Financhill
Sell
47

TUYA Quote, Financials, Valuation and Earnings

Last price:
$2.22
Seasonality move :
-31.91%
Day range:
$2.18 - $2.22
52-week range:
$1.57 - $4.63
Dividend yield:
0%
P/E ratio:
27.59x
P/S ratio:
4.17x
P/B ratio:
1.52x
Volume:
330.2K
Avg. volume:
958.4K
1-year change:
22.1%
Market cap:
$1.3B
Revenue:
$298.8M
EPS (TTM):
$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $179.9M $302.1M $208.2M $230M $298.8M
Revenue Growth (YoY) 70.03% 67.94% -31.09% 10.48% 29.9%
 
Cost of Revenues $117.9M $174.2M $118.7M $123.3M $157.3M
Gross Profit $61.9M $127.9M $89.4M $106.7M $141.5M
Gross Profit Margin 34.43% 42.33% 42.96% 46.37% 47.36%
 
R&D Expenses $77.4M $174.3M $144.9M $102.3M $95.1M
Selling, General & Admin $55.4M $147M $123.2M $121.1M $105.4M
Other Inc / (Exp) $67K -$711K $993K -$986K $4.3M
Operating Expenses $131.8M $321.3M $268.1M $223.4M $200.5M
Operating Income -$69.8M -$193.4M -$178.7M -$116.7M -$59M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$66.7M -$175.2M -$144.1M -$57M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206K $490K $1.9M $3.2M $2.1M
Net Income to Company -$66.9M -$175.4M -$146.2M -$60.3M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.9M -$175.4M -$146.2M -$60.3M $5M
 
Basic EPS (Cont. Ops) -$0.12 -$0.36 -$0.26 -$0.11 $0.01
Diluted EPS (Cont. Ops) -$0.12 -$0.36 -$0.26 -$0.11 $0.01
Weighted Average Basic Share $559.8M $542.5M $553.5M $555.5M $573.8M
Weighted Average Diluted Share $559.8M $542.5M $553.5M $555.5M $591M
 
EBITDA -$64.2M -$183M -$170.5M -$110.2M -$53.9M
EBIT -$69.8M -$193.4M -$178.7M -$116.7M -$59M
 
Revenue (Reported) $179.9M $302.1M $208.2M $230M $298.8M
Operating Income (Reported) -$69.8M -$193.4M -$178.7M -$116.7M -$59M
Operating Income (Adjusted) -$69.8M -$193.4M -$178.7M -$116.7M -$59M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $85.6M $45M $61.1M $81.6M $82.6M
Revenue Growth (YoY) 44.85% -47.4% 35.71% 33.6% 1.2%
 
Cost of Revenues $49.1M $25.4M $32.6M $44.1M $42.7M
Gross Profit $36.4M $19.6M $28.5M $37.5M $39.9M
Gross Profit Margin 42.57% 43.65% 46.69% 45.97% 48.25%
 
R&D Expenses $50.7M $32.3M $24.9M $24.9M $22.8M
Selling, General & Admin $39.4M $30.3M $25.3M $32.2M $16.5M
Other Inc / (Exp) $602K $1.8M $528K $128K --
Operating Expenses $90.1M $62.6M $50.2M $56.8M $39.3M
Operating Income -$53.7M -$43M -$21.7M -$19.3M $560.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47.9M -$31.6M -$4.9M -$4M $15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K $767K $12K $373K $261.3K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.9M -$32.6M -$4.9M -$4.4M $15M
 
Basic EPS (Cont. Ops) -$0.09 -$0.06 -$0.01 -$0.01 $0.02
Diluted EPS (Cont. Ops) -- -$0.06 -$0.01 -$0.01 $0.02
Weighted Average Basic Share $551.3M $553M $555.8M $569.8M $611.9M
Weighted Average Diluted Share $551.3M $553M $555.8M $569.8M $614.1M
 
EBITDA -$49.2M -$40.4M -$18.5M -$17.1M --
EBIT -$53.7M -$43M -$21.7M -$19.3M $560.7K
 
Revenue (Reported) $85.6M $45M $61.1M $81.6M $82.6M
Operating Income (Reported) -$53.7M -$43M -$21.7M -$19.3M $560.7K
Operating Income (Adjusted) -$53.7M -$43M -$21.7M -$19.3M $560.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $290.1M $237.9M $210.9M $281M $319.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $170.5M $136.3M $114.5M $148.3M $165.4M
Gross Profit $119.6M $101.6M $96.4M $132.7M $154.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $153.6M $163.3M $107.3M $94.2M $91.7M
Selling, General & Admin $125.5M $135.2M $113.8M $117.6M $73.6M
Other Inc / (Exp) $992K $2.8M -$688K -$1.6M --
Operating Expenses $279.1M $298.6M $221.1M $211.5M $165.4M
Operating Income -$159.5M -$197M -$124.7M -$78.9M -$11.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$144.8M -$170.8M -$69M -$13M $50.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372K $1.2M $2.9M $2.7M $2.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$145M -$172.3M -$72.2M -$15.6M $48.4M
 
Basic EPS (Cont. Ops) -$0.26 -$0.31 -$0.13 -$0.03 $0.08
Diluted EPS (Cont. Ops) -- -$0.31 -$0.13 -$0.03 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$150.7M -$186.9M -$115M -$67.4M --
EBIT -$159.5M -$197M -$124.7M -$78.9M -$11.2M
 
Revenue (Reported) $290.1M $237.9M $210.9M $281M $319.6M
Operating Income (Reported) -$159.5M -$197M -$124.7M -$78.9M -$11.2M
Operating Income (Adjusted) -$159.5M -$197M -$124.7M -$78.9M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $227.1M $162.9M $165.6M $216.6M $237.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.6M $93.6M $89.4M $114.4M $122.8M
Gross Profit $95.5M $69.2M $76.2M $102.2M $115M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $128.1M $117.2M $79.5M $71.3M $68.1M
Selling, General & Admin $107.5M $95.8M $86.4M $82.9M $51.1M
Other Inc / (Exp) $1.1M $4.7M $3M $2.4M $811K
Operating Expenses $232M $212.9M $165.9M $154M $119.2M
Operating Income -$136.5M -$143.7M -$89.7M -$51.8M -$4.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$126.3M -$122M -$47.1M -$3.2M $40.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $355K $1.1M $2.1M $1.6M $1.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$126.6M -$123.4M -$49.5M -$4.8M $38.7M
 
Basic EPS (Cont. Ops) -$0.31 -$0.22 -$0.09 -$0.01 $0.06
Diluted EPS (Cont. Ops) -$0.22 -$0.22 -$0.09 -$0.01 $0.06
Weighted Average Basic Share $1.4B $1.6B $1.7B $1.7B $1.8B
Weighted Average Diluted Share $1.4B $1.6B $1.7B $1.7B $1.8B
 
EBITDA -$132M -$135.4M -$82.2M -$47M -$1.5M
EBIT -$136.5M -$143.7M -$89.7M -$51.8M -$4.1M
 
Revenue (Reported) $227.1M $162.9M $165.6M $216.6M $237.8M
Operating Income (Reported) -$136.5M -$143.7M -$89.7M -$51.8M -$4.1M
Operating Income (Adjusted) -$136.5M -$143.7M -$89.7M -$51.8M -$4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $158.8M $1.1B $954.3M $789.7M $847.9M
Short Term Investments $21M $102.1M $821.1M $291M $194.5M
Accounts Receivable, Net $12.3M $34.1M $14.9M $14.2M $15.1M
Inventory $42.3M $75.1M $51.4M $32.9M $31.1M
Prepaid Expenses $4M $23.3M -- $6.4M $7.6M
Other Current Assets $27K $592K $852K $854K $962K
Total Current Assets $248M $1.2B $1B $847.8M $903M
 
Property Plant And Equipment $16.6M $29M $13.6M $10.2M $11.2M
Long-Term Investments $920K $26.1M $18M $207.5M $180.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $8.8M
Other Long-Term Assets -- -- -- -- $678K
Total Assets $267.3M $1.2B $1.1B $1.1B $1.1B
 
Accounts Payable $23.2M $12.2M $9.6M $11.6M $19.1M
Accrued Expenses -- -- -- -- $32.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.3M $5.7M $3.9M $3.9M $3.8M
Other Current Liabilities $479K $4.1M $5.7M $1.3M $1.8M
Total Current Liabilities $91.9M $109.1M $81.3M $87.5M $94.3M
 
Long-Term Debt -- $16M $5.3M $3.9M $851K
Capital Leases -- -- -- -- --
Total Liabilities $432M $134.5M $94M $95.8M $96.3M
 
Common Stock $11K $29K $29K $29K $29K
Other Common Equity Adj $481K $2.3M -$22.1M -$17.1M -$19.7M
Common Equity -$164.7M $1.1B $824M $970.6M $882.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$164.7M $1.1B $962.2M $970.6M $1B
 
Total Liabilities and Equity $267.3M $1.2B $1.1B $1.1B $1.1B
Cash and Short Terms $179.8M $1.1B $954.3M $789.7M $847.9M
Total Debt -- $16M $5.3M $3.9M $851K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $945.9M $778.8M $812.2M $957.7M
Short Term Investments $144M $646M $612.5M $201.1M --
Accounts Receivable, Net $37.3M $20.9M $16.7M $17.7M $22M
Inventory $51.1M $46.2M $32.8M $28.3M $23.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.6M $13.7M $10.9M $17.3M --
Total Current Assets $1.3B $1B $839.3M $875.4M $1B
 
Property Plant And Equipment $24.2M $15.2M $9.2M $7.8M $15.2M
Long-Term Investments $4.7M $26.6M $199.7M $222.8M $81.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $1.3M $895K $9.6M --
Total Assets $1.3B $1.1B $1B $1.1B $1.1B
 
Accounts Payable $19.9M $6.2M $10.5M $18M $23.3M
Accrued Expenses $57.4M $33.4M $30.5M $63.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.1M $4.2M $3.1M $3.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $119.9M $78M $78.9M $122.6M $125.6M
 
Long-Term Debt $11M $6.2M $3.5M $1.3M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $141M $92.3M $87.6M $126M $127.6M
 
Common Stock $28K $29K $29K $29K $31K
Other Common Equity Adj $752K -$15.9M -$21M -$15.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $977.5M $961.5M $989.7M $999.2M
 
Total Liabilities and Equity $1.3B $1.1B $1B $1.1B $1.1B
Cash and Short Terms $1.2B $945.9M $778.8M $812.2M $957.7M
Total Debt $16.1M $6.2M $3.5M $1.3M $1.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$66.9M -$175.4M -$146.2M -$60.3M $5M
Depreciation & Amoritzation $5.7M $10.4M $8.2M $6.5M $5.1M
Stock-Based Compensation $9.4M $66.1M $69M $65.2M $67.8M
Change in Accounts Receivable -$16M -$15.7M $18.9M -$1.2M -$2.2M
Change in Inventories -$19.8M -$22.1M $13.1M $9.2M $7M
Cash From Operations -$49.2M -$126.1M -$70.7M $36.4M $80.4M
 
Capital Expenditures $3.2M $6.2M $710K $1.5M $13.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$113M -$714.2M $332.5M $107.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $33M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $64M $48.7M $3.3M $70K
Other Financing Activities -$172K -- -- -$71K -$276K
Cash From Financing -$172K $1B -$38.6M -$2.2M -$33.2M
 
Beginning Cash (CF) $213.3M $964.6M $133.2M $498.7M $653.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57.2M $805.6M -$831.4M $365.5M $154.8M
Ending Cash (CF) $159M $1.8B -$706.2M $863.1M $808.3M
 
Levered Free Cash Flow -$52.4M -$132.3M -$71.4M $34.9M $67.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$46.1M -$13.5M -- $23.9M $30M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.2M -$294.1M -- -$28.2M $91.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $58.9K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$19.2M $13.5M -- -$328K $17.8K
 
Beginning Cash (CF) $1B $299.9M $166.3M $611.1M $845.3M
Foreign Exchange Rate Adjustment -$362K -$5.1M -- $826K $51.1K
Additions / Reductions -$49.5M -$299.3M -- -$3.9M $121.7M
Ending Cash (CF) $985.7M -$4.6M -- $608M $967M
 
Levered Free Cash Flow -$46.1M -$13.5M -- $23.9M $30M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$81.9M -$123.7M -- -- $87.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111M -$525.3M -- -- $217.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B -$79M -- -- -$70M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $892.5M -$735.7M -- -- $234.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$81.9M -$123.7M -- -- $87.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$72.9M -$70.5M -$11.4M $50.2M $57.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$136.6M -$548.9M -$22.3M $61.9M $171.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $58.9K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B -$35.2M -$2.1M -$178K -$37M
 
Beginning Cash (CF) $2.3B $1.6B $340.1M $1.8B $2.3B
Foreign Exchange Rate Adjustment $446K -$10.1M -$2.8M $503K $139.3K
Additions / Reductions $875.8M -$664.7M -$38.6M $112.4M $192.5M
Ending Cash (CF) $3.2B $969.2M $132.3M $1.9B $2.5B
 
Levered Free Cash Flow -$72.9M -$70.5M -$11.4M $50.2M $57.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock