Financhill
Sell
10

WBX Quote, Financials, Valuation and Earnings

Last price:
$3.40
Seasonality move :
-25.48%
Day range:
$3.33 - $3.52
52-week range:
$2.85 - $14.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.28x
P/B ratio:
0.30x
Volume:
20.3K
Avg. volume:
26.2K
1-year change:
-72.01%
Market cap:
$58.8M
Revenue:
$177.3M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.5M $84.6M $151.5M $155.4M $177.3M
Revenue Growth (YoY) 150.28% 276.88% 79.11% 2.57% 14.09%
 
Cost of Revenues $12.1M $97.4M $203.2M $221.8M $235M
Gross Profit $10.4M -$12.8M -$51.6M -$66.4M -$57.7M
Gross Profit Margin 46.26% -15.12% -34.07% -42.72% -32.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $51.3M $65.5M $64.6M $57.6M
Other Inc / (Exp) -$358.6K -$196M $78.7M $21.4M -$35.3M
Operating Expenses $22.5M $51.3M $90.9M $64.6M $57.6M
Operating Income -$12.1M -$64.1M -$142.5M -$131M -$115.3M
 
Net Interest Expenses $1.6M -- $6.4M $16.5M $24.6M
EBT. Incl. Unusual Items -$14.1M -$266.6M -$70.8M -$121.9M -$171.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$2.1M -$5.2M -$760K -$7.3M
Net Income to Company -$13M -$264.5M -$66M -$121.2M -$164.2M
 
Minority Interest in Earnings -- -- -- -$3.2K -$3M
Net Income to Common Excl Extra Items -$13M -$264.5M -$66M -$121.2M -$164.2M
 
Basic EPS (Cont. Ops) -$1.62 -$1.91 -$0.40 -$0.65 -$13.94
Diluted EPS (Cont. Ops) -$1.62 -$1.91 -$0.40 -$0.65 -$13.94
Weighted Average Basic Share $3.2B $138.2M $163.4M $187.7M $11.6M
Weighted Average Diluted Share $3.2B $138.2M $163.4M $187.7M $11.6M
 
EBITDA -$10.2M -$54.1M -$122.6M -$100.3M -$74.3M
EBIT -$12.9M -$64.1M -$142.5M -$131M -$115.3M
 
Revenue (Reported) $22.5M $84.6M $151.5M $155.4M $177.3M
Operating Income (Reported) -$12.1M -$64.1M -$142.5M -$131M -$115.3M
Operating Income (Adjusted) -$12.9M -$64.1M -$142.5M -$131M -$115.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $28.3M -- $46.8M $39.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $28.2M $24.5M
Gross Profit -- -- -- $18.5M $15.1M
Gross Profit Margin -- -- -- 39.63% 38.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $21.5M $15.8M
Other Inc / (Exp) -- -- -- -$1.2M $6.1M
Operating Expenses $128.3K -- -- $44.9M $37M
Operating Income -$128.3K -- -- -$26.4M -$21.9M
 
Net Interest Expenses -- -- -- $6M $3.5M
EBT. Incl. Unusual Items -$3.4M -- -- -$33.6M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$527.9K $76.8K
Net Income to Company -$3.4M -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -- -- -$33M -$19.4M
 
Basic EPS (Cont. Ops) -$2.34 -- -- -$3.14 -$1.39
Diluted EPS (Cont. Ops) -$2.34 -- -- -$3.14 -$1.39
Weighted Average Basic Share $1.4M -- -- $10.5M $13.9M
Weighted Average Diluted Share $1.4M -- -- $10.5M $13.9M
 
EBITDA -$128.3K -- -- -$17.7M -$4.9M
EBIT -$128.3K -- -- -$27.2M -$15.6M
 
Revenue (Reported) -- $28.3M -- $46.8M $39.6M
Operating Income (Reported) -$128.3K -- -- -$26.4M -$21.9M
Operating Income (Adjusted) -$128.3K -- -- -$27.2M -$15.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $122.9M $150.9M $181.3M $160.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $76.5M $214.5M $230.9M $219.2M
Gross Profit -- -$25.6M -$63.6M -$49.7M -$58.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $34.3M $68.7M $57.5M $51.4M
Other Inc / (Exp) -$27.9M -$103.5M $21.5M -$2.1M --
Operating Expenses -- $158.3M $83.8M $57.5M $51.4M
Operating Income -- -$111.9M -$147.3M -$107.1M -$109.7M
 
Net Interest Expenses $2.7M $2.4M $11.2M $21.8M $22.1M
EBT. Incl. Unusual Items -- -$9.4M -$137.7M -$108.1M -$143.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.9M -$6.1M -$375.4K -$4.8M
Net Income to Company -- -$221.3M -$130.5M -$107.8M -$139M
 
Minority Interest in Earnings -- -- -- -$1.1K -$3.9M
Net Income to Common Excl Extra Items -- -$221.3M -$131.1M -$107.8M -$138.9M
 
Basic EPS (Cont. Ops) -- -$1.37 -$0.77 -$0.54 -$10.22
Diluted EPS (Cont. Ops) -- -$0.06 -$0.77 -$0.54 -$10.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$201.5M -$122.9M -$69.8M -$66.4M
EBIT -- -$216M -$147.3M -$107.1M -$109.7M
 
Revenue (Reported) -- $122.9M $150.9M $181.3M $160.9M
Operating Income (Reported) -- -$111.9M -$147.3M -$107.1M -$109.7M
Operating Income (Adjusted) -- -$216M -$147.3M -$107.1M -$109.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $28.3M -- $46.8M $39.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $28.2M $24.5M
Gross Profit -- -- -- $18.5M $15.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $21.5M $15.8M
Other Inc / (Exp) -- -- -- -$1.2M $6.1M
Operating Expenses $128.3K -- -- $44.9M $37M
Operating Income -$128.3K -- -- -$26.4M -$21.9M
 
Net Interest Expenses -- -- -- $6M $3.5M
EBT. Incl. Unusual Items -$3.4M -- -- -$33.6M -$19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$527.9K $76.8K
Net Income to Company -$3.4M -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -- -- -$33M -$19.4M
 
Basic EPS (Cont. Ops) -$2.34 -- -- -$3.14 -$1.39
Diluted EPS (Cont. Ops) -$2.34 -- -- -$3.14 -$1.39
Weighted Average Basic Share $1.4M -- -- $10.5M $13.9M
Weighted Average Diluted Share $1.4M -- -- $10.5M $13.9M
 
EBITDA -$128.3K -- -- -$17.7M -$4.9M
EBIT -$128.3K -- -- -$27.2M -$15.6M
 
Revenue (Reported) -- $28.3M -- $46.8M $39.6M
Operating Income (Reported) -$128.3K -- -- -$26.4M -$21.9M
Operating Income (Adjusted) -$128.3K -- -- -$27.2M -$15.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.5M $129.5M $88.9M $118.1M $47.6M
Short Term Investments $294.4K $64.8M $5.8M $6.3M $27M
Accounts Receivable, Net $11.1M $25.5M $42.7M $47.8M $30.3M
Inventory $8.9M $31.3M $113.7M $102.2M $72.6M
Prepaid Expenses $718.7K $2.4M $3.2M $4.8M $4.8M
Other Current Assets -- $10.3M $1.8M $1.4M $2.1M
Total Current Assets $51.1M $286M $272.3M $283.8M $164M
 
Property Plant And Equipment $11.4M $49.8M $88.3M $123.3M $103.6M
Long-Term Investments -- -- -- $6.7M $6.3M
Goodwill $7.6M $7M $16.2M $14.8M $11.6M
Other Intangibles $28.4M $42.2M $65.2M $104M $79.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $100.7M $389.6M $450.4M $534.1M $365.6M
 
Accounts Payable $10M -- -- $40.4M $24.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $15.5M $38.2M $95.7M $139.8M $137.2M
Current Portion Of Capital Lease Obligations $841.4K $1.7M $2.8M $5.4M $4.9M
Other Current Liabilities -- $94.3M $6.3M $3.4M $2.3M
Total Current Liabilities $29.1M $193.7M $190.8M $210.7M $182M
 
Long-Term Debt $44.1M $20.7M $73.7M $127M $101.9M
Capital Leases -- -- -- -- --
Total Liabilities $85.6M $239.1M $267.5M $363.3M $293.3M
 
Common Stock $241.2K $50.6M $48.8M $55.6M $57.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $15M $149.1M $180.5M $165.5M $67.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $24.3K -$2.3M
Total Equity $15M $149.1M $180.5M $165.5M $64.8M
 
Total Liabilities and Equity $100.7M $388.2M $448M $528.8M $358.1M
Cash and Short Terms $27.8M $129.5M $88.9M $118.1M $47.6M
Total Debt $59.7M $60.8M $171.8M $272.1M $243.2M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $1.2M $125.2M $114.7M $64M --
Short Term Investments -- $7.6M $6.1M $6.3M --
Accounts Receivable, Net -- $37.9M $44.7M $44.9M --
Inventory -- $56.9M $103.8M $91M --
Prepaid Expenses $262.4K $1.3M $5.1M $4.5M --
Other Current Assets -- $3M -- -- --
Total Current Assets $1.5M $248.7M $287M $219.4M --
 
Property Plant And Equipment -- $68M $88.4M $114.4M --
Long-Term Investments $230M -- -- -- --
Goodwill -- $6.5M $16.1M $11.9M --
Other Intangibles -- $46.5M $75.3M $106.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $231.5M $373.1M $477.7M $460.2M --
 
Accounts Payable $6.5K $48.1M $44.1M $32.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $54.9M $122.3M $134.8M --
Current Portion Of Capital Lease Obligations -- $2.3M $3M $5.2M --
Other Current Liabilities -- $29.6M $9.8M $2.1M --
Total Current Liabilities $446.6K $154.9M $196.8M $189.4M --
 
Long-Term Debt -- $24.3M $72M $97.5M --
Capital Leases -- -- -- -- --
Total Liabilities $33.5M $206.5M $304M $355.6M --
 
Common Stock $193M $46.6M $52.8M $54.3M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $22.5K --
Total Equity $198M $166.6M $173.6M $104.6M --
 
Total Liabilities and Equity $231.5M $373.1M $477.7M $460.2M --
Cash and Short Terms $1.2M $132.8M $120.8M $70.3M --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13M -$264.5M -$66M -$121.2M -$164.2M
Depreciation & Amoritzation $2.7M $10M $19.9M $30.8M $41M
Stock-Based Compensation $3.2M $2.9M $34.3M $18M $4.1M
Change in Accounts Receivable -$6.9M -$30.2M -$12.4M $2.9M $11.4M
Change in Inventories -$3.4M -$24.3M -$77.4M $25.5M $12.6M
Cash From Operations -$13.3M -$87.1M -$146.8M -$89.7M -$77M
 
Capital Expenditures $21.5M $35.9M $68.5M $48M $38.4M
Cash Acquisitions $52.5K -- $494K $10.8M $4.3M
Cash From Investing -$22.1M -$104.4M -$14.7M -$58.5M -$42.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $71.8M $283.2M $307.1M $454.1M $822.1M
Long-Term Debt Repaid -$30.4M -$209.7M -$233.2M -$368.9M -$840.8M
Repurchase of Common Stock -- $369.2K -- -- --
Other Financing Activities -$6.9K -$24.3M -- -- --
Cash From Financing $53.4M $296.6M $121M $172.5M $24.4M
 
Beginning Cash (CF) $7.4M $129.5M $88.9M $111.7M $20.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.9M $105.2M -$32.1M $19.3M -$87.7M
Ending Cash (CF) $25.4M $234.7M $65.1M $126.1M -$59.5M
 
Levered Free Cash Flow -$34.7M -$122.9M -$215.3M -$137.8M -$115.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -$11.8M -- -- -$62.7M
Depreciation & Amoritzation -- -- -- -- $19.8M
Stock-Based Compensation -- -- -- -- $2.1M
Change in Accounts Receivable -- -- -- -- $947.5K
Change in Inventories -- -- -- -- $6.1M
Cash From Operations -- -$200.6K -- -- -$18.9M
 
Capital Expenditures -- -- -- -- $24M
Cash Acquisitions -- -- -- -- -$3.7M
Cash From Investing -- -- -- -- -$27.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $407.5M
Long-Term Debt Repaid -- -- -- -- -$398.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.6M
Cash From Financing -- -$57.2K -- -- -$2.2M
 
Beginning Cash (CF) -- $1.2M -- -- $108.9M
Foreign Exchange Rate Adjustment -- -- -- -- $4.2M
Additions / Reductions -- -$257.7K -- -- -$48.8M
Ending Cash (CF) -- $970.8K -- -- $64.3M
 
Levered Free Cash Flow -- -- -- -- -$42.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$221.3M -$130.5M -$107.8M -$139M
Depreciation & Amoritzation -- $14.5M $23.8M $37.3M $43.2M
Stock-Based Compensation $1.2M $23.5M $23.6M $7.2M $2.6M
Change in Accounts Receivable -- -$30.9M $4.2M $1.9M $20M
Change in Inventories -- -$45.3M -$31.9M $18.6M $29.3M
Cash From Operations -- -$114.4M -$138.4M -$67M -$40.6M
 
Capital Expenditures $13.7M $32.7M $64.7M $40.7M $22.2M
Cash Acquisitions -- -$760.5K -- -- $619.4K
Cash From Investing -- -$59.9M -$68.4M -$54.9M $506.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $396.4M $401M $577.6M --
Long-Term Debt Repaid -- -$343.4M -$303.8M -$533.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$23.1M -- -- --
Cash From Financing -- $268.4M $196.4M $71.6M $18.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $97M -$13.5M -$49.5M -$35.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$168M -$203.2M -$107.7M -$62.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$15.2M -- -- -$62.7M --
Depreciation & Amoritzation -- -- -- $19.8M --
Stock-Based Compensation -- -- -- $2.1M --
Change in Accounts Receivable -- -- -- $947.5K --
Change in Inventories -- -- -- $6.1M --
Cash From Operations -$539.8K -- -- -$18.9M --
 
Capital Expenditures -- -- -- $24M --
Cash Acquisitions -- -- -- -$3.7M --
Cash From Investing -$230M -- -- -$27.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $407.5M --
Long-Term Debt Repaid -- -- -- -$398.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1.6M --
Cash From Financing $231.8M -- -- -$2.2M --
 
Beginning Cash (CF) $2.7M -- -- $108.9M --
Foreign Exchange Rate Adjustment -- -- -- $4.2M --
Additions / Reductions $1.2M -- -- -$48.8M --
Ending Cash (CF) $3.9M -- -- $64.3M --
 
Levered Free Cash Flow -- -- -- -$42.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock