Financhill
Buy
70

WF Quote, Financials, Valuation and Earnings

Last price:
$59.61
Seasonality move :
5.71%
Day range:
$57.90 - $59.86
52-week range:
$29.44 - $59.88
Dividend yield:
4.47%
P/E ratio:
6.68x
P/S ratio:
0.76x
P/B ratio:
0.64x
Volume:
21.8K
Avg. volume:
56.8K
1-year change:
84.91%
Market cap:
$14.6B
Revenue:
$19.4B
EPS (TTM):
$8.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.1B $11.5B $14B $18.8B $19.4B
Revenue Growth (YoY) -9.13% 13.17% 22.05% 34.13% 3.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $353.4M $527M $283.3M $521.1M $1.5B
Operating Expenses -$1.8B -$3.2B -$3.4B -$2.7B -$3.1B
Operating Income $1.8B $3.2B $3.4B $2.7B $3.1B
 
Net Interest Expenses $849.1M $833.5M $1.3B $2.2B $2.3B
EBT. Incl. Unusual Items $1.7B $3.3B $3.4B $2.6B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $411.9M $822.5M $898.8M $681.5M $771M
Net Income to Company $1.3B $2.4B $2.6B $2B $2.3B
 
Minority Interest in Earnings $176.3M $191.6M $141.1M $92.3M $62.7M
Net Income to Common Excl Extra Items $1.2B $2.4B $2.5B $1.9B $2.2B
 
Basic EPS (Cont. Ops) $4.43 $9.12 $9.73 $7.42 $8.69
Diluted EPS (Cont. Ops) $4.43 $9.12 $9.73 $7.42 $8.69
Weighted Average Basic Share $240.8M $241.5M $242.6M $245.1M $247.1M
Weighted Average Diluted Share $240.8M $241.5M $242.6M $245.1M $247.1M
 
EBITDA -- -- -- -- --
EBIT $4.7B $5.8B $8B $11.7B $12.7B
 
Revenue (Reported) $10.1B $11.5B $14B $18.8B $19.4B
Operating Income (Reported) $1.8B $3.2B $3.4B $2.7B $3.1B
Operating Income (Adjusted) $4.7B $5.8B $8B $11.7B $12.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8B $3.3B $4.7B $5B $5.4B
Revenue Growth (YoY) 19.61% 17.31% 41.92% 6.45% 8.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $230.6M $312.7M $299.7M $3.1M --
Operating Expenses -$945.6M -$952M -$932.3M -$870.6M -$721M
Operating Income $945.6M $952M $932.3M $870.6M $721M
 
Net Interest Expenses $214.9M $340.3M $552.8M $570.4M $517.4M
EBT. Incl. Unusual Items $979.1M $936.7M $927.6M $873M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $267.9M $264.6M $250.3M $209.1M $171.4M
Net Income to Company $666.4M $610.2M $699.7M $691.8M --
 
Minority Interest in Earnings $39.8M $25M $14.3M $9.3M $34.3M
Net Income to Common Excl Extra Items $696.2M $679.5M $674.2M $643.3M $904.9M
 
Basic EPS (Cont. Ops) $2.72 $2.70 $2.68 $2.57 $3.57
Diluted EPS (Cont. Ops) $2.72 $2.70 $2.68 $2.57 $3.57
Weighted Average Basic Share $241.7M $242.7M $246M $246.7M $243.7M
Weighted Average Diluted Share $241.7M $242.7M $246M $246.7M $243.7M
 
EBITDA -- -- -- -- --
EBIT $1.6B $2.1B $3.3B $3.3B $3.4B
 
Revenue (Reported) $2.8B $3.3B $4.7B $5B $5.4B
Operating Income (Reported) $945.6M $952M $932.3M $870.6M $721M
Operating Income (Adjusted) $1.6B $2.1B $3.3B $3.3B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.1B $12.8B $18B $19.7B $19.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $310.7M $778.8M $308.6M $676.4M --
Operating Expenses -$2.9B -$3.4B -$3.1B -$2.8B -$2.6B
Operating Income $2.9B $3.4B $3.1B $2.8B $2.6B
 
Net Interest Expenses $840.1M $1B $2B $2.3B $2.1B
EBT. Incl. Unusual Items $3B $3.4B $3.1B $2.7B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $762M $885.3M $810M $667.3M $619.2M
Net Income to Company $2.2B $2.5B $2.5B $2.1B --
 
Minority Interest in Earnings $192.3M $150.5M $109.8M $62.7M $83.6M
Net Income to Common Excl Extra Items $2.2B $2.5B $2.2B $2B $2.3B
 
Basic EPS (Cont. Ops) $8.44 $9.74 $8.76 $7.69 $8.93
Diluted EPS (Cont. Ops) $8.44 $9.74 $8.76 $7.69 $8.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $5.6B $7B $11.3B $12.4B $11.7B
 
Revenue (Reported) $11.1B $12.8B $18B $19.7B $19.1B
Operating Income (Reported) $2.9B $3.4B $3.1B $2.8B $2.6B
Operating Income (Adjusted) $5.6B $7B $11.3B $12.4B $11.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5B $9.8B $13.8B $14.8B $14.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $457M $708.7M $711.1M $859.9M $183.5M
Operating Expenses -$2.7B -$2.9B -$2.6B -$2.7B -$2.1B
Operating Income $2.7B $2.9B $2.6B $2.7B $2.1B
 
Net Interest Expenses $625.3M $830.7M $1.6B $1.7B $1.6B
EBT. Incl. Unusual Items $2.8B $2.9B $2.5B $2.6B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $697.6M $757.9M $664.3M $646.7M $492.3M
Net Income to Company $2B $2.1B $1.9B $2B $450.2M
 
Minority Interest in Earnings $144.9M $103.5M $72.1M $42.4M $63.6M
Net Income to Common Excl Extra Items $2B $2.2B $1.9B $1.9B $2B
 
Basic EPS (Cont. Ops) $7.87 $8.44 $7.39 $7.59 $7.81
Diluted EPS (Cont. Ops) $7.87 $8.44 $7.39 $7.59 $7.81
Weighted Average Basic Share $723.1M $727.9M $731.2M $741.9M $734.7M
Weighted Average Diluted Share $723.1M $727.9M $731.2M $741.9M $734.7M
 
EBITDA -- -- -- -- --
EBIT $4.6B $5.8B $9.2B $9.9B $8.9B
 
Revenue (Reported) $8.5B $9.8B $13.8B $14.8B $14.5B
Operating Income (Reported) $2.7B $2.9B $2.6B $2.7B $2.1B
Operating Income (Adjusted) $4.6B $5.8B $9.2B $9.9B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5B $14.8B $3.6B $13B $10.5B
Short Term Investments $27.5B $32.9B $26.2B $29.4B $29.7B
Accounts Receivable, Net $3.5B $5.8B $4.3B $7B $4.4B
Inventory -- -- -- -- --
Prepaid Expenses $182.6M $210.7M $306.6M $341.6M $376.5M
Other Current Assets -- -- -- -- --
Total Current Assets $31.8B $31.8B $43.3B $39.2B $33.5B
 
Property Plant And Equipment $4.1B $4.2B $4.5B $5B $5B
Long-Term Investments $1.1B $1.2B $7.6B $1.4B $1.3B
Goodwill $306.5M $290.2M $314.8M $345.4M $327.8M
Other Intangibles $1.3B $1.1B $992.5M $1B $942.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $367.4B $376.2B $380B $386.7B $357.1B
 
Accounts Payable $4.1B $6.2B $4.9B $8.8B $6B
Accrued Expenses $1.9B $1.7B $2.5B $3.4B $3.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $249.3B $249.1B $241B $62.4B $51.8B
 
Long-Term Debt $54.8B $59.8B $57.9B $20.9B $25.6B
Capital Leases -- -- -- -- --
Total Liabilities $344.5B $353.8B $357.4B $363.6B $335.3B
 
Common Stock $3.3B $3.1B $2.9B $3B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $19.5B $19.8B $20.3B $21.8B $20.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $2.5B $2.3B $1.3B $1.2B
Total Equity $22.9B $22.3B $22.6B $23.1B $21.8B
 
Total Liabilities and Equity $367.4B $376.2B $380B $386.7B $357.1B
Cash and Short Terms $36.7B $50.2B $53.3B $53.1B $48.3B
Total Debt $54.8B $59.8B $58B $57.5B $54.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $17.2B $19.9B $15.3B $14.1B $12.7B
Short Term Investments $27.7B $24.2B $27.1B $28B --
Accounts Receivable, Net $5.2B $8.9B -- $10.7B --
Inventory -- -- -- -- --
Prepaid Expenses $294.2M $321.7M -- $463.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $30.9B $49.3B $37.2B $44.9B $40.7B
 
Property Plant And Equipment $4B $4B $4.5B $5.6B $5.4B
Long-Term Investments $5.8B $1B $1.3B $1.5B $1.6B
Goodwill $290.3M $300M -- $357.4M --
Other Intangibles $1.1B $877.6M -- $1.1B --
Other Long-Term Assets -- -- -- -- --
Total Assets $370.1B $350.9B $360.1B $415.8B $418.3B
 
Accounts Payable $6.1B $2.3B $6B $13.2B $13.9B
Accrued Expenses $1.4B $1.7B -- $3.8B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $57.5B $66.6B $18.4B $66.5B $58.8B
 
Long-Term Debt $34B $25.2B $55.2B $25.5B $29.5B
Capital Leases -- -- -- -- --
Total Liabilities $347.9B $331.2B $338.2B $391.1B $394.4B
 
Common Stock $3.1B $2.5B $2.8B $2.9B $2.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B $2B $1.2B $1.9B $1.3B
Total Equity $22.1B $19.7B $21.9B $24.7B $24B
 
Total Liabilities and Equity $370.1B $350.9B $360.1B $415.8B $418.3B
Cash and Short Terms $37B $30.7B $46.3B $53.6B --
Total Debt $34.2B $25.3B $55.4B $60.3B $57.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $2.4B $2.6B $2B $2.3B
Depreciation & Amoritzation $453.9M $691.5M $719.2M $755.9M $847.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$113.5M $10.8B $2.1B $5B $7.6B
 
Capital Expenditures $223.9M $225.4M $269M $300.9M $395.1M
Cash Acquisitions $265.3M -- -- $635.1M $494.7M
Cash From Investing -$21.2B -$42.5B -$11.3B -$17.4B -$14.8B
 
Dividends Paid (Ex Special Dividend) $607.6M $506.1M $666.2M $748.7M $644.1M
Special Dividend Paid
Long-Term Debt Issued $21.2B $31.3B $20.4B $25.6B $30.1B
Long-Term Debt Repaid -$18.9B -$22.7B -$18.7B -$26.4B -$28.4B
Repurchase of Common Stock -- $3.3M -- $121M $100.2M
Other Financing Activities $109.6M -$408.8M $284M -$528.6M -$65.1M
Cash From Financing $25.2B $28.7B $19.7B $9.7B $3.6B
 
Beginning Cash (CF) $15B $15.2B $16B $26.2B $22.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B -$2.1B $10.5B -$2.8B -$2.4B
Ending Cash (CF) $14.6B $18B $26.6B $23.4B $20B
 
Levered Free Cash Flow -$337.4M $10.6B $1.8B $4.7B $7.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $666.4M $610.2M $699.7M $691.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $4.9B $735M $5.1B $2.8B
 
Capital Expenditures $71.9M $58.5M $51M $181.4M $34.5M
Cash Acquisitions -- $99M $300.1M $126.7M $609.3M
Cash From Investing -$10.6B -$2.4B $2B -$22.6B $2B
 
Dividends Paid (Ex Special Dividend) $95M $76.9M $93.8M $89.4M $114.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.6B $4.8B $6.8B $11.1B --
Long-Term Debt Repaid -$5.5B -$3.8B -$6.8B -$6.3B --
Repurchase of Common Stock -$43.7M -- $93.6M -$1.7M $2.7M
Other Financing Activities -$565.6M $490.3M -$178.5M $177.4M --
Cash From Financing $8.6B -$3.7B $587.6M $23.8B -$5.5B
 
Beginning Cash (CF) $9.3B $7.9B $16.5B $18.6B --
Foreign Exchange Rate Adjustment $481.7M $570.5M $27.9M -$377.3M $275.8M
Additions / Reductions $586.8M -$629.7M $3.3B $5.9B -$505.4M
Ending Cash (CF) $9.5B $6.9B $19.7B $24.7B --
 
Levered Free Cash Flow $2.1B $4.9B $684M $4.9B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2B $2.5B $2.5B $2.1B --
Depreciation & Amoritzation $619.9M $697.7M $767.7M $838M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.6B $10B $2.6B $6.5B $5.9B
 
Capital Expenditures $234.6M $248M $256.4M $449.5M $237.5M
Cash Acquisitions $263.5M $99M -- $505.9M $753.8M
Cash From Investing -$39.2B -$33.6B $3.3B -$39.9B $7.4B
 
Dividends Paid (Ex Special Dividend) $510.7M $698.4M $781.7M $638.4M $662.7M
Special Dividend Paid
Long-Term Debt Issued $27.7B $29.4B $18.6B $29B --
Long-Term Debt Repaid -$21.2B -$20.2B -$24.2B -$25.8B --
Repurchase of Common Stock $3.3M -$51.7K $111.8M $107.5M $108.3M
Other Financing Activities -$362.4M $259.7M -$420.2M $654.5M --
Cash From Financing $33.4B $20.5B -$1.9B $39.3B -$17.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$1.7B $2.6B $5.7B -$3.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.4B $9.7B $2.3B $6B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $2.1B $1.9B $2B $450.2M
Depreciation & Amoritzation $124.7M $180.7M $191.8M $204.8M $212.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.9B $9.2B $9.7B $11.2B $9.4B
 
Capital Expenditures $162.4M $185.5M $176.9M $328.9M $167.6M
Cash Acquisitions -- $99M $476.9M $354.9M $609.3M
Cash From Investing -$31.3B -$22.6B -$8.2B -$30.9B -$8.5B
 
Dividends Paid (Ex Special Dividend) $325.9M $519.5M $645.1M $543.3M $555.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.5B $20.6B $18.7B $22.1B $4B
Long-Term Debt Repaid -$16.1B -$13.6B -$19.1B -$18.5B -$4.8B
Repurchase of Common Stock $3.3M -- $111.8M $99.7M $106.7M
Other Financing Activities -$530.2M $138.3M -$565.8M $617.3M -$305.3M
Cash From Financing $21.5B $13.4B -$7.9B $21.7B $863.2M
 
Beginning Cash (CF) $28.2B $50.3B $67.7B $65.5B $18.8B
Foreign Exchange Rate Adjustment $857.6M $1.4B $47.7M $120.6M -$375M
Additions / Reductions $960M $1.4B -$6.4B $2.1B $1.4B
Ending Cash (CF) $28.8B $40.1B $60.5B $67.3B $17.6B
 
Levered Free Cash Flow $9.8B $9B $9.5B $10.8B $9.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock