted Average Diluted Share $120.4M $135.8M $159.4M $210.2M $268M
 
EBITDA -$5.4M -$5.5M -$4.6M -$4.6M -$9.5M
EBIT -$5.4M -$5.5M -$4.6M -$4.6M -$9.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.4M -$5.5M -$4.6M -$4.6M -$9.5M
Operating Income (Adjusted) -$5.4M -$5.5M -$4.6M -$4.6M -$9.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3K $2.3K $2.3K $2.3K
Gross Profit -- -$3K -$2.3K -$2.3K -$2.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $852.1K $1.2M $1.2M $2M
Other Inc / (Exp) -$363.6K -$248.7K -$119.8K $59.6K --
Operating Expenses $856.1K $1.2M $1M $1.1M $2M
Operating Income -$856.1K -$1.2M -$1M -$1.1M -$2M
 
Net Interest Expenses $253K $207.1K $146.5K $156.3K $43.9K
EBT. Incl. Unusual Items -$1.5M -$1.7M -$1.3M -$1.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$1.7M -$1.3M -$1.2M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$1.7M -$1.3M -$1.2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $135.6M $138.2M $207.3M $233.9M $305.1M
Weighted Average Diluted Share $135.6M $138.2M $207.3M $233.9M $305.1M
 
EBITDA -$856.1K -$1.2M -$1M -$1.1M -$2M
EBIT -$856.1K -$1.2M -$1M -$1.1M -$2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$856.1K -$1.2M -$1M -$1.1M -$2M
Operating Income (Adjusted) -$856.1K -$1.2M -$1M -$1.1M -$2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $8.1K $11.9K $9.6K $10.5K
Gross Profit -- -$8.1K -$11.9K -$9.6K -$10.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8M $2.9M $3.6M $3.7M $8.7M
Other Inc / (Exp) $353.6K -$392.8K -$814.1K $14.7K --
Operating Expenses $5.6M $5.9M $4.4M $4.6M $10.4M
Operating Income -$5.6M -$5.9M -$4.4M -$4.6M -$10.4M
 
Net Interest Expenses $757.4K $871.4K $787K $596.5K $391.3K
EBT. Incl. Unusual Items -$6.1M -$7.1M -$6M -$5.2M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.1M -$7.1M -$6M -$5.2M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$7.1M -$6M -$5.2M -$11.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.05 -$0.03 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.05 -$0.05 -$0.03 -$0.02 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.6M -$5.9M -$4.4M -$4.6M -$10.4M
EBIT -$5.6M -$5.9M -$4.4M -$4.6M -$10.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.6M -$5.9M -$4.4M -$4.6M -$10.4M
Operating Income (Adjusted) -$5.6M -$5.9M -$4.4M -$4.6M -$10.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3K $2.3K $2.3K $2.3K
Gross Profit -- -$3K -$2.3K -$2.3K -$2.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $852.1K $1.2M $1.2M $2M
Other Inc / (Exp) -$363.6K -$248.7K -$119.8K $59.6K --
Operating Expenses $856.1K $1.2M $1M $1.1M $2M
Operating Income -$856.1K -$1.2M -$1M -$1.1M -$2M
 
Net Interest Expenses $253K $207.1K $146.5K $156.3K $43.9K
EBT. Incl. Unusual Items -$1.5M -$1.7M -$1.3M -$1.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$1.7M -$1.3M -$1.2M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$1.7M -$1.3M -$1.2M -$2.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $135.6M $138.2M $207.3M $233.9M $305.1M
Weighted Average Diluted Share $135.6M $138.2M $207.3M $233.9M $305.1M
 
EBITDA -$856.1K -$1.2M -$1M -$1.1M -$2M
EBIT -$856.1K -$1.2M -$1M -$1.1M -$2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$856.1K -$1.2M -$1M -$1.1M -$2M
Operating Income (Adjusted) -$856.1K -$1.2M -$1M -$1.1M -$2M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $9.7M $2.2M $3M $3.2M $10M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.2K $22.8K $21.1K $13.2K --
Inventory -- -- -- -- --
Prepaid Expenses $118.3K $114.1K $202.3K $111.3K --
Other Current Assets -- -- -- -- --
Total Current Assets $9.9M $2.4M $4.7M $3.3M $10.1M
 
Property Plant And Equipment $2.1M $2M $6.3M $7.6M $7.5M
Long-Term Investments -- -- $44.2K $8.9K $8.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $44.2K $8.9K --
Total Assets $30.6M $22.2M $23.7M $23.6M $30.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $221.7K $212K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $3.1M $478.5K $3.5M $897.6K
 
Long-Term Debt $6.4M $4.4M $4.8M $2.6M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $8.9M $7.6M $5.3M $6M $3.8M
 
Common Stock $31.9M $30.9M $39.4M $43.5M $62.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $21.7M $14.7M $18.4M $17.5M $26.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.7M $14.7M $18.4M $17.5M $26.4M
 
Total Liabilities and Equity $30.6M $22.2M $23.7M $23.6M $30.2M
Cash and Short Terms $9.7M $2.2M $3M $3.2M $10M
Total Debt $8.8M $7.1M $4.9M $5.4M $2.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $8.9M $292.2K $2M $1.9M $7.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $33.2K $10.9K $29.3K $10.5K --
Inventory -- -- -- -- --
Prepaid Expenses $83.1K $140.8K $136.2K $107.7K --
Other Current Assets -- -- -- -- --
Total Current Assets $9M $443.9K $2.1M $2.1M $7.8M
 
Property Plant And Equipment $2M $8.4M $7.7M $7.7M $7.5M
Long-Term Investments -- -- $75.8K $9K $8.5K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $75.8K $9K --
Total Assets $28.8M $22M $22.6M $22.6M $27.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $218.5K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $3.8M $283.3K $3.2M $765.1K
 
Long-Term Debt $6.6M $4.6M $5M $2.6M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $9.2M $8.4M $5.2M $5.8M $2.3M
 
Common Stock $30.6M $31M $39.6M $44.2M $63.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.6M $13.7M $17.4M $16.7M $25.6M
 
Total Liabilities and Equity $28.8M $22M $22.6M $22.6M $27.9M
Cash and Short Terms $8.9M $292.2K $2M $1.9M $7.6M
Total Debt $9M $7.7M $5M $5.6M $1.5M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$5.3M -$7M -$6.4M -$5.3M -$10.2M
Depreciation & Amoritzation -- $5.1K $12.6K $9.5K $10.5K
Stock-Based Compensation $2.7M $629.1K $410.8K $143.3K $1.2M
Change in Accounts Receivable $14.2K -$4.5K -$2.4K $7.9K -$6.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$3M -$4.7M -$4.3M -$4M -$8.1M
 
Capital Expenditures $4M $2.4M $3.9M $135.5K $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$2.4M -$3.9M -$100.1K -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $166.5K --
Long-Term Debt Repaid -$38.7K -$237.9K -$612K -$166.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$650.3K -- -$444.4K -$162.6K --
Cash From Financing $13.8M $37.7K $9.1M $4.3M $17.9M
 
Beginning Cash (CF) $9.7M $2.2M $3M $3.2M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$7.1M $946.4K $178.7K $3.1M
Ending Cash (CF) $16.5M -$4.8M $4M $3.4M $9.3M
 
Levered Free Cash Flow -$7M -$7.1M -$8.1M -$4.1M -$11.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.5M -$1.7M -$1.3M -$1.2M -$2.1M
Depreciation & Amoritzation -- $3K $2.3K $2.3K $2.3K
Stock-Based Compensation $362.2K $14K $94.4K -- $237.6K
Change in Accounts Receivable -$15K $11.3K -$7K $2.8K -$29.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$458.5K -$1.1M -$923.9K -$1.4M -$1.9M
 
Capital Expenditures -- $813K $128.7K $5.8K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$813K -$160.6K -$5.8K -$53.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $38.6K $7K -- $196.6K $1M
 
Beginning Cash (CF) $8.9M $292.2K $2M $1.9M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$419.9K -$1.9M -$1.1M -$1.3M -$928.4K
Ending Cash (CF) $8.5M -$1.6M $869.9K $676.4K $4.4M
 
Levered Free Cash Flow -$458.5K -$1.9M -$1.1M -$1.5M -$3.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$6.1M -$7.1M -$6M -$5.2M -$11M
Depreciation & Amoritzation -- -- $11.9K $9.6K $10.4K
Stock-Based Compensation $2.8M $285.2K $486.8K $49.8K $1.4M
Change in Accounts Receivable -$17.6K $21.8K -$20.1K $17.5K -$39.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1M -$5.3M -$4.1M -$4.5M -$8.5M
 
Capital Expenditures $3M $3.2M $3.2M $14.3K $4.7M
Cash Acquisitions -- $28.7K -- -- --
Cash From Investing -$3M -$3.3M -$3.2M $52.3K -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.7M $6.7K $9M $4.4M $18.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.6M -$8.5M $1.7M -$30.2K $3.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.2M -$8.5M -$7.2M -$4.5M -$13.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.5M -$1.7M -$1.3M -$1.2M -$2.1M
Depreciation & Amoritzation -- $3K $2.3K $2.3K $2.3K
Stock-Based Compensation $362.2K $14K $94.4K -- $237.6K
Change in Accounts Receivable -$15K $11.3K -$7K $2.8K -$29.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$458.5K -$1.1M -$923.9K -$1.4M -$1.9M
 
Capital Expenditures -- $813K $128.7K $5.8K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$813K -$160.6K -$5.8K -$53.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $38.6K $7K -- $196.6K $1M
 
Beginning Cash (CF) $8.9M $292.2K $2M $1.9M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$419.9K -$1.9M -$1.1M -$1.3M -$928.4K
Ending Cash (CF) $8.5M -$1.6M $869.9K $676.4K $4.4M
 
Levered Free Cash Flow -$458.5K -$1.9M -$1.1M -$1.5M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock