Financhill
Buy
77

VEL Quote, Financials, Valuation and Earnings

Last price:
$19.53
Seasonality move :
2.43%
Day range:
$19.42 - $19.72
52-week range:
$16.12 - $20.98
Dividend yield:
0%
P/E ratio:
8.16x
P/S ratio:
1.29x
P/B ratio:
1.20x
Volume:
18.5K
Avg. volume:
71.4K
1-year change:
0.31%
Market cap:
$760.5M
Revenue:
$451M
EPS (TTM):
$2.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $173M $191M $253.5M $338.5M $451M
Revenue Growth (YoY) 9.8% 10.41% 32.75% 33.53% 33.22%
 
Cost of Revenues $10.2M $10.7M $14.4M $32.9M $43.8M
Gross Profit $162.7M $180.3M $239.1M $305.7M $407.2M
Gross Profit Margin 94.08% 94.4% 94.32% 90.3% 90.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$9M $2.6M
Operating Expenses $39.1M $34.5M $39.5M $30.9M $39.8M
Operating Income $123.6M $145.8M $199.7M $274.8M $367.4M
 
Net Interest Expenses $99.9M $106M $157.2M $203M $271M
EBT. Incl. Unusual Items $23.1M $39.8M $44.6M $71.1M $96.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $10.6M $12M $18.8M $27.9M
Net Income to Company $17.8M $29.2M $32.5M $52.3M $68.5M
 
Minority Interest in Earnings -- -- $308K $20K $47K
Net Income to Common Excl Extra Items $17.8M $20.6M $32M $51.5M $67.6M
 
Basic EPS (Cont. Ops) -$1.55 $0.90 $0.99 $1.60 $2.07
Diluted EPS (Cont. Ops) -$1.55 $0.86 $0.93 $1.49 $1.89
Weighted Average Basic Share $20.1M $22.8M $31.9M $32.2M $32.7M
Weighted Average Diluted Share $20.1M $34M $34.1M $34.5M $35.8M
 
EBITDA $129.8M $147.9M $202.9M $279M $370.6M
EBIT $127.4M $145.5M $200.8M $276.7M $368.6M
 
Revenue (Reported) $173M $191M $253.5M $338.5M $451M
Operating Income (Reported) $123.6M $145.8M $199.7M $274.8M $367.4M
Operating Income (Adjusted) $127.4M $145.5M $200.8M $276.7M $368.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $47.3M $65.5M $87.8M $115.4M $159.4M
Revenue Growth (YoY) 11.61% 38.54% 34.05% 31.48% 38.13%
 
Cost of Revenues $2.6M $3.8M $10.4M $9.5M $14.5M
Gross Profit $44.6M $61.6M $77.4M $105.9M $144.9M
Gross Profit Margin 94.47% 94.15% 88.21% 91.81% 90.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $9.7M -$25M --
Operating Expenses $7.7M $9.2M $7.2M $12.7M $6.5M
Operating Income $36.9M $52.4M $70.2M $93.2M $138.3M
 
Net Interest Expenses $24.8M $38.6M $51.7M $70M $95M
EBT. Incl. Unusual Items $10.9M $14M $17.2M $21.2M $35.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.8M $5.1M $5.6M $10M
Net Income to Company $8M $10.3M $12.2M $15.6M $25.4M
 
Minority Interest in Earnings -- $307K $83K -$186K $39K
Net Income to Common Excl Extra Items $5M $10.1M $12M $15.4M $25.1M
 
Basic EPS (Cont. Ops) $0.25 $0.31 $0.37 $0.48 $0.66
Diluted EPS (Cont. Ops) $0.23 $0.29 $0.34 $0.43 $0.64
Weighted Average Basic Share $20.1M $31.9M $32.3M $32.7M $38.1M
Weighted Average Diluted Share $34.2M $34.2M $34.7M $35.9M $38.8M
 
EBITDA $37.8M $53.5M $70.9M $93.8M $139.1M
EBIT $37.2M $53M $70.4M $93.1M $138.7M
 
Revenue (Reported) $47.3M $65.5M $87.8M $115.4M $159.4M
Operating Income (Reported) $36.9M $52.4M $70.2M $93.2M $138.3M
Operating Income (Adjusted) $37.2M $53M $70.4M $93.1M $138.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $184.2M $236M $312.8M $414.8M $567.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2M $13.8M $28.5M $37.7M $61.4M
Gross Profit $174M $222.3M $284.2M $377.1M $505.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $15.1M -$56M --
Operating Expenses $29.9M $38.3M $26.6M $29.4M $24.1M
Operating Income $144.1M $183.9M $257.6M $347.7M $481.6M
 
Net Interest Expenses $101.2M $140.3M $192.5M $252M $338.9M
EBT. Incl. Unusual Items $40.2M $44.2M $60.5M $86.7M $128.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $11.6M $17.2M $21.8M $37.2M
Net Income to Company $30.4M $32.6M $43.4M $64.8M $91M
 
Minority Interest in Earnings -- $543K -$26K -$360K $191K
Net Income to Common Excl Extra Items $23.8M $31.9M $42.7M $64M $89.9M
 
Basic EPS (Cont. Ops) $1.12 $0.99 $1.33 $1.98 $2.52
Diluted EPS (Cont. Ops) $0.95 $0.93 $1.25 $1.82 $2.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $146.2M $188.1M $260.3M $352.1M $487.1M
EBIT $143.9M $185.9M $258.3M $349.6M $485.5M
 
Revenue (Reported) $184.2M $236M $312.8M $414.8M $567.1M
Operating Income (Reported) $144.1M $183.9M $257.6M $347.7M $481.6M
Operating Income (Adjusted) $143.9M $185.9M $258.3M $349.6M $485.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $138.2M $184.5M $244.8M $321.1M $442.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.6M $10.6M $24.8M $29.6M $47.2M
Gross Profit $130.6M $173.8M $220.1M $291.5M $395M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $15.1M -$32M -$13.7M
Operating Expenses $21.6M $29.4M $19.7M $24.9M $20.3M
Operating Income $109M $144.4M $200.4M $266.5M $374.7M
 
Net Interest Expenses $77.9M $112.2M $147.5M $196.4M $264.3M
EBT. Incl. Unusual Items $28.4M $32.9M $48.8M $64.4M $96.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $8.6M $13.7M $16.7M $26M
Net Income to Company $20.9M $24.3M $35.1M $47.7M $70.2M
 
Minority Interest in Earnings -- $543K $209K -$171K -$27K
Net Income to Common Excl Extra Items $14.3M $23.9M $34.6M $47.1M $69.4M
 
Basic EPS (Cont. Ops) $0.65 $0.73 $1.07 $1.45 $1.90
Diluted EPS (Cont. Ops) $0.47 $0.69 $1.00 $1.33 $1.83
Weighted Average Basic Share $60.3M $95.7M $96.5M $97.8M $109M
Weighted Average Diluted Share $101.6M $102.5M $102.9M $106.9M $113.4M
 
EBITDA $110.1M $147.6M $203M $269.4M $379.8M
EBIT $108.3M $146M $201.5M $267.7M $378.6M
 
Revenue (Reported) $138.2M $184.5M $244.8M $321.1M $442.3M
Operating Income (Reported) $109M $144.4M $200.4M $266.5M $374.7M
Operating Income (Adjusted) $108.3M $146M $201.5M $267.7M $378.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.3M $47.6M $62.1M $61.9M $70.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $13.2M $20.5M $27M $35.2M
Inventory $15.8M $17.6M $13.3M $44.3M $68M
Prepaid Expenses $1.3M $1.6M $1.8M $2M $2.1M
Other Current Assets -- -- -- -- --
Total Current Assets $124.1M $156.1M $172.7M $229.1M $301.1M
 
Property Plant And Equipment $8.9M $7.6M $5.8M $5.3M $4.2M
Long-Term Investments $238K -- -- -- --
Goodwill -- $6.8M $6.8M $6.8M $6.8M
Other Intangibles -- $7.2M $9.2M $8.6M $13.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.8B $3.8B $4.4B $5.5B
 
Accounts Payable $63.4M $92.2M $91.5M $122M $147.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $135.8M $390.8M $419.6M $455.3M $493.9M
 
Long-Term Debt $1.7B $2.1B $2.9B $3.5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.5B $3.4B $4B $5B
 
Common Stock $201K $323K $326K $331K $339K
Other Common Equity Adj -- -- -- -$1.2M -$805K
Common Equity $219.6M $341.1M $376.8M $433.4M $516.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.4M $3.7M $3.4M $3.3M
Total Equity $219.6M $344.5M $380.5M $436.9M $520.2M
 
Total Liabilities and Equity $2.1B $2.8B $3.8B $4.4B $5.5B
Cash and Short Terms $20.3M $47.6M $62.1M $61.9M $70.8M
Total Debt $1.8B $2.1B $2.9B $3.5B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $45.1M $40.9M $47.1M $67.3M $117.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12M $18.3M $24.8M $32.9M --
Inventory $17.9M $13.2M $29.3M $62.4M $113.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $132.9M $141.4M $171.5M $260.5M $412.6M
 
Property Plant And Equipment $3.3M $3.5M $2.9M $1.7M $1.5M
Long-Term Investments -- -- -- -- $18K
Goodwill -- $6.8M $6.8M $6.8M --
Other Intangibles -- $9.9M $9.8M $12.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $3.6B $4.1B $5.2B $7B
 
Accounts Payable $79.4M $75.2M $97.9M $140.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $79.4M $415.2M $313M $574.6M $503M
 
Long-Term Debt $2.1B $2.9B $3.4B $4.1B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $3.3B $3.7B $4.7B $6.3B
 
Common Stock $206K $325K $330K $335K $396K
Other Common Equity Adj -- -- -- -$2.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.9M $3.6M $3.1M $3.2M
Total Equity $242.2M $370.7M $420M $487.7M $637.5M
 
Total Liabilities and Equity $2.5B $3.6B $4.1B $5.2B $7B
Cash and Short Terms $45.1M $40.9M $47.1M $67.3M $117.8M
Total Debt $2.1B $2.9B $3.4B $4.1B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.8M $29.2M $32.5M $52.3M $68.5M
Depreciation & Amoritzation $2.4M $2.4M $2.1M $2.3M $2M
Stock-Based Compensation $965K $2.2M $3.3M $4.1M $6.2M
Change in Accounts Receivable -$5.6M -$3.3M -$7.4M -$13.4M -$6.4M
Change in Inventories -- -- -- -- --
Cash From Operations $51.9M $56.4M $47.8M $61.1M $37.4M
 
Capital Expenditures $726K $135K $326K $180K $289K
Cash Acquisitions -- $10.8M -- -- --
Cash From Investing $90.7M -$655.3M -$907.3M -$597M -$1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $956.9M $2.4B $3.3B $2.2B $3.6B
Long-Term Debt Repaid -$1.2B -$1.7B -$2.4B -$1.6B -$2.6B
Repurchase of Common Stock -- -- $458K $861K $1.6M
Other Financing Activities -$10.8M -$27.6M -$26.1M -$4.2M -$5.8M
Cash From Financing -$149.9M $626.2M $874M $535.8M $1B
 
Beginning Cash (CF) $20.3M $47.6M $62.1M $61.9M $70.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M $27.3M $14.5M -$129K $8.9M
Ending Cash (CF) $13M $74.9M $76.5M $61.8M $79.7M
 
Levered Free Cash Flow $51.2M $56.3M $47.4M $60.9M $37.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8M $10.3M $12.2M $15.6M $25.4M
Depreciation & Amoritzation $600K $519K $519K $615K $323K
Stock-Based Compensation $565K $931K $1.2M $1.6M $2.2M
Change in Accounts Receivable -$567K -$3.3M -$1.7M $2M -$5.9M
Change in Inventories -- -- -- -- --
Cash From Operations $18.7M -$4.4M $9.2M $1.4M $13.5M
 
Capital Expenditures $2K $56K $24K $65K $66K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$176.6M -$311.2M -$167.1M -$298.7M -$431.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $508.5M $696.3M $602.9M $918.8M --
Long-Term Debt Repaid -$336.9M -$391.4M -$448.4M -$633.5M --
Repurchase of Common Stock -- -- -- -- $179K
Other Financing Activities -$4.3M -$3.8M -$753K -$569K --
Cash From Financing $167.4M $301.1M $154.3M $284.9M $438.2M
 
Beginning Cash (CF) $45.1M $40.9M $47.1M $67.3M $117.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M -$14.6M -$3.7M -$12.4M $20.6M
Ending Cash (CF) $54.5M $26.3M $43.4M $54.9M $138.4M
 
Levered Free Cash Flow $18.7M -$4.5M $9.2M $1.3M $13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.4M $32.6M $43.4M $64.8M $91M
Depreciation & Amoritzation $2.4M $2.2M $2.1M $2.5M $1.6M
Stock-Based Compensation $1.8M $3M $4.1M $5.4M $7.8M
Change in Accounts Receivable -$1.1M -$7.2M -$7.4M -$12.1M -$16.8M
Change in Inventories -- -- -- -- --
Cash From Operations $58.3M $24.8M $80.1M $43.5M $37.5M
 
Capital Expenditures $106K $304K $125K $298K $323K
Cash Acquisitions -- $10.8M -- -- --
Cash From Investing -$303.1M -$1.2B -$467.3M -$925.8M -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $3.8B $2.1B $3.1B --
Long-Term Debt Repaid -$1.2B -$2.6B -$1.7B -$2.2B --
Repurchase of Common Stock -- $458K $837K $1.6M $7.3M
Other Financing Activities -$60.7M -$31.3M -$5.4M -$5.1M --
Cash From Financing $262.8M $1.1B $393.5M $902.5M $1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.1M -$4.2M $6.2M $20.2M $50.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58.2M $24.5M $79.9M $43.2M $37.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.9M $24.3M $35.1M $47.7M $70.2M
Depreciation & Amoritzation $1.8M $1.6M $1.5M $1.7M $1.3M
Stock-Based Compensation $1.6M $2.4M $3.2M $4.5M $6.2M
Change in Accounts Receivable -$1M -$5M -$4.9M -$3.6M -$14M
Change in Inventories -- -- -- -- --
Cash From Operations $40.3M $8.7M $41M $23.4M $23.6M
 
Capital Expenditures $104K $273K $72K $190K $224K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$317M -$819.1M -$379.1M -$708M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $2.7B $1.5B $2.4B $1.2B
Long-Term Debt Repaid -$1B -$1.9B -$1.2B -$1.8B -$860.1M
Repurchase of Common Stock -- $458K $837K $1.6M $7.3M
Other Financing Activities -$19.4M -$23.1M -$2.4M -$3.3M -$2.4M
Cash From Financing $301.5M $803.7M $323.2M $689.9M $1.3B
 
Beginning Cash (CF) $108M $143.8M $153.9M $206M $289.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.8M -$6.7M -$15M $5.3M $47M
Ending Cash (CF) $132.8M $137.1M $138.9M $211.3M $336.4M
 
Levered Free Cash Flow $40.2M $8.4M $40.9M $23.2M $23.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
78
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock