Financhill
Buy
78

UBS Quote, Financials, Valuation and Earnings

Last price:
$47.19
Seasonality move :
-0.27%
Day range:
$46.90 - $47.29
52-week range:
$25.75 - $47.29
Dividend yield:
0.95%
P/E ratio:
21.26x
P/S ratio:
1.96x
P/B ratio:
1.64x
Volume:
665.1K
Avg. volume:
2.1M
1-year change:
54.53%
Market cap:
$147.5B
Revenue:
$86.9B
EPS (TTM):
$2.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.2B $34.6B $34.4B $71.6B $86.9B
Revenue Growth (YoY) -1.1% 7.18% -0.49% 108.1% 21.42%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.6B $6B $8.6B $11.6B $14.9B
Operating Expenses -$7.6B -$10.2B -$8.9B -$2.7B -$6.4B
Operating Income $7.6B $10.2B $8.9B $2.7B $6.4B
 
Net Interest Expenses $2.3B $1.6B $2.9B $11.2B $14.2B
EBT. Incl. Unusual Items $8.1B $9.4B $9.6B $28.6B $6.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2B $1.9B $873M $1.7B
Net Income to Company $6.6B $7.5B $7.7B $27.4B $5.1B
 
Minority Interest in Earnings $15M $29M $32M $16M $60M
Net Income to Common Excl Extra Items $6.6B $7.5B $7.7B $27.4B $5.1B
 
Basic EPS (Cont. Ops) $1.83 $2.14 $2.34 $8.68 $1.59
Diluted EPS (Cont. Ops) $1.77 $2.06 $2.25 $8.30 $1.52
Weighted Average Basic Share $3.6B $3.5B $3.3B $3.2B $3.2B
Weighted Average Diluted Share $3.7B $3.6B $3.4B $3.3B $3.4B
 
EBITDA -- -- -- -- --
EBIT $13.2B $12.6B $16.1B $56.8B $42.6B
 
Revenue (Reported) $32.2B $34.6B $34.4B $71.6B $86.9B
Operating Income (Reported) $7.6B $10.2B $8.9B $2.7B $6.4B
Operating Income (Adjusted) $13.2B $12.6B $16.1B $56.8B $42.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.9B $8.7B $21.3B $21.8B $20B
Revenue Growth (YoY) 10.53% -2.52% 145.51% 2.19% -8.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.8B $2B $3.2B $3.9B --
Operating Expenses -$2.9B -$2.3B $262M -$1.6B -$2.1B
Operating Income $2.9B $2.3B -$262M $1.6B $2.1B
 
Net Interest Expenses $395M $778M $3.7B $3.6B $2.6B
EBT. Incl. Unusual Items $2.9B $2.3B -$263M $1.7B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $576M $580M $526M $502M $341M
Net Income to Company $2.3B $1.7B -$711M $1.4B --
 
Minority Interest in Earnings $10M $9M $4M $3M $6M
Net Income to Common Excl Extra Items $2.3B $1.7B -$711M $1.4B $2.5B
 
Basic EPS (Cont. Ops) $0.66 $0.54 -$0.22 $0.45 $0.79
Diluted EPS (Cont. Ops) $0.63 $0.52 -$0.22 $0.43 $0.76
Weighted Average Basic Share $3.5B $3.2B $3.2B $3.2B $3.1B
Weighted Average Diluted Share $3.6B $3.3B $3.2B $3.3B $3.3B
 
EBITDA -- -- -- -- --
EBIT $3.8B $4.1B $8.8B $10.8B $9.5B
 
Revenue (Reported) $8.9B $8.7B $21.3B $21.8B $20B
Operating Income (Reported) $2.9B $2.3B -$262M $1.6B $2.1B
Operating Income (Adjusted) $3.8B $4.1B $8.8B $10.8B $9.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.8B $34.5B $59.7B $88B $79.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6B $8.1B $10.3B $14.9B --
Operating Expenses -$10B -$10.5B -$4.4B -$5.5B -$7.1B
Operating Income $10B $10.5B $4.4B $5.5B $7.1B
 
Net Interest Expenses $1.7B $2.1B $8.6B $14.9B $11.3B
EBT. Incl. Unusual Items $9.7B $9.4B $30.8B $5.2B $8.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $2B $1.6B $935M $830M
Net Income to Company $7.8B $7.4B $29.3B $4.1B --
 
Minority Interest in Earnings $28M $38M $19M $52M $32M
Net Income to Common Excl Extra Items $7.8B $7.4B $29.3B $4.1B $7.4B
 
Basic EPS (Cont. Ops) $2.20 $2.20 $9.51 $1.26 $2.32
Diluted EPS (Cont. Ops) $2.14 $2.11 $9.12 $1.20 $2.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $13.7B $13.8B $52.6B $42.7B $36.5B
 
Revenue (Reported) $34.8B $34.5B $59.7B $88B $79.8B
Operating Income (Reported) $10B $10.5B $4.4B $5.5B $7.1B
Operating Income (Adjusted) $13.7B $13.8B $52.6B $42.7B $36.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.6B $25.9B $50.2B $66.6B $59.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.6B $6.7B $8.4B $11.7B $7.4B
Operating Expenses -$7.8B -$8B -$2.4B -$5.2B -$5.8B
Operating Income $7.8B $8B $2.4B $5.2B $5.8B
 
Net Interest Expenses $1.2B $1.7B $7.4B $11.1B $8.1B
EBT. Incl. Unusual Items $7.8B $7.7B $28.9B $5.5B $7.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $1.7B $1.3B $1.4B $562M
Net Income to Company $6.1B $6B $27.7B $4.4B $4.1B
 
Minority Interest in Earnings $19M $27M $15M $51M $23M
Net Income to Common Excl Extra Items $6.1B $6B $27.7B $4.4B $6.6B
 
Basic EPS (Cont. Ops) $1.75 $1.81 $8.98 $1.35 $2.07
Diluted EPS (Cont. Ops) $1.68 $1.73 $8.61 $1.29 $1.99
Weighted Average Basic Share $10.5B $9.9B $9.4B $9.6B $9.5B
Weighted Average Diluted Share $10.9B $10.3B $9.7B $10.1B $9.9B
 
EBITDA -- -- -- -- --
EBIT $10.7B $11.3B $47.7B $33.5B $27.4B
 
Revenue (Reported) $26.6B $25.9B $50.2B $66.6B $59.5B
Operating Income (Reported) $7.8B $8B $2.4B $5.2B $5.8B
Operating Income (Adjusted) $10.7B $11.3B $47.7B $33.5B $27.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $158.8B $193.3B $170.6B $314.4B $223.8B
Short Term Investments $8.3B $8.8B $2.2B $2.2B $2.2B
Accounts Receivable, Net $27.3B $24.3B $20.6B $26.8B $30.2B
Inventory -- -- -- -- --
Prepaid Expenses $1.1B $1.1B $1.1B $2.1B $1.7B
Other Current Assets -- -- -- -- --
Total Current Assets $391.5B $430.1B $373.8B $623.8B $546.3B
 
Property Plant And Equipment $10B $7.9B $8.1B $10.3B $8.9B
Long-Term Investments $193.9B $149.9B $186.2B $228.5B $231.8B
Goodwill $6.2B $6.1B $6B $6B $6B
Other Intangibles $298M $252M $224M $1.5B $897M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.1T $1.1T $1.7T $1.6T
 
Accounts Payable $47.3B $51.7B $61.5B $44B $51B
Accrued Expenses $1.7B $1.9B $1.8B $3.3B $3.1B
Current Portion Of Long-Term Debt $5.5B $43.1B $29.7B $38.5B $30.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $603.5B $639.4B $536.7B $612.4B $591.2B
 
Long-Term Debt $170.8B $188.6B $175.2B $417.5B $331.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.1T $1T $1.6T $1.5T
 
Common Stock $338M $322M $304M $346M $346M
Other Common Equity Adj $7.6B $5.2B -$103M $2.5B $1.1B
Common Equity $59.4B $60.7B $56.9B $85.6B $85.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $319M $340M $342M $531M $494M
Total Equity $59.8B $61B $57.2B $86.2B $85.6B
 
Total Liabilities and Equity $1.1T $1.1T $1.1T $1.7T $1.6T
Cash and Short Terms $168.5B $203.6B $175.1B $319.4B $227.9B
Total Debt $170.8B $188.6B $175.2B $417.5B $331.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $175.2B $167B $262.8B $243.7B $219.1B
Short Term Investments $8.4B $2.2B $2.2B $2.2B --
Accounts Receivable, Net $23.4B $25.2B $30B $29.5B --
Inventory -- -- -- -- --
Prepaid Expenses $1.1B $1.1B $2.7B $1.9B --
Other Current Assets -- -- -- -- --
Total Current Assets $403.9B $349.4B $534.3B $553.4B $543.1B
 
Property Plant And Equipment $12.8B $11.8B $17.9B $16.6B $16.2B
Long-Term Investments $122.4B $244.4B $253B $208.8B $199.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1T $1.1T $1.6T $1.6T $1.6T
 
Accounts Payable $47.1B $61B $43B $54.2B $63.8B
Accrued Expenses $1.8B $1.8B $3.2B $3.2B --
Current Portion Of Long-Term Debt $3.2B $24.8B $38B $33.9B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $129.7B $125.3B $141.5B $153.6B $174.3B
 
Long-Term Debt $112.1B $173.3B $386.1B $338.7B $346.6B
Capital Leases -- -- -- -- --
Total Liabilities $1T $1.1T $1.6T $1.5T $1.5T
 
Common Stock $322M $304M $346M $346M $334M
Other Common Equity Adj $5.6B -$1.1B -$953M $3.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $333M $330M $542M $564M $305M
Total Equity $60.6B $56.1B $85.4B $87.6B $90.2B
 
Total Liabilities and Equity $1.1T $1.1T $1.6T $1.6T $1.6T
Cash and Short Terms $184.9B $171.3B $267.9B $248.8B --
Total Debt $112.1B $173.3B $386.1B $338.7B $346.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.6B $7.5B $7.7B $27.4B $5.1B
Depreciation & Amoritzation $2.1B $2.1B $2.1B $3.2B $3.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.5B $20.1B $2.8B $45.3B $11.1B
 
Capital Expenditures $1.9B $1.8B $1.6B $1.7B $2B
Cash Acquisitions $46M $1M $3M $4M $64M
Cash From Investing -$15.7B -$20.7B -$571M $143.9B -$7.1B
 
Dividends Paid (Ex Special Dividend) $2.6B $1.3B $1.7B $1.7B $2.3B
Special Dividend Paid
Long-Term Debt Issued $80.3B $98.3B $79.1B $109.7B $100.1B
Long-Term Debt Repaid -$87.1B -$79.9B -$67.7B -$166B -$172.3B
Repurchase of Common Stock $1.4B $3.3B $6B $2.8B $2.9B
Other Financing Activities -$576M -$283M -$616M -$721M -$987M
Cash From Financing $67.8B $40.2B -$9.1B -$58.3B -$84.2B
 
Beginning Cash (CF) $119.9B $173.5B $207.9B $195.3B $340.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.7B $34.3B -$12.6B $144.9B -$96.1B
Ending Cash (CF) $173.5B $207.9B $195.3B $340.2B $244.1B
 
Levered Free Cash Flow -$11.4B $18.3B $1.1B $43.6B $9.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.3B $1.7B -$711M $1.4B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.3B -$8.4B $26.1B -$4.1B $8.7B
 
Capital Expenditures $454.6M $415.5M $415.1M $555.8M $626.8M
Cash Acquisitions $1.2K -- $1M -- $119.9K
Cash From Investing $3.3B $1.6B $4.5B $7.4B -$2.8B
 
Dividends Paid (Ex Special Dividend) $1.5M $7.3M $16.8M -$24.7M $20.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.3B $19.9B $36.6B $22.1B --
Long-Term Debt Repaid -$20.2B -$17.9B -$61.8B -$38.6B --
Repurchase of Common Stock $541M $1.2B -$15.5M $776.9M $1.9B
Other Financing Activities $141M -$130M -$207M -$190M --
Cash From Financing $656.9M -$5B -$28.4B -$17.8B -$24.5B
 
Beginning Cash (CF) $177.1B $207.9B $295.7B $279B --
Foreign Exchange Rate Adjustment -$1.5B -$6.1B -$4.5B $11.6B -$1.5B
Additions / Reductions $13.7B -$17.9B -$2.4B -$2.9B -$20.2B
Ending Cash (CF) $191B $189.7B $292.3B $275.4B --
 
Levered Free Cash Flow $10.8B -$8.8B $25.6B -$4.7B $8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.8B $7.4B $29.3B $4.1B --
Depreciation & Amoritzation $2.2B $2.1B $2.9B $4.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $16.5B -$18.2B $32.4B $32.4B $5.5B
 
Capital Expenditures $1.9B $1.7B $1.7B $1.9B $2.3B
Cash Acquisitions $18.2M $5.4K $4M $3M $82.1M
Cash From Investing -$32.2B $12B $118.1B $22.3B -$6.3B
 
Dividends Paid (Ex Special Dividend) $2.6B $1.6B $1.7B $2.2B $3B
Special Dividend Paid
Long-Term Debt Issued $96.3B $85.9B $98.8B $102.9B --
Long-Term Debt Repaid -$88.1B -$68.6B -$152.9B -$179.1B --
Repurchase of Common Stock $3B $5.6B $3.4B $3.2B $4.4B
Other Financing Activities -$296M -$619M -$615M -$835M --
Cash From Financing $43.2B $20.1B -$54.1B -$85.2B -$41.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.2B -$250.2M $104.8B -$17.2B -$35.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.7B -$19.9B $30.7B $30.5B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.1B $6B $27.7B $4.4B $4.1B
Depreciation & Amoritzation $508M $506M $525M $895M $1.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.6B -$13.9B $15.6B $2.1B -$3.6B
 
Capital Expenditures $1.4B $1.2B $1.3B $1.5B $1.8B
Cash Acquisitions $1M -- $1M -- $17.9M
Cash From Investing -$11.5B $21.2B $139.2B $15.7B $16.9B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.6B $1.7B $2.2B $3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80.8B $68.4B $88B $81.2B $61.8B
Long-Term Debt Repaid -$65.5B -$54.2B -$139.4B -$152.5B -$71.1B
Repurchase of Common Stock $2.5B $4.7B $2.2B $2.6B $4.1B
Other Financing Activities -$146M -$482M -$481M -$595M -$543M
Cash From Financing $11.2B -$8.8B -$53.9B -$80B -$38.3B
 
Beginning Cash (CF) $528.8B $640.6B $658.4B $918.8B $498.5B
Foreign Exchange Rate Adjustment -$6.9B -$15.6B -$1.5B -$2.4B $20.4B
Additions / Reductions $17.3B -$17.1B $99.4B -$64.5B -$4.6B
Ending Cash (CF) $546.2B $622.4B $755.4B $853.9B $513.4B
 
Levered Free Cash Flow $23.2B -$15.1B $14.4B $680.8M -$5.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock