Financhill
Buy
56

PHYS Quote, Financials, Valuation and Earnings

Last price:
$32.09
Seasonality move :
4.24%
Day range:
$32.07 - $32.59
52-week range:
$19.89 - $33.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
2.6M
Avg. volume:
3.7M
1-year change:
58.47%
Market cap:
--
Revenue:
$727.2M
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $363.5M $750M -$194.8M -$78.9M $727.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $2M $2.1M $2.3M $2.4M
Other Inc / (Exp) $2.4M -- $6.9M $324K $36.9M
Operating Expenses $3.3M $2.9M $3.2M $3.5M $3.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $360.2M $747.1M -$198M -$82.5M $723.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $360.2M $747.1M -$198M -$82.5M $723.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $360.2M $747.1M -$198M -$82.5M $723.5M
 
Basic EPS (Cont. Ops) $1.83 $2.72 -$0.59 -$0.21 $1.81
Diluted EPS (Cont. Ops) $1.83 $2.72 -$0.59 -$0.21 $1.81
Weighted Average Basic Share $196.5M $274.5M $333.6M $385.9M $400.2M
Weighted Average Diluted Share $196.5M $274.5M $333.6M $385.9M $400.2M
 
EBITDA -- -- -- -- --
EBIT $360.2M $747.1M -$198M -$82.5M $723.5M
 
Revenue (Reported) $363.5M $750M -$194.8M -$78.9M $727.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $360.2M $747.1M -$198M -$82.5M $723.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $70.3M $24.8M $191.7M $510.2M $674M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386.9K $799K $478K $772K $570K
Other Inc / (Exp) -$390 -- -- $324K $22.2M
Operating Expenses $515.9K $1.1M $757K $1.1M $932K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $69.8M $23.7M $190.9M $509.1M $673M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $69.8M $23.7M $190.9M $509.1M $673M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.8M $23.7M $190.9M $509.1M $673M
 
Basic EPS (Cont. Ops) $0.34 -$0.07 $0.59 $1.34 $1.68
Diluted EPS (Cont. Ops) $0.34 -$0.07 $0.56 $1.28 $1.68
Weighted Average Basic Share $199.6M $319M $342.4M $397.3M $401.3M
Weighted Average Diluted Share $200.2M $321.6M $343.3M $397.3M $401.3M
 
EBITDA -- -- -- -- --
EBIT $69.8M $23.7M $190.9M $509.1M $673M
 
Revenue (Reported) $70.3M $24.8M $191.7M $510.2M $674M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $69.8M $23.7M $190.9M $509.1M $673M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $70.3M $24.8M $191.7M $510.2M $674M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386.9K $799K $478K $772K $570K
Other Inc / (Exp) -$390 -- -- $324K $22.2M
Operating Expenses $515.9K $1.1M $757K $1.1M $932K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $69.8M $23.7M $190.9M $509.1M $673M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $69.8M $23.7M $190.9M $509.1M $673M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.8M $23.7M $190.9M $509.1M $673M
 
Basic EPS (Cont. Ops) $0.34 -$0.07 $0.59 $1.34 $1.68
Diluted EPS (Cont. Ops) $0.34 -$0.07 $0.56 $1.28 $1.68
Weighted Average Basic Share $199.6M $319M $342.4M $397.3M $401.3M
Weighted Average Diluted Share $200.2M $321.6M $343.3M $397.3M $401.3M
 
EBITDA -- -- -- -- --
EBIT $69.8M $23.7M $190.9M $509.1M $673M
 
Revenue (Reported) $70.3M $24.8M $191.7M $510.2M $674M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $69.8M $23.7M $190.9M $509.1M $673M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.9M $4.4M $7M $294K $25.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $29K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5M $4.4M $7M $294K $25.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $2.5B $4.9B $5B $5.7B $6.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $4.9B $5B $5.7B $6.5B
 
Accounts Payable $425K $186K $40K $144K $126K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $425K $186K $40K $144K $126K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $425K $186K $40K $144K $126K
 
Common Stock $2.4B $4.1B $4.4B $5.3B $5.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $4.9B $5B $5.7B $6.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $4.9B $5B $5.7B $6.5B
 
Total Liabilities and Equity $2.5B $4.9B $5B $5.7B $6.5B
Cash and Short Terms $4.9M $4.4M $7M $294K $25.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.9M $4.4M $7M $294K $25.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $29K -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5M $4.4M $7M $294K $25.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $2.5B $4.9B $5B $5.7B $6.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $4.9B $5B $5.7B $6.5B
 
Accounts Payable $425K $186K $40K $144K $126K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $425K $186K $40K $144K $126K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $425K $186K $40K $144K $126K
 
Common Stock $2.4B $4.1B $4.4B $5.3B $5.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $4.9B $5B $5.7B $6.5B
 
Total Liabilities and Equity $2.5B $4.9B $5B $5.7B $6.5B
Cash and Short Terms $4.9M $4.4M $7M $294K $25.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $360.2M $747.1M -$198M -$82.5M $723.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.2M -$17M -$20.1M -$22.7M -$24.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.6M -$1.7B -$324.2M -$804.5M -$188.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$494K -- -$414K -$185K -$3.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $106.6M $1.7B $346.9M $820.5M $238.6M
 
Beginning Cash (CF) $3.1M $4.9M $4.4M $7M $294K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -$524K $2.6M -$6.7M $25.2M
Ending Cash (CF) $4.9M $4.4M $7M $294K $25.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $69.8M $23.7M $190.9M $509.1M $673M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$5.2M -$5.1M -$5.6M -$6.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.4M -$187.4M -$44.2M $2.2M -$69.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $150 -- -- -- -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $19.8M $164.7M $38.7M $1.6M $96.4M
 
Beginning Cash (CF) $10.7M $32.3M $17.6M $2.1M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M -$27.9M -$10.6M -$1.8M $21.1M
Ending Cash (CF) $4.9M $4.4M $7M $294K $25.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $69.8M $23.7M $190.9M $509.1M $673M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$5.2M -$5.1M -$5.6M -$6.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.4M -$187.4M -$44.2M $2.2M -$69.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $150 -- -- -- -$1.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $19.8M $164.7M $38.7M $1.6M $96.4M
 
Beginning Cash (CF) $10.7M $32.3M $17.6M $2.1M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M -$27.9M -$10.6M -$1.8M $21.1M
Ending Cash (CF) $4.9M $4.4M $7M $294K $25.5M
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock