Financhill
Sell
20

UMC Quote, Financials, Valuation and Earnings

Last price:
$7.16
Seasonality move :
-1.25%
Day range:
$6.56 - $7.87
52-week range:
$5.61 - $9.00
Dividend yield:
6.96%
P/E ratio:
11.25x
P/S ratio:
2.28x
P/B ratio:
1.43x
Volume:
12M
Avg. volume:
14.5M
1-year change:
-19.04%
Market cap:
$16.5B
Revenue:
$7.2B
EPS (TTM):
$0.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6B $7.6B $9.4B $7.1B $7.2B
Revenue Growth (YoY) 25.21% 26.95% 23.1% -23.87% 1.33%
 
Cost of Revenues $4.7B $5B $5.2B $4.6B $4.9B
Gross Profit $1.3B $2.6B $4.2B $2.5B $2.4B
Gross Profit Margin 22.06% 33.82% 45.13% 34.94% 32.57%
 
R&D Expenses $438M $463M $436.2M $426.5M $486.7M
Selling, General & Admin $367.4M $453.2M $466.6M $343.6M $306M
Other Inc / (Exp) $124.8M $305.5M $197M $252.9M $92.5M
Operating Expenses $638.4M $740.9M $745.7M $656.7M $757.8M
Operating Income $686.2M $1.8B $3.5B $1.8B $1.6B
 
Net Interest Expenses $45.4M $49.7M -- -- --
EBT. Incl. Unusual Items $765.7M $2.1B $3.7B $2.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.4M $283.4M $650.8M $266.8M $284M
Net Income to Company $765.7M $2.1B $3.7B $2.2B $1.8B
 
Minority Interest in Earnings $68.2M $23.9M -$27.6M -$14.5M $3.3M
Net Income to Common Excl Extra Items $776.5M $1.8B $3B $1.9B $1.5B
 
Basic EPS (Cont. Ops) $0.33 $0.76 $1.25 $0.79 $0.59
Diluted EPS (Cont. Ops) $0.32 $0.75 $1.21 $0.77 $0.58
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.5B
Weighted Average Diluted Share $2.5B $2.4B $2.5B $2.5B $2.5B
 
EBITDA $2.5B $3.8B $5.2B $3.5B $3.3B
EBIT $833.8M $2.2B $3.8B $2.2B $1.8B
 
Revenue (Reported) $6B $7.6B $9.4B $7.1B $7.2B
Operating Income (Reported) $686.2M $1.8B $3.5B $1.8B $1.6B
Operating Income (Adjusted) $833.8M $2.2B $3.8B $2.2B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $2.1B $2.2B $1.7B $1.9B
Revenue Growth (YoY) 15.82% 33.45% 2.03% -20.23% 8.07%
 
Cost of Revenues $1.2B $1.3B $1.2B $1.2B $1.3B
Gross Profit $381.1M $830M $930M $559.9M $567.3M
Gross Profit Margin 23.95% 39.09% 42.93% 32.4% 30.38%
 
R&D Expenses $112.2M $122.7M $108.8M $124M $134M
Selling, General & Admin $110.4M $122.3M $108.3M $86.6M $74.7M
Other Inc / (Exp) $21.4M -$81.9M $125.9M -$29.5M -$53.7M
Operating Expenses $186.8M $201.3M $178.2M $174.5M $197.4M
Operating Income $194.3M $628.8M $751.8M $385.4M $369.9M
 
Net Interest Expenses $10.2M $12.7M -- -- --
EBT. Incl. Unusual Items $205.5M $534.1M $895.9M $383.2M $325.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.3M $122M $212.5M $9.3M $63.5M
Net Income to Company $196.9M $527.7M $1B $421.2M $335.4M
 
Minority Interest in Earnings $10.7M -$2M -$1.7M $62.6K $1.1M
Net Income to Common Excl Extra Items $171M $410.1M $681.7M $374M $262.8M
 
Basic EPS (Cont. Ops) $0.08 $0.18 $0.30 $0.17 $0.11
Diluted EPS (Cont. Ops) $0.08 $0.18 $0.28 $0.16 $0.10
Weighted Average Basic Share $2.3B $2.3B $2.3B $2.3B $2.5B
Weighted Average Diluted Share $2.3B $2.3B $2.4B $2.3B $2.6B
 
EBITDA $641M $976.5M $1.2B $733.4M $755.7M
EBIT $219.7M $552M $909.2M $396.2M $339.4M
 
Revenue (Reported) $1.6B $2.1B $2.2B $1.7B $1.9B
Operating Income (Reported) $194.3M $628.8M $751.8M $385.4M $369.9M
Operating Income (Adjusted) $219.7M $552M $909.2M $396.2M $339.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6B $7.6B $9.4B $7.1B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7B $5B $5.1B $4.6B $4.9B
Gross Profit $1.3B $2.6B $4.2B $2.5B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $438M $463.1M $435.2M $425.9M $486.3M
Selling, General & Admin $368.1M $453.3M $466.5M $344.1M $306M
Other Inc / (Exp) $127M $304.9M $191.4M $256.1M $92.4M
Operating Expenses $639.1M $741.1M $744.7M $656.4M $757.2M
Operating Income $687.7M $1.8B $3.5B $1.8B $1.6B
 
Net Interest Expenses $45.3M $49.7M -- -- --
EBT. Incl. Unusual Items $769.4M $2.1B $3.7B $2.2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $283.8M $644.4M $268.6M $284M
Net Income to Company $765.7M $2.1B $3.7B $2.2B $1.8B
 
Minority Interest in Earnings $67.5M $23.8M -$27.9M -$14.7M $3.3M
Net Income to Common Excl Extra Items $778M $1.8B $3B $1.9B $1.5B
 
Basic EPS (Cont. Ops) $0.33 $0.76 $1.24 $0.79 $0.59
Diluted EPS (Cont. Ops) $0.32 $0.75 $1.21 $0.78 $0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5B $3.8B $5.2B $3.6B $3.3B
EBIT $837.3M $2.2B $3.7B $2.3B $1.8B
 
Revenue (Reported) $6B $7.6B $9.4B $7.1B $7.2B
Operating Income (Reported) $687.7M $1.8B $3.5B $1.8B $1.6B
Operating Income (Adjusted) $837.3M $2.2B $3.7B $2.3B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.6B $9.4B $7.1B $7.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.1B $4.6B $4.9B --
Gross Profit $2.6B $4.2B $2.5B $2.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $463.1M $435.2M $425.9M $486.3M --
Selling, General & Admin $453.3M $466.5M $344.1M $306M --
Other Inc / (Exp) $304.9M $191.4M $256.1M $92.4M --
Operating Expenses $741.1M $744.7M $656.4M $757.2M --
Operating Income $1.8B $3.5B $1.8B $1.6B --
 
Net Interest Expenses $49.7M $18.6M -- -- --
EBT. Incl. Unusual Items $2.1B $3.7B $2.2B $1.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283.8M $644.4M $268.6M $284M --
Net Income to Company $2.1B $3.7B $2.2B $1.8B --
 
Minority Interest in Earnings $23.8M -$27.9M -$14.7M $3.3M --
Net Income to Common Excl Extra Items $1.8B $3B $1.9B $1.5B --
 
Basic EPS (Cont. Ops) $0.76 $1.24 $0.79 $0.59 --
Diluted EPS (Cont. Ops) $0.75 $1.21 $0.78 $0.58 --
Weighted Average Basic Share $9.6B $9.7B $9.7B $9.9B --
Weighted Average Diluted Share $9.8B $9.9B $9.9B $10.1B --
 
EBITDA $3.8B $5.2B $3.6B $3.3B --
EBIT $2.2B $3.7B $2.3B $1.8B --
 
Revenue (Reported) $7.6B $9.4B $7.1B $7.2B --
Operating Income (Reported) $1.8B $3.5B $1.8B $1.6B --
Operating Income (Adjusted) $2.2B $3.7B $2.3B $1.8B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.8B $5.7B $4.3B $3.2B
Short Term Investments $552.5M $1.4B $155.8M $401.2M $311.4M
Accounts Receivable, Net $964.3M $1.2B $1.2B $951.5M $995.1M
Inventory $802.7M $828.9M $1B $1.2B $1.1B
Prepaid Expenses -- -- -- -- $71.1M
Other Current Assets $104.8M $107.6M $85.7M $75.5M $939.7K
Total Current Assets $5.8B $8.4B $8.2B $7.1B $5.8B
 
Property Plant And Equipment $5B $5.2B $6.5B $8.2B $8.9B
Long-Term Investments $1.6B $2.1B $1.8B $2B $2.2B
Goodwill $271K $274.3K $248.2K $247.8K $231.5K
Other Intangibles $173.3M $131M $139.1M $142.1M $126.1M
Other Long-Term Assets $53.5M $65.1M $186.3M $165.5M $141.3M
Total Assets $13B $16.2B $17.1B $17.8B $17.3B
 
Accounts Payable $279.8M $301.3M $292.8M $244.9M $232.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.6M $20.1M $17.5M $16.7M $19.4M
Other Current Liabilities $1.2B $2.1B $983.8M $737.7M $556M
Total Current Liabilities $2.8B $3.9B $3.7B $3.3B $2.3B
 
Long-Term Debt $881.6M $1.4B $1.3B $1.5B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $6.7B $6.6B $6.6B $5.8B
 
Common Stock $4.4B $4.5B $4.1B $4.1B $3.8B
Other Common Equity Adj $838.5M $860.9M $863.2M $1.1B $1.1B
Common Equity $7.9B $9.5B $10.5B $11.2B $11.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $8M $11.2M $11.1M $7.8M
Total Equity $7.9B $9.5B $10.5B $11.2B $11.5B
 
Total Liabilities and Equity $13B $16.2B $17.1B $17.8B $17.3B
Cash and Short Terms $3.9B $6.2B $5.8B $4.7B $3.5B
Total Debt $1.3B $1.5B $1.3B $1.9B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.8B $5.7B $4.3B $3.2B
Short Term Investments $552.5M $1.4B $155.8M $401.2M $311.4M
Accounts Receivable, Net $964.3M $1.2B $1.2B $951.5M $995.1M
Inventory $802.7M $828.9M $1B $1.2B $1.1B
Prepaid Expenses -- -- -- -- $71.1M
Other Current Assets $104.8M $107.6M $85.7M $75.5M $939.7K
Total Current Assets $5.8B $8.4B $8.2B $7.1B $5.8B
 
Property Plant And Equipment $5B $5.2B $6.5B $8.2B $8.9B
Long-Term Investments $1.6B $2.1B $1.8B $2B $2.2B
Goodwill $271K $274.3K $248.2K $247.8K $231.5K
Other Intangibles $173.3M $131M $139.1M $142.1M $126.1M
Other Long-Term Assets $53.5M $65.1M $186.3M $165.5M $141.3M
Total Assets $13B $16.2B $17.1B $17.8B $17.3B
 
Accounts Payable $279.8M $301.3M $292.8M $244.9M $232.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.6M $20.1M $17.5M $16.7M $19.4M
Other Current Liabilities $1.2B $2.1B $983.8M $737.7M $556M
Total Current Liabilities $2.8B $3.9B $3.7B $3.3B $2.3B
 
Long-Term Debt $881.6M $1.4B $1.3B $1.5B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $6.7B $6.6B $6.6B $5.8B
 
Common Stock $4.4B $4.5B $4.1B $4.1B $3.8B
Other Common Equity Adj $838.5M $860.9M $863.2M $1.1B $1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4M $8M $11.2M $11.1M $7.8M
Total Equity $7.9B $9.5B $10.5B $11.2B $11.5B
 
Total Liabilities and Equity $13B $16.2B $17.1B $17.8B $17.3B
Cash and Short Terms $3.9B $6.2B $5.8B $4.7B $3.5B
Total Debt $1.3B $1.5B $1.3B $1.9B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $765.7M $2.1B $3.7B $2.2B $1.8B
Depreciation & Amoritzation $1.7B $1.7B $1.5B $1.3B $1.5B
Stock-Based Compensation $32.6M $62.5M $45.5M $33.1M $24.6M
Change in Accounts Receivable -$60.3M -$305.6M -$70M $202.1M -$77.8M
Change in Inventories -$34.4M -$31.2M -$257.2M -$158.8M $11.4M
Cash From Operations $2.2B $3.2B $4.9B $2.8B $2.9B
 
Capital Expenditures $963.1M $1.8B $2.8B $3B $2.8B
Cash Acquisitions -$27.7M $25.6M -- $51.3M $27.2M
Cash From Investing -$1.4B -$2.2B -$1.8B -$3.1B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$331.7M -$711.2M -$1.3B -$1.4B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $1B $1.7B $85.8M $1.8B $2.1B
Long-Term Debt Repaid -$1.5B -$1.1B -$1.3B -$893.1M -$2.1B
Repurchase of Common Stock -$57M -- -- -- --
Other Financing Activities -$20.7M $507.7M $504.8M -$346.5M -$17M
Cash From Financing -$869.6M $447.1M -$1.9B -$933.9M -$1.2B
 
Beginning Cash (CF) $3.2B $3.4B $4.5B $5.6B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.5B $1.2B -$1.3B -$974.5M
Ending Cash (CF) $3.2B $4.7B $5.9B $4.3B $3.3B
 
Levered Free Cash Flow $1.3B $1.4B $2.1B -$257.5M $78.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $196.9M $527.7M $1B $421.2M $335.4M
Depreciation & Amoritzation $403.3M $419.3M $377.8M $360M $425.5M
Stock-Based Compensation $15.4M $13.7M $8.7M $5.8M -$987.2K
Change in Accounts Receivable -$15.6M -$77.4M $248.5M $21.4M $21.2M
Change in Inventories $10.6M $2.9M -$40.6M $13.2M $71.5M
Cash From Operations $540.5M $953.5M $1.5B $873.5M $1B
 
Capital Expenditures $406.9M $526.4M $1.3B $716.4M $609.1M
Cash Acquisitions -$26.7M -$73.1K -- $18.5M $11.3M
Cash From Investing -$589.8M -$472.4M -$1.2B -$898.6M -$540.5M
 
Dividends Paid (Ex Special Dividend) $1M $2M -$27.7M -$23.8M -$6.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $285.8M $231.7M $55M $172.8M $443.5M
Long-Term Debt Repaid -$392.4M -$109.1M -$436.4M $365.6M -$880.7M
Repurchase of Common Stock $182.3K -- -- -- --
Other Financing Activities $932.5K $102.7M $64.2M -$653M -$6.4M
Cash From Financing -$104.6M $227.2M -$344.9M -$138.3M -$450.1M
 
Beginning Cash (CF) $3.4B $4.1B $5.9B $4.4B $3.2B
Foreign Exchange Rate Adjustment -$9.2M -$11.7M -$79M -$113.9M -$2.8M
Additions / Reductions -$153.9M $708.3M -$115.4M -$163.4M $47.5M
Ending Cash (CF) $3.2B $4.7B $5.9B $4.3B $3.3B
 
Levered Free Cash Flow $133.6M $427.2M $197M $157.1M $429M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $765.7M $2.1B $3.7B $2.2B $1.8B
Depreciation & Amoritzation $1.7B $1.7B $1.5B $1.3B $1.5B
Stock-Based Compensation $32.6M $62.5M $45.5M $33.1M $24.6M
Change in Accounts Receivable -$60.3M -$305.6M -$70M $202.1M -$77.8M
Change in Inventories -$34.4M -$31.2M -$257.2M -$158.8M $11.4M
Cash From Operations $2.2B $3.2B $4.9B $2.8B $2.9B
 
Capital Expenditures $963.1M $1.8B $2.8B $3B $2.8B
Cash Acquisitions -$27.7M $25.6M -- $51.3M $27.2M
Cash From Investing -$1.4B -$2.2B -$1.8B -$3.1B -$2.7B
 
Dividends Paid (Ex Special Dividend) -$331.7M -$711.2M -$1.3B -$1.4B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $1B $1.7B $85.8M $1.8B $2.1B
Long-Term Debt Repaid -$1.5B -$1.1B -$1.3B -$893.1M -$2.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.7M $507.7M $504.8M -$346.5M -$17M
Cash From Financing -$869.6M $447.1M -$1.9B -$933.9M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.5B $1.2B -$1.3B -$974.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.4B $2.1B -$257.5M $78.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.1B $3.7B $2.2B $1.8B --
Depreciation & Amoritzation $1.7B $1.5B $1.3B $1.5B --
Stock-Based Compensation $62.5M $45.5M $33.1M $24.6M --
Change in Accounts Receivable -$305.6M -$70M $202.1M -$77.8M --
Change in Inventories -$31.2M -$257.2M -$158.8M $11.4M --
Cash From Operations $3.2B $4.9B $2.8B $2.9B --
 
Capital Expenditures $1.8B $2.8B $3B $2.8B --
Cash Acquisitions $25.6M -- $51.3M $27.2M --
Cash From Investing -$2.2B -$1.8B -$3.1B -$2.7B --
 
Dividends Paid (Ex Special Dividend) -$711.2M -$1.3B -$1.4B -$1.2B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $85.8M $1.8B $2.1B --
Long-Term Debt Repaid -$1.1B -$1.3B -$893.1M -$2.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $507.7M $504.8M -$346.5M -$17M --
Cash From Financing $447.1M -$1.9B -$933.9M -$1.2B --
 
Beginning Cash (CF) $15.7B $23.1B $21.1B $15B --
Foreign Exchange Rate Adjustment -$75.3M $236.3M -$12.6M $115.8M --
Additions / Reductions $1.5B $1.2B -$1.3B -$974.5M --
Ending Cash (CF) $17.1B $24.2B $19.7B $14B --
 
Levered Free Cash Flow $1.4B $2.1B -$257.5M $78.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
69
AJINY alert for Apr 1

Ajinomoto [AJINY] is down 2.15% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
62
AGX alert for Apr 1

Argan [AGX] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock