Financhill
Buy
68

VIRT Quote, Financials, Valuation and Earnings

Last price:
$34.03
Seasonality move :
16.26%
Day range:
$33.24 - $33.89
52-week range:
$31.89 - $45.77
Dividend yield:
2.84%
P/E ratio:
7.32x
P/S ratio:
0.93x
P/B ratio:
1.97x
Volume:
381.2K
Avg. volume:
845.4K
1-year change:
-7.25%
Market cap:
$2.9B
Revenue:
$2.6B
EPS (TTM):
$4.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $2.4B $2.1B $2.1B $2.6B
Revenue Growth (YoY) 124.4% -16.48% -15.06% 3.1% 24.23%
 
Cost of Revenues $1.2B $1.2B $1.2B $1.4B $1.6B
Gross Profit $1.7B $1.2B $864.5M $763.4M $1.1B
Gross Profit Margin 57.36% 49.22% 41.83% 35.83% 41.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$12.5M -$29M -$8.1M -$769K -$16.5M
Operating Expenses $161.7M $85.9M $178.8M $330.2M $341.4M
Operating Income $1.5B $1.1B $685.7M $433.2M $748.7M
 
Net Interest Expenses $116.6M $86.6M $121.9M $107.6M $87.5M
EBT. Incl. Unusual Items $1.4B $996.9M $556.8M $325.1M $645M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $261.9M $169.7M $88.5M $61.2M $110.4M
Net Income to Company $1.1B $827.2M $468.3M $263.9M $534.5M
 
Minority Interest in Earnings $471.7M $350.4M $203.3M $121.9M $258.1M
Net Income to Common Excl Extra Items $1.1B $813.6M $458.5M $255.8M $518.5M
 
Basic EPS (Cont. Ops) $5.19 $3.95 $2.45 $1.42 $2.98
Diluted EPS (Cont. Ops) $5.16 $3.91 $2.44 $1.42 $2.97
Weighted Average Basic Share $121.7M $117.3M $104M $94.1M $87.5M
Weighted Average Diluted Share $122.3M $118.4M $104.4M $94.1M $87.8M
 
EBITDA $1.7B $1.2B $816.9M $560.5M $865M
EBIT $1.5B $1.1B $685.7M $433.2M $748.7M
 
Revenue (Reported) $2.9B $2.4B $2.1B $2.1B $2.6B
Operating Income (Reported) $1.5B $1.1B $685.7M $433.2M $748.7M
Operating Income (Adjusted) $1.5B $1.1B $685.7M $433.2M $748.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $500.1M $526.1M $585.2M $673M $844.6M
Revenue Growth (YoY) -12.57% 5.21% 11.22% 15.01% 25.5%
 
Cost of Revenues $274.8M $316.6M $344.9M $400.8M $433.9M
Gross Profit $225.3M $209.5M $240.3M $272.2M $410.7M
Gross Profit Margin 45.05% 39.82% 41.06% 40.44% 48.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$405K -$495K -$370K -$86K --
Operating Expenses $58.5M $82.6M $74.6M $108.6M $202.5M
Operating Income $166.8M $126.9M $165.6M $163.6M $208.2M
 
Net Interest Expenses $21.4M $24.9M $27.2M $16.4M $34.7M
EBT. Incl. Unusual Items $145.1M $101.6M $138.1M $147.2M $180M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22M $21.7M $20.5M $28.1M $30.9M
Net Income to Company $123.1M $79.9M $117.6M $119M $149.1M
 
Minority Interest in Earnings $52.6M $39.9M $55.7M $59.1M $71.4M
Net Income to Common Excl Extra Items $120.9M $78.3M $114.5M $115.5M $144M
 
Basic EPS (Cont. Ops) $0.59 $0.38 $0.63 $0.65 $0.86
Diluted EPS (Cont. Ops) $0.59 $0.37 $0.63 $0.64 $0.86
Weighted Average Basic Share $115.8M $102.3M $93.4M $87.2M $84.8M
Weighted Average Diluted Share $116.6M $102.6M $93.4M $87.5M $84.8M
 
EBITDA $200.3M $159.6M $197.4M $191.9M $235.4M
EBIT $166.8M $126.9M $165.6M $163.6M $208.2M
 
Revenue (Reported) $500.1M $526.1M $585.2M $673M $844.6M
Operating Income (Reported) $166.8M $126.9M $165.6M $163.6M $208.2M
Operating Income (Adjusted) $166.8M $126.9M $165.6M $163.6M $208.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.3B $2B $2.4B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.3B $1.5B $1.8B
Gross Profit $1.3B $1.1B $723.2M $948M $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14.7M -$26.6M -$5.6M -$739K --
Operating Expenses $139.1M $200.4M $262.8M $395.3M $320.7M
Operating Income $1.1B $886.1M $460.3M $552.7M $1B
 
Net Interest Expenses $86.3M $117.2M $106.8M $93.3M $119M
EBT. Incl. Unusual Items $1B $744.1M $348M $459.2M $953.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $190.5M $129.5M $51.2M $94M $145.6M
Net Income to Company $839M $614.7M $296.9M $365.1M $807.7M
 
Minority Interest in Earnings $353.9M $273.2M $132.8M $177.3M $385.2M
Net Income to Common Excl Extra Items $825.5M $602.6M $288.8M $353.6M $780.6M
 
Basic EPS (Cont. Ops) $3.90 $3.05 $1.62 $2.00 $4.63
Diluted EPS (Cont. Ops) $3.86 $3.03 $1.62 $2.00 $4.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1B $587.4M $672.2M $1.1B
EBIT $1.1B $886.1M $460.3M $552.7M $1B
 
Revenue (Reported) $2.5B $2.3B $2B $2.4B $3.1B
Operating Income (Reported) $1.1B $886.1M $460.3M $552.7M $1B
Operating Income (Adjusted) $1.1B $886.1M $460.3M $552.7M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.7B $1.6B $1.9B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $927.3M $894.3M $1B $1.1B $1.3B
Gross Profit $891.1M $779.6M $638.3M $822.8M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.3M -$2.9M -$343K -$314K -$418K
Operating Expenses $51.3M $165.3M $249.4M $314.4M $293.8M
Operating Income $839.8M $614.3M $388.9M $508.4M $774.7M
 
Net Interest Expenses $64.8M $95.4M $80.2M $66M $97.5M
EBT. Incl. Unusual Items $769.9M $517.1M $308.3M $442.4M $750.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.6M $88.4M $51.1M $83.9M $119.1M
Net Income to Company $641.3M $428.7M $257.2M $358.4M $631.7M
 
Minority Interest in Earnings $268.5M $191.3M $120.7M $176.1M $303.2M
Net Income to Common Excl Extra Items $630.9M $420M $250.3M $348.1M $610.1M
 
Basic EPS (Cont. Ops) $3.01 $2.15 $1.36 $1.95 $3.60
Diluted EPS (Cont. Ops) $2.98 $2.14 $1.36 $1.95 $3.59
Weighted Average Basic Share $357.5M $316.6M $286.2M $264.3M $256M
Weighted Average Diluted Share $361.2M $318.1M $286.2M $264.9M $256.4M
 
EBITDA $942.6M $713.6M $484M $595.7M $857M
EBIT $839.8M $614.3M $388.9M $508.4M $774.7M
 
Revenue (Reported) $1.8B $1.7B $1.6B $1.9B $2.4B
Operating Income (Reported) $839.8M $614.3M $388.9M $508.4M $774.7M
Operating Income (Adjusted) $839.8M $614.3M $388.9M $508.4M $774.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1B $1.1B $1B $855.5M $914M
Short Term Investments -- -- -- -- $7.8B
Accounts Receivable, Net $1.9B $1.2B $1.2B $844M $1.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.1B $6.7B $7.3B $10.6B $11B
 
Property Plant And Equipment $382.5M $314.9M $272.6M $329.9M $266.5M
Long-Term Investments $3.2B $4.5B $5B $9B $8.9B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $454.5M $386.3M $321.5M $257.5M $203.2M
Other Long-Term Assets $317.7M $291.3M $303.9M $303.7M $357.7M
Total Assets $10B $10.3B $10.6B $14.5B $15.4B
 
Accounts Payable $1.5B $1.1B $769M $1.6B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.5M
Total Current Liabilities $6B $6.4B $6.7B $10.8B $11.7B
 
Long-Term Debt $1.9B $1.8B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $8.1B $8.5B $8.9B $13.1B $13.9B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $1.5B $1.3B $1.2B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $386.5M $314.2M $309.5M $202.6M $233.2M
Total Equity $1.9B $1.9B $1.7B $1.4B $1.5B
 
Total Liabilities and Equity $10B $10.3B $10.6B $14.5B $15.4B
Cash and Short Terms $1B $1.1B $1B $855.5M $914M
Total Debt $1.9B $1.8B $2B $2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $754.3M $890.4M $726.4M $738.2M $755.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $1.8B $1.8B $1.4B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.8B $7.6B $14B $10B $15.8B
 
Property Plant And Equipment $351.5M $282.1M $253.9M $284.2M $239.2M
Long-Term Investments $4.2B $4.9B $11.5B $8B $12.6B
Goodwill $1.1B $1.1B $1.1B $1.1B --
Other Intangibles $402.9M $337.5M $273.5M $215M --
Other Long-Term Assets $303.2M $302.3M $299.7M $327.1M --
Total Assets $10.4B $11B $17.6B $14.4B $21.3B
 
Accounts Payable $1.7B $1.2B $1B $1.2B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $1.2M --
Total Current Liabilities $6.5B $7B $13.9B $10.8B $17.2B
 
Long-Term Debt $1.9B $2B $2B $2B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $9.3B $16.1B $13B $19.6B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $315.4M $324.8M $245.3M $187M $245.9M
Total Equity $1.8B $1.7B $1.5B $1.4B $1.7B
 
Total Liabilities and Equity $10.4B $11B $17.6B $14.4B $21.3B
Cash and Short Terms $754.3M $890.4M $726.4M $738.2M $755.4M
Total Debt $1.9B $2B $2B $2B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $827.2M $468.3M $263.9M $534.5M
Depreciation & Amoritzation $141M $137.5M $131.2M $127.3M $116.3M
Stock-Based Compensation $59.8M $55.8M $67.2M $63.9M $75.5M
Change in Accounts Receivable -$476.4M $725.2M $64.5M $264.8M -$406.9M
Change in Inventories -- -- -- -- --
Cash From Operations $231M $1.7B $301.1M $1.9B $1.2B
 
Capital Expenditures $60.4M $60.1M $64.9M $76.1M $54.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $313.8M -$685M $217.9M -$954.8M -$132.3M
 
Dividends Paid (Ex Special Dividend) $120.5M $115.4M $103.3M $94.8M $89M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.8B -- $1.7B
Long-Term Debt Repaid -$288.5M -$36.7M -$1.6B -$73M -$1.7B
Repurchase of Common Stock $49.9M $424M $488.8M $230.6M $191.1M
Other Financing Activities -$23.1M -$19.2M -$17.9M $28.6M -$45.7M
Cash From Financing -$830.1M -$955.2M -$739.2M -$581.1M -$442.2M
 
Beginning Cash (CF) $1B $1.1B $1B $855.5M $914M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$270M $38.3M -$244.4M $352M $630.6M
Ending Cash (CF) $752.3M $1.1B $769.6M $1.2B $1.5B
 
Levered Free Cash Flow $170.6M $1.6B $236.3M $1.8B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $123.1M $79.9M $117.6M $119M $149.1M
Depreciation & Amoritzation $33.6M $32.7M $31.8M $28.3M $27.2M
Stock-Based Compensation $12.9M $18.1M $15.4M $17.9M $26.9M
Change in Accounts Receivable -$49.4M -$27.6M -$264M -$341.9M -$1.1B
Change in Inventories -- -- -- -- --
Cash From Operations $371.9M $815K -$187.8M $245.3M -$781.5M
 
Capital Expenditures $8.7M $8.6M $8M $11.7M $13.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$633.2M $112M $201.6M $230.3M $1.1B
 
Dividends Paid (Ex Special Dividend) $28.3M $25.3M $23.5M $22.2M $21.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $139.7M $81.4M $49M $49.9M $30.8M
Other Financing Activities -- $69K $12K -$4.1M --
Cash From Financing -$149.5M -$158.7M -$170.3M -$78.2M $63.4M
 
Beginning Cash (CF) $754.3M $890.4M $726.4M $738.2M $755.4M
Foreign Exchange Rate Adjustment -$7.8M -$18.5M -$4M $6.8M -$2.7M
Additions / Reductions -$418.6M -$64.4M -$160.5M $404.3M $409.9M
Ending Cash (CF) $327.8M $807.5M $561.9M $1.1B $1.2B
 
Levered Free Cash Flow $363.2M -$7.8M -$195.7M $233.6M -$794.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $839M $614.7M $296.9M $365.1M $807.7M
Depreciation & Amoritzation $136.9M $133.9M $127M $119.5M $111.3M
Stock-Based Compensation $60.6M $68.3M $63.5M $67.8M $95.9M
Change in Accounts Receivable $192.2M $192.5M -$99.1M $409.4M -$1.5B
Change in Inventories -- -- -- -- --
Cash From Operations $2B $585.5M $672.2M $1.8B $1.2B
 
Capital Expenditures $57.7M $63.2M $71.5M $67M $61.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B $495.4M $18.9M -$497.3M -$55.4M
 
Dividends Paid (Ex Special Dividend) $118.3M $105.9M $96.9M $90M $87.7M
Special Dividend Paid
Long-Term Debt Issued -- $1.8B -- $1.7B --
Long-Term Debt Repaid -$36.7M -$1.6B -$18M -$1.8B --
Repurchase of Common Stock $359.2M $544.8M $230.5M $179.1M $248.1M
Other Financing Activities -$19.2M -$18M -$27M $10.1M --
Cash From Financing -$789.4M -$913.2M -$615M -$472.5M -$313.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.1M $123.1M $95.5M $789.4M $814.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $522.2M $600.7M $1.7B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $641.3M $428.7M $257.2M $358.4M $631.7M
Depreciation & Amoritzation $102.9M $99.3M $95.1M $87.3M $82.3M
Stock-Based Compensation $38.3M $50.8M $47.1M $50.9M $71.3M
Change in Accounts Receivable $31.8M -$500.9M -$664.5M -$519.9M -$1.6B
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $58.5M $429.5M $297.2M $264.6M
 
Capital Expenditures $46.5M $49.6M $56.3M $47.1M $54.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B $175.4M -$23.6M $433.9M $510.8M
 
Dividends Paid (Ex Special Dividend) $88M $78.5M $72.1M $67.2M $65.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.8B -- $1.7B $1.2B
Long-Term Debt Repaid -$36.7M -$1.6B -$18M -$1.7B -$1.2B
Repurchase of Common Stock $321.9M $442.7M $184.4M $132.9M $189.9M
Other Financing Activities -$19.2M -$18M -$27.1M -$45.6M -$26.5M
Cash From Financing -$547.7M -$505.7M -$381.5M -$272.8M -$144.4M
 
Beginning Cash (CF) $2.7B $2.4B $2.3B $1.9B $2.3B
Foreign Exchange Rate Adjustment -$11.5M -$43.5M $170K $3.7M $14.6M
Additions / Reductions -$400.1M -$315.3M $24.6M $462M $645.6M
Ending Cash (CF) $2.3B $2B $2.3B $2.4B $3B
 
Levered Free Cash Flow $1.1B $8.8M $373.3M $250.1M $210.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.62% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.18% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock