Financhill
Sell
46

WF Quote, Financials, Valuation and Earnings

Last price:
$31.63
Seasonality move :
3.18%
Day range:
$31.47 - $31.92
52-week range:
$27.60 - $38.05
Dividend yield:
8.2%
P/E ratio:
4.13x
P/S ratio:
0.83x
P/B ratio:
0.30x
Volume:
70.8K
Avg. volume:
65.2K
1-year change:
10.1%
Market cap:
$7.8B
Revenue:
$9B
EPS (TTM):
$7.65
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.6B $6.5B $8.4B $8.9B $9B
Revenue Growth (YoY) -1.79% -1.95% 28.7% 5.9% 1.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $3.4B $3.3B $3.2B
Other Inc / (Exp) $149M $353.4M $527M $283.3M $521.1M
Operating Expenses $3.3B $3.5B $3.9B $3.7B $3.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $1.7B $3.2B $3.5B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $588.2M $409.9M $807.9M $915.7M $681.5M
Net Income to Company $1.7B $1.3B $2.4B $2.6B $2B
 
Minority Interest in Earnings -$141.9M -$175.4M -$191.7M -$141.6M -$92.3M
Net Income to Common Excl Extra Items $1.6B $1.1B $2.2B $2.5B $1.9B
 
Basic EPS (Cont. Ops) $7.02 $4.41 $8.96 $9.91 $7.42
Diluted EPS (Cont. Ops) $7.02 $4.41 $8.96 $9.91 $7.42
Weighted Average Basic Share $228.3M $240.7M $241.3M $242.7M $245M
Weighted Average Diluted Share $228.3M $240.7M $241.3M $242.7M $245M
 
EBITDA -- -- -- -- --
EBIT $6.4B $4.7B $5.8B $8.2B $11.8B
 
Revenue (Reported) $6.6B $6.5B $8.4B $8.9B $9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.4B $4.7B $5.8B $8.2B $11.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $2.1B $2.1B $2.2B $2.4B
Revenue Growth (YoY) 0.29% 29.73% -1.52% 7.72% 8.45%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $705M $760.6M $693.7M $728.6M $744.3M
Other Inc / (Exp) $106M $230.6M $312.7M $299.7M $3.1M
Operating Expenses $806.8M $940.8M $770M $814.8M $852.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $568.4M $978.6M $961.6M $948.8M $885.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.7M $267.8M $264.9M $250.1M $209.3M
Net Income to Company $455.7M $666.4M $610.2M $699.7M $691.8M
 
Minority Interest in Earnings -$34.9M -$39.8M -$25.1M -$14.3M -$9.3M
Net Income to Common Excl Extra Items $403.8M $671M $671.7M $684.4M $667M
 
Basic EPS (Cont. Ops) $1.63 $2.71 $2.70 $2.68 $2.57
Diluted EPS (Cont. Ops) $1.63 $2.71 $2.70 $2.68 $2.57
Weighted Average Basic Share $240.7M $241.7M $242.7M $246M $246.7M
Weighted Average Diluted Share $240.7M $241.7M $242.7M $246M $246.7M
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.6B $2.1B $3.3B $3.3B
 
Revenue (Reported) $1.6B $2.1B $2.1B $2.2B $2.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.2B $1.6B $2.1B $3.3B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.4B $8B $8.8B $9B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.3B $3.3B $3.3B $3.2B
Other Inc / (Exp) $501.2M $310.7M $778.8M $308.6M $676.4M
Operating Expenses $3.4B $3.9B $3.7B $3.7B $3.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $3B $3.4B $3.2B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $425.7M $760.2M $871.1M $823.5M $667.1M
Net Income to Company -- $2.2B $2.5B $2.5B $2.1B
 
Minority Interest in Earnings -$149.9M -$191.2M -$150.5M -$110M -$62.7M
Net Income to Common Excl Extra Items $1.1B $2.1B $2.4B $2.3B $2B
 
Basic EPS (Cont. Ops) $4.53 $8.42 $9.58 $8.91 $7.65
Diluted EPS (Cont. Ops) $4.53 $8.42 $9.58 $8.91 $7.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $5B $5.6B $7B $11.5B $12.5B
 
Revenue (Reported) $6.4B $8B $8.8B $9B $9.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5B $5.6B $7B $11.5B $12.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.8B $6.2B $6.6B $6.8B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.3B $2.2B $2.2B $2.2B
Other Inc / (Exp) $493.4M $457M $708.7M $711.1M $859.9M
Operating Expenses $2.4B $2.7B $2.5B $2.5B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $2.8B $3B $2.6B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $346.4M $697.4M $758.2M $664.8M $646.6M
Net Income to Company $1.1B $2B $2.1B $1.9B $2B
 
Minority Interest in Earnings -$128.6M -$144.9M -$103.5M -$72.1M -$42.4M
Net Income to Common Excl Extra Items $955.1M $1.9B $2.1B $1.9B $2B
 
Basic EPS (Cont. Ops) $3.85 $7.87 $8.45 $7.40 $7.59
Diluted EPS (Cont. Ops) $3.85 $7.87 $8.45 $7.40 $7.59
Weighted Average Basic Share $722M $723.1M $727.9M $731.2M $741.9M
Weighted Average Diluted Share $722M $723.1M $727.9M $731.2M $741.9M
 
EBITDA -- -- -- -- --
EBIT $3.7B $4.6B $5.8B $9.2B $9.9B
 
Revenue (Reported) $4.8B $6.2B $6.6B $6.8B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.7B $4.6B $5.8B $9.2B $9.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.5B $9.2B $17.3B $27.1B $23.7B
Short Term Investments $23.9B $27.5B $32.9B $26.2B $29.4B
Accounts Receivable, Net $4.9B $3.5B $5.8B $4.3B $7B
Inventory -- -- -- -- --
Prepaid Expenses $184.1M $182.6M $210.7M $306.6M $341.6M
Other Current Assets -- -- -- -- --
Total Current Assets $47.6B $56.6B $71.5B $69.2B $69.5B
 
Property Plant And Equipment $2.9B $4B $4.2B $4.5B $5B
Long-Term Investments $49.6B $59.3B $60B $66.1B $66.8B
Goodwill $302.6M $306.5M $290.2M $314.8M $345.4M
Other Intangibles $1.2B $1.3B $1.1B $992.5M $1B
Other Long-Term Assets -- -- -- -- --
Total Assets $312.4B $366B $375.6B $380.5B $386.5B
 
Accounts Payable $5.3B $3.7B $5.9B $4.8B $7.9B
Accrued Expenses $2.2B $1.9B $1.7B $2.5B $3.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.1B $7.2B $9.6B $10.5B $13B
 
Long-Term Debt $43.8B $53.1B $57.6B $56B $58B
Capital Leases -- -- -- -- --
Total Liabilities $290.4B $341.4B $351.4B $355.5B $360.5B
 
Common Stock $3.1B $3.3B $3.1B $2.9B $3B
Other Common Equity Adj -- -- -- -- --
Common Equity $18.6B $21.1B $21.7B $22.8B $24.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $3.4B $2.5B $2.3B $1.3B
Total Equity $22B $24.5B $24.2B $25B $25.9B
 
Total Liabilities and Equity $312.4B $366B $375.6B $380.5B $386.5B
Cash and Short Terms $29.4B $36.7B $50.2B $53.3B $53.1B
Total Debt $43.8B $53.1B $57.6B $56B $58B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.5B $9.3B $6.5B $19.2B $25.5B
Short Term Investments $25.3B $27.7B $24.2B $27.1B $28B
Accounts Receivable, Net $6.5B $5.2B $8.9B -- $10.7B
Inventory -- -- -- -- --
Prepaid Expenses $213.5M $294.2M $321.7M -- $463.5M
Other Current Assets -- -- -- -- --
Total Current Assets $49.8B $55.8B $50.3B $46.4B $83.8B
 
Property Plant And Equipment $2.8B $4B $4B $2.3B $5.5B
Long-Term Investments $51.2B $56.7B $64.2B $63.8B $61.4B
Goodwill $290.8M $290.3M $300M -- $357.4M
Other Intangibles $1.2B $1.1B $877.6M -- $1.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $325.6B $368.5B $350.9B $360.1B $414.8B
 
Accounts Payable $6.9B $5.3B $9.1B -- $11.7B
Accrued Expenses $1.6B $1.4B $1.7B -- $3.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.7B $8.3B $12.6B $103.6M $17.7B
 
Long-Term Debt $47.1B $56.4B $56.8B $54.5B $61.4B
Capital Leases -- -- -- -- --
Total Liabilities $303.2B $344.7B $329.2B $335.4B $387.2B
 
Common Stock $3.1B $3.1B $2.5B $2.8B $2.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $2.5B $2B $1.2B $1.9B
Total Equity $22.4B $23.8B $21.8B $24.6B $27.6B
 
Total Liabilities and Equity $325.6B $368.5B $350.9B $360.1B $414.8B
Cash and Short Terms $32.9B $37B $30.7B $46.3B $53.6B
Total Debt $47.1B $56.4B $56.8B $54.5B $61.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.7B $1.3B $2.4B $2.6B $2B
Depreciation & Amoritzation $434M $451.7M $691.8M $722.1M $760M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B -$209.5M $3.3B $14.5B $1.2B
 
Capital Expenditures $477M $222.8M $225.5M $270.1M $300.9M
Cash Acquisitions -$254.7M -$264M -$1.4M -$563.2M -$635M
Cash From Investing -$7.4B -$1.2B -$9.3B -$5.4B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$375.5M -$426.4M -$321.8M -$508.9M -$748.7M
Special Dividend Paid
Long-Term Debt Issued $24.5B $21.2B $31.3B $20.4B $25.6B
Long-Term Debt Repaid -$20.5B -$18.9B -$22.7B -$18.7B -$26.4B
Repurchase of Common Stock -$158M -- -$3.3M -- -$121M
Other Financing Activities $1.1B $109.6M -$408.8M $284M -$528.6M
Cash From Financing $5.3B $2B $7.9B $1.5B -$2.2B
 
Beginning Cash (CF) $5.8B $15B $15.2B $16B $26.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$469.2M $558.7M $1.9B $10.5B -$2.7B
Ending Cash (CF) $5.5B $14.6B $18B $26.6B $23.4B
 
Levered Free Cash Flow $1.1B -$432.3M $3.1B $14.2B $940.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $455.7M $666.4M $610.2M $699.7M $691.8M
Depreciation & Amoritzation $116.7M $160.4M $152.6M $183.1M $221.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$782.1M $3.1B -$191.9M $4.7B -$2.2B
 
Capital Expenditures $57M $67.4M $50.4M $52.2M $90.8M
Cash Acquisitions -- -- -$93.2M -$141.4M -$133.2M
Cash From Investing -$153.5M -$4.5B -$2.4B -$1.1B $3.5B
 
Dividends Paid (Ex Special Dividend) -$11.1M -$85.9M -$56.1M -$99.9M -$103.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.5B $7.6B $4.8B $6.8B $11.1B
Long-Term Debt Repaid -$4.8B -$5.5B -$3.8B -$6.8B -$6.3B
Repurchase of Common Stock -- -$3.2M -- -$93.3M -$1.2M
Other Financing Activities -$47M -$565.6M $490.3M -$178.5M $177.4M
Cash From Financing $633.2M $1.5B $1.4B -$410.4M $4.9B
 
Beginning Cash (CF) $7.7B $9.3B $7.9B $16.5B $18.6B
Foreign Exchange Rate Adjustment -$155.2M $458.5M $505.8M $28M -$367.4M
Additions / Reductions -$302.4M $102.5M -$1.2B $3.2B $6.2B
Ending Cash (CF) $7.4B $9.5B $6.9B $19.7B $24.7B
 
Levered Free Cash Flow -$839.1M $3.1B -$242.2M $4.7B -$2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $2.2B $2.5B $2.5B $2.1B
Depreciation & Amoritzation -- $619.9M $697.7M $767.7M $838M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$2.8B $362.9M $15.2B -$1B
 
Capital Expenditures $150.3M $230.8M $241.9M $271.6M $360.6M
Cash Acquisitions -- -- -$94.6M -$944.7M -$517.9M
Cash From Investing -- -$4.5B -$7.6B -$4.2B $3.6B
 
Dividends Paid (Ex Special Dividend) -$425.2M -$318.9M -$493.2M -$662.1M -$656.2M
Special Dividend Paid
Long-Term Debt Issued -- $27.7B $29.4B $18.6B $29B
Long-Term Debt Repaid -- -$21.2B -$20.2B -$24.2B -$25.8B
Repurchase of Common Stock -- -- -- -$111.3M -$110.6M
Other Financing Activities -- -$362.4M $259.7M -$420.2M $654.5M
Cash From Financing -- $5.8B $9B -$6.8B $3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.5B $1.8B $4.2B $5.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$3.1B $121M $14.9B -$1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $2B $2.1B $1.9B $2B
Depreciation & Amoritzation $335.3M $503.5M $509.4M $555M $632.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B -$1.4B -$4.3B -$3.6B -$5.8B
 
Capital Expenditures $150.3M $158.2M $174.6M $176.1M $235.8M
Cash Acquisitions -- -- -$93.2M -$474.7M -$357.6M
Cash From Investing -$809.8M -$4B -$2.3B -$1.1B $4.2B
 
Dividends Paid (Ex Special Dividend) -$425.2M -$317.6M -$489M -$642.1M -$549.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.9B $22.5B $20.6B $18.7B $22.1B
Long-Term Debt Repaid -$13.8B -$16.1B -$13.6B -$19.1B -$18.5B
Repurchase of Common Stock -- -$3.2M -- -$111.3M -$100.8M
Other Financing Activities -$58.2M -$530.2M $138.3M -$565.8M $617.3M
Cash From Financing $1.7B $5.5B $6.6B -$1.7B $3.6B
 
Beginning Cash (CF) $21.3B $28.2B $50.3B $67.7B $65.5B
Foreign Exchange Rate Adjustment -$122.6M $835.8M $1.3B $47.4M $122M
Additions / Reductions $2.2B $99.8M -$59.5M -$6.4B $2B
Ending Cash (CF) $23.3B $28.8B $40.1B $60.5B $67.3B
 
Levered Free Cash Flow $1.1B -$1.5B -$4.5B -$3.8B -$6.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock