Financhill
Sell
49

TROX Quote, Financials, Valuation and Earnings

Last price:
$3.83
Seasonality move :
3.67%
Day range:
$3.77 - $3.97
52-week range:
$2.86 - $12.39
Dividend yield:
8.88%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
0.40x
Volume:
2.8M
Avg. volume:
3.8M
1-year change:
-67.98%
Market cap:
$624.7M
Revenue:
$3.1B
EPS (TTM):
-$2.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $3.6B $3.5B $2.9B $3.1B
Revenue Growth (YoY) 4.85% 29.3% -3.5% -17.39% 7.75%
 
Cost of Revenues $2.2B $2.8B $2.7B $2.4B $2.6B
Gross Profit $589M $824M $777M $439M $484M
Gross Profit Margin 21.3% 23.05% 22.52% 15.4% 15.76%
 
R&D Expenses $12M $13M $12M $12M $14M
Selling, General & Admin $347M $318M $289M $276M $296M
Other Inc / (Exp) $18M -$53M -$119M $3M $11M
Operating Expenses $287M $282M $256M $244M $266M
Operating Income $302M $542M $521M $195M $218M
 
Net Interest Expenses $189M $157M $125M $184M $193M
EBT. Incl. Unusual Items $114M $374M $308M $49M $73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$881M $71M -$192M $363M $127M
Net Income to Company $995M $303M $500M -$314M -$54M
 
Minority Interest in Earnings $26M $17M $3M $2M -$6M
Net Income to Common Excl Extra Items $995M $303M $500M -$314M -$54M
 
Basic EPS (Cont. Ops) $6.76 $1.88 $3.21 -$2.02 -$0.30
Diluted EPS (Cont. Ops) $6.69 $1.81 $3.16 -$2.02 -$0.30
Weighted Average Basic Share $143.4M $152.1M $154.9M $156.4M $157.8M
Weighted Average Diluted Share $144.9M $157.9M $157.1M $156.4M $157.8M
 
EBITDA $618M $851M $802M $485M $523M
EBIT $302M $542M $521M $195M $218M
 
Revenue (Reported) $2.8B $3.6B $3.5B $2.9B $3.1B
Operating Income (Reported) $302M $542M $521M $195M $218M
Operating Income (Adjusted) $302M $542M $521M $195M $218M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $870M $895M $662M $804M $699M
Revenue Growth (YoY) 28.32% 2.87% -26.03% 21.45% -13.06%
 
Cost of Revenues $647M $675M $574M $685M $655M
Gross Profit $223M $220M $88M $119M $44M
Gross Profit Margin 25.63% 24.58% 13.29% 14.8% 6.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76M $69M $62M $74M $70M
Other Inc / (Exp) $9M $8M -- -$14M --
Operating Expenses $68M $59M $55M $65M $63M
Operating Income $155M $161M $33M $54M -$19M
 
Net Interest Expenses $37M $32M $50M $42M $48M
EBT. Incl. Unusual Items $141M $141M -$6M $1M -$92M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $18M $8M $26M $8M
Net Income to Company $113M $123M -$14M -$25M -$100M
 
Minority Interest in Earnings $2M $2M -- -- -$1M
Net Income to Common Excl Extra Items $113M $123M -$14M -$25M -$100M
 
Basic EPS (Cont. Ops) $0.72 $0.78 -$0.09 -$0.16 -$0.62
Diluted EPS (Cont. Ops) $0.70 $0.77 -$0.09 -$0.16 -$0.62
Weighted Average Basic Share $153.8M $154.5M $156.8M $158.1M $158.6M
Weighted Average Diluted Share $159M $156.9M $156.8M $158.1M $158.6M
 
EBITDA $230M $230M $104M $130M $61M
EBIT $155M $161M $33M $54M -$19M
 
Revenue (Reported) $870M $895M $662M $804M $699M
Operating Income (Reported) $155M $161M $33M $54M -$19M
Operating Income (Adjusted) $155M $161M $33M $54M -$19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.5B $3.7B $2.8B $3.1B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.8B $2.4B $2.6B $2.5B
Gross Profit $792M $878M $454M $443M $315M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $318M $304M $275M $297M $285M
Other Inc / (Exp) -$49M -$93M -$19M $1M --
Operating Expenses $279M $263M $242M $264M $341M
Operating Income $513M $615M $212M $179M -$26M
 
Net Interest Expenses $172M $126M $154M $179M $179M
EBT. Incl. Unusual Items $322M $431M $62M $26M -$264M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49M -$170M $334M $106M $62M
Net Income to Company $273M $601M -$272M -$80M -$326M
 
Minority Interest in Earnings $25M $6M $3M -$6M -$2M
Net Income to Common Excl Extra Items $273M $601M -$272M -$80M -$326M
 
Basic EPS (Cont. Ops) $1.64 $3.83 -$1.75 -$0.47 -$2.05
Diluted EPS (Cont. Ops) $1.59 $3.76 -$1.76 -$0.47 -$2.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $837M $899M $499M $482M $284M
EBIT $513M $615M $212M $179M -$26M
 
Revenue (Reported) $3.5B $3.7B $2.8B $3.1B $2.8B
Operating Income (Reported) $513M $615M $212M $179M -$26M
Operating Income (Adjusted) $513M $615M $212M $179M -$26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.8B $2.2B $2.4B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.1B $1.8B $2B $2B
Gross Profit $630M $685M $368M $373M $205M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $86M
Selling, General & Admin $234M $220M $206M $227M $216M
Other Inc / (Exp) -$54M -$94M $6M $4M -$135M
Operating Expenses $209M $191M $183M $203M $279M
Operating Income $421M $494M $185M $170M -$74M
 
Net Interest Expenses $123M $92M $121M $126M $135M
EBT. Incl. Unusual Items $270M $327M $81M $58M -$279M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54M -$187M $339M $82M $17M
Net Income to Company $216M $514M -$258M -$24M -$296M
 
Minority Interest in Earnings $13M $2M $2M -$6M -$2M
Net Income to Common Excl Extra Items $216M $514M -$258M -$24M -$296M
 
Basic EPS (Cont. Ops) $1.33 $3.29 -$1.66 -$0.11 -$1.86
Diluted EPS (Cont. Ops) $1.28 $3.24 -$1.66 -$0.11 -$1.86
Weighted Average Basic Share $454.4M $465M $468.8M $473.5M $475.3M
Weighted Average Diluted Share $471.9M $475M $470.2M $474.7M $475.3M
 
EBITDA $657M $705M $402M $400M $161M
EBIT $421M $494M $185M $170M -$74M
 
Revenue (Reported) $2.7B $2.8B $2.2B $2.4B $2.2B
Operating Income (Reported) $421M $494M $185M $170M -$74M
Operating Income (Adjusted) $421M $494M $185M $170M -$74M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $648M $232M $164M $273M $152M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $540M $631M $377M $290M $266M
Inventory $1.1B $1B $1.3B $1.4B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $200M $132M $135M $141M $184M
Total Current Assets $2.5B $2B $2B $2.1B $2.2B
 
Property Plant And Equipment $2.6B $2.5B $2.7B $2.6B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $201M $217M $250M $243M $244M
Other Long-Term Assets $175M $194M $196M $218M $126M
Total Assets $6.6B $6B $6.3B $6.1B $6B
 
Accounts Payable $356M $438M $486M $461M $499M
Accrued Expenses $128M $119M $109M $98M $104M
Current Portion Of Long-Term Debt $58M $18M $74M $38M $100M
Current Portion Of Capital Lease Obligations $39M $26M $20M $24M $24M
Other Current Liabilities $57M $25M -- -- --
Total Current Liabilities $805M $822M $850M $753M $874M
 
Long-Term Debt $3.3B $2.6B $2.6B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $3.9B $3.9B $4.2B $4.2B
 
Common Stock $1M $2M $2M $2M $2M
Other Common Equity Adj -$610M -$738M -$768M -$814M -$880M
Common Equity $1.7B $2B $2.4B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $173M $48M $46M $44M $30M
Total Equity $1.9B $2B $2.4B $2B $1.8B
 
Total Liabilities and Equity $6.6B $6B $6.3B $6.1B $6B
Cash and Short Terms $648M $232M $164M $273M $152M
Total Debt $3.4B $2.6B $2.6B $2.9B $2.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $313M $91M $246M $168M $186M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $625M $584M $286M $373M $301M
Inventory $1B $1.1B $1.4B $1.5B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $147M $155M $175M $187M --
Total Current Assets $2.1B $2B $2.1B $2.2B $2.3B
 
Property Plant And Equipment $2.6B $2.5B $2.6B $2.7B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $214M $251M $245M $247M --
Other Long-Term Assets $182M $201M $184M $140M --
Total Assets $6B $6.2B $6B $6.2B $6.3B
 
Accounts Payable $394M $426M $370M $492M $433M
Accrued Expenses $118M $132M $71M $98M --
Current Portion Of Long-Term Debt $7M $106M $43M $51M --
Current Portion Of Capital Lease Obligations $34M $18M $20M $20M --
Other Current Liabilities $38M -- -- -- --
Total Current Liabilities $779M $838M $643M $817M $847M
 
Long-Term Debt $2.7B $2.5B $2.9B $2.9B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $4B $3.8B $4B $4.2B $4.7B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$705M -$885M -$827M -$775M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $49M $51M $43M $33M $32M
Total Equity $2B $2.3B $2B $1.9B $1.6B
 
Total Liabilities and Equity $6B $6.2B $6B $6.2B $6.3B
Cash and Short Terms $313M $91M $246M $168M $186M
Total Debt $2.7B $2.5B $2.9B $2.9B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $995M $303M $500M -$314M -$54M
Depreciation & Amoritzation $304M $297M $269M $275M $285M
Stock-Based Compensation $30M $31M $26M $21M $21M
Change in Accounts Receivable -$49M -$108M $233M $84M $11M
Change in Inventories -$21M $53M -$255M -$151M -$115M
Cash From Operations $355M $740M $598M $184M $300M
 
Capital Expenditures $195M $272M $428M $261M $370M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$229M -$269M -$415M -$255M -$343M
 
Dividends Paid (Ex Special Dividend) $40M $65M $87M $89M $80M
Special Dividend Paid
Long-Term Debt Issued $513M $2.5B $538M $433M $272M
Long-Term Debt Repaid -$246M -$3.2B -$629M -$165M -$246M
Repurchase of Common Stock -- -- $50M -- --
Other Financing Activities -$13M -$77M -$22M -$3M -$16M
Cash From Financing $214M -$877M -$250M $176M -$71M
 
Beginning Cash (CF) $648M $232M $164M $273M $152M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $337M -$416M -$68M $109M -$121M
Ending Cash (CF) $982M -$194M $95M $386M $24M
 
Levered Free Cash Flow $160M $468M $170M -$77M -$70M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $113M $123M -$14M -$25M -$100M
Depreciation & Amoritzation $72M $66M $67M $70M $75M
Stock-Based Compensation $7M $7M $4M $7M $5M
Change in Accounts Receivable $45M $28M $85M $15M -$5M
Change in Inventories -$6M -$71M -$10M -$19M $3M
Cash From Operations $256M $137M $17M $75M -$56M
 
Capital Expenditures $65M $112M $54M $101M $80M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65M -$110M -$54M -$90M -$79M
 
Dividends Paid (Ex Special Dividend) $18M $19M $19M $20M $20M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $227M $212M --
Long-Term Debt Repaid -$162M -$13M -$90M -$213M --
Repurchase of Common Stock -- $9M -- -- --
Other Financing Activities -$2M -- -$3M -$12M --
Cash From Financing -$179M -$41M $115M -$22M $188M
 
Beginning Cash (CF) $313M $91M $246M $168M $186M
Foreign Exchange Rate Adjustment -$6M -$9M $1M $4M --
Additions / Reductions $6M -$23M $79M -$33M $53M
Ending Cash (CF) $313M $59M $326M $139M $239M
 
Levered Free Cash Flow $191M $25M -$37M -$26M -$136M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $273M $601M -$272M -$80M -$326M
Depreciation & Amoritzation $312M $271M $274M $283M $291M
Stock-Based Compensation $34M $29M $20M $23M $18M
Change in Accounts Receivable -$131M -$6M $310M -$82M $69M
Change in Inventories $183M -$202M -$245M -$21M -$177M
Cash From Operations $800M $497M $314M $314M $35M
 
Capital Expenditures $249M $403M $316M $312M $390M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$259M -$399M -$303M -$282M -$372M
 
Dividends Paid (Ex Special Dividend) $56M $79M $96M $81M $59M
Special Dividend Paid
Long-Term Debt Issued $2.4B $580M $483M $217M --
Long-Term Debt Repaid -$3.2B -$739M -$243M -$249M --
Repurchase of Common Stock -- $50M -- -- --
Other Financing Activities -$76M -- -- -- --
Cash From Financing -$978M -$309M $141M -$114M $357M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$436M -$222M $155M -$78M $18M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $551M $94M -$2M $2M -$355M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $216M $514M -$258M -$24M -$296M
Depreciation & Amoritzation $227M $201M $206M $214M $220M
Stock-Based Compensation $23M $21M $15M $17M $14M
Change in Accounts Receivable -$95M $7M $84M -$82M -$24M
Change in Inventories $104M -$151M -$141M -$11M -$73M
Cash From Operations $601M $358M $74M $204M -$61M
 
Capital Expenditures $183M $314M $202M $253M $273M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$181M -$311M -$199M -$226M -$255M
 
Dividends Paid (Ex Special Dividend) $46M $60M $69M $61M $40M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $483M $428M $212M $203M
Long-Term Debt Repaid -$3B -$535M -$149M -$233M -$25M
Repurchase of Common Stock -- $50M -- -- --
Other Financing Activities -$78M -$22M -$3M -$14M -$1M
Cash From Financing -$752M -$184M $207M -$83M $345M
 
Beginning Cash (CF) $1.4B $501M $528M $523M $457M
Foreign Exchange Rate Adjustment -$3M -$4M -- -- $5M
Additions / Reductions -$335M -$141M $82M -$105M $34M
Ending Cash (CF) $1B $356M $610M $418M $496M
 
Levered Free Cash Flow $418M $44M -$128M -$49M -$334M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
39
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock