Financhill
Sell
42

TRAK Quote, Financials, Valuation and Earnings

Last price:
$13.47
Seasonality move :
14.06%
Day range:
$13.12 - $13.64
52-week range:
$12.75 - $25.01
Dividend yield:
0.55%
P/E ratio:
37.55x
P/S ratio:
11.08x
P/B ratio:
4.94x
Volume:
41.2K
Avg. volume:
59K
1-year change:
-40.19%
Market cap:
$247.6M
Revenue:
$22.6M
EPS (TTM):
$0.36
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $21M $18M $19.1M $20.5M $22.6M
Revenue Growth (YoY) 4.84% -14.09% 5.83% 7.09% 10.53%
 
Cost of Revenues $7.9M $4.1M $4.4M $4.6M $4.9M
Gross Profit $13.1M $14M $14.7M $15.8M $17.7M
Gross Profit Margin 62.37% 77.49% 77.02% 77.48% 78.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $9.6M $9.6M $10.8M $11.4M
Other Inc / (Exp) $1.2M -$436.4K $60.3K $64K --
Operating Expenses $10.2M $9.6M $9.6M $10.8M $11.4M
Operating Income $2.9M $4.4M $5.1M $5M $6.2M
 
Net Interest Expenses $106.7K $44.3K $61K $28.2K $48.7K
EBT. Incl. Unusual Items $4.2M $4.1M $5.9M $6.3M $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.9K $130K $321.4K $374.5K $675.8K
Net Income to Company $4.1M $4M $5.6M $6M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1M $4M $5.6M $6M $7M
 
Basic EPS (Cont. Ops) $0.18 $0.18 $0.27 $0.30 $0.36
Diluted EPS (Cont. Ops) $0.18 $0.18 $0.27 $0.29 $0.35
Weighted Average Basic Share $19.5M $19.1M $18.4M $18.2M $18.3M
Weighted Average Diluted Share $19.8M $19.4M $18.8M $18.9M $19.1M
 
EBITDA $4M $5.6M $6.2M $6.3M $7.5M
EBIT $2.9M $4.4M $5.1M $5M $6.2M
 
Revenue (Reported) $21M $18M $19.1M $20.5M $22.6M
Operating Income (Reported) $2.9M $4.4M $5.1M $5M $6.2M
Operating Income (Adjusted) $2.9M $4.4M $5.1M $5M $6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $4.7M $5.1M $5.4M $6M
Revenue Growth (YoY) -12.74% 3.53% 7.2% 7.53% 9.75%
 
Cost of Revenues $1.1M $1.1M $1.1M $1.1M $1.1M
Gross Profit $3.5M $3.7M $4M $4.3M $4.9M
Gross Profit Margin 75.71% 77.36% 78.75% 79.06% 81.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.4M $2.8M $2.8M $3M
Other Inc / (Exp) -$232.4K $62.6K $27.2K -$4.3K --
Operating Expenses $2.3M $2.4M $2.8M $2.8M $3M
Operating Income $1.2M $1.2M $1.2M $1.5M $1.9M
 
Net Interest Expenses $2.9K $24.7K $6.3K $10.2K $11.3K
EBT. Incl. Unusual Items $986.4K $1.3M $1.5M $1.8M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.5K $60K $100.5K $150K $450K
Net Income to Company $946.8K $1.3M $1.4M $1.7M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $946.8K $1.3M $1.4M $1.7M $1.8M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.07 $0.09 $0.10
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.07 $0.08 $0.09
Weighted Average Basic Share $19.4M $18.5M $18.2M $18.2M $18.3M
Weighted Average Diluted Share $19.7M $18.8M $18.8M $19.1M $19.1M
 
EBITDA $1.4M $1.5M $1.5M $1.8M $2.1M
EBIT $1.2M $1.2M $1.2M $1.5M $1.9M
 
Revenue (Reported) $4.6M $4.7M $5.1M $5.4M $6M
Operating Income (Reported) $1.2M $1.2M $1.2M $1.5M $1.9M
Operating Income (Adjusted) $1.2M $1.2M $1.2M $1.5M $1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.3M $18.2M $19.4M $20.8M $23.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8M $4M $4.4M $4.7M $4.9M
Gross Profit $13.6M $14.2M $15M $16.2M $18.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.1M $9.7M $10M $10.9M $11.6M
Other Inc / (Exp) $955.2K -$141.4K $24.8K $32.5K --
Operating Expenses $10.1M $9.7M $10M $10.9M $11.6M
Operating Income $3.4M $4.5M $5.1M $5.3M $6.6M
 
Net Interest Expenses $39K $66.1K $42.7K $32K $49.7K
EBT. Incl. Unusual Items $4.6M $4.5M $6M $6.7M $8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $92.8K $150.4K $361.8K $424K $975.8K
Net Income to Company $4.5M $4.3M $5.7M $6.2M $7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $4.3M $5.7M $6.2M $7.1M
 
Basic EPS (Cont. Ops) $0.20 $0.20 $0.28 $0.31 $0.37
Diluted EPS (Cont. Ops) $0.20 $0.20 $0.27 $0.30 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.5M $5.6M $6.3M $6.5M $7.9M
EBIT $3.4M $4.5M $5.1M $5.3M $6.6M
 
Revenue (Reported) $20.3M $18.2M $19.4M $20.8M $23.1M
Operating Income (Reported) $3.4M $4.5M $5.1M $5.3M $6.6M
Operating Income (Adjusted) $3.4M $4.5M $5.1M $5.3M $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $4.7M $5.1M $5.4M $6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.1M $1.1M $1.1M $1.1M
Gross Profit $3.5M $3.7M $4M $4.3M $4.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.4M $2.8M $2.8M $3M
Other Inc / (Exp) -$232.4K $62.6K $27.2K -$4.3K --
Operating Expenses $2.3M $2.4M $2.8M $2.8M $3M
Operating Income $1.2M $1.2M $1.2M $1.5M $1.9M
 
Net Interest Expenses $2.9K $24.7K $6.3K $10.2K $11.3K
EBT. Incl. Unusual Items $986.4K $1.3M $1.5M $1.8M $2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.5K $60K $100.5K $150K $450K
Net Income to Company $946.8K $1.3M $1.4M $1.7M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $946.8K $1.3M $1.4M $1.7M $1.8M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.07 $0.09 $0.10
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.07 $0.08 $0.09
Weighted Average Basic Share $19.4M $18.5M $18.2M $18.2M $18.3M
Weighted Average Diluted Share $19.7M $18.8M $18.8M $19.1M $19.1M
 
EBITDA $1.4M $1.5M $1.5M $1.8M $2.1M
EBIT $1.2M $1.2M $1.2M $1.5M $1.9M
 
Revenue (Reported) $4.6M $4.7M $5.1M $5.4M $6M
Operating Income (Reported) $1.2M $1.2M $1.2M $1.5M $1.9M
Operating Income (Adjusted) $1.2M $1.2M $1.2M $1.5M $1.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $24.1M $21.5M $24M $25.2M $28.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.1M $3.8M $2.7M $3.9M $4.6M
Inventory -- -- -- -- --
Prepaid Expenses $490.8K -- -- -- --
Other Current Assets -- $1.3M $573.8K $286K --
Total Current Assets $29.7M $26.6M $27.3M $29.3M $33.7M
 
Property Plant And Equipment $3.3M $1.1M $1.3M $763.6K $602.2K
Long-Term Investments $408.9K $108.1K $108.1K $108.1K --
Goodwill $20.9M $20.9M $20.9M $20.9M --
Other Intangibles $697.3K $508.7K $961.1K $516K --
Other Long-Term Assets -- -- $22.4K $22.4K --
Total Assets $55M $49.3M $50.6M $51.6M $55.3M
 
Accounts Payable $467.2K $690.6K $431.4K $265.1K $282.1K
Accrued Expenses $56.3K -- -- -- --
Current Portion Of Long-Term Debt -- -- $219.3K $218K --
Current Portion Of Capital Lease Obligations $90.2K $53.9K $58.8K $64.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3M $6.1M $4.2M $4.5M $5.5M
 
Long-Term Debt $605.2K $321.8K $469.1K $199K $278.7K
Capital Leases -- -- -- -- --
Total Liabilities $9.9M $6.4M $4.7M $4.7M $5.8M
 
Common Stock $193.5K $184.6K $183.1K $182.4K $182.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $45.1M $42.9M $45.9M $46.8M $49.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.1M $42.9M $45.9M $46.9M $49.5M
 
Total Liabilities and Equity $55M $49.3M $50.6M $51.6M $55.3M
Cash and Short Terms $24.1M $21.5M $24M $25.2M $28.6M
Total Debt $6.7M $321.8K $688.4K $417K $509.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20.4M $21.6M $23.7M $25.8M $28.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5M $3.6M $3.2M $4M $4.6M
Inventory -- -- -- -- --
Prepaid Expenses $684.3K $1.1M -- -- --
Other Current Assets -- -- $316.5K $332K --
Total Current Assets $26.1M $26.4M $27.2M $30.1M $34.1M
 
Property Plant And Equipment $1.7M $1.4M $1.1M $910.4K $519.1K
Long-Term Investments $291.8K $108.1K $108.1K -- --
Goodwill $20.9M $20.9M $20.9M $20.9M --
Other Intangibles $650.2K $430K $849.8K $419.1K --
Other Long-Term Assets -- -- $22.4K $22.4K --
Total Assets $49.7M $49.3M $50.2M $52.3M $55.6M
 
Accounts Payable $371.8K $425.9K $314.9K $331.8K $309.6K
Accrued Expenses $738.3K $1.5M $1.6M $1.3M --
Current Portion Of Long-Term Debt -- $132K $214.9K $188.4K --
Current Portion Of Capital Lease Obligations $91.3K $55.1K $60.1K $65.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3M $5.1M $4.3M $4.5M $5.2M
 
Long-Term Debt $582K $424.7K $329.1K $347.8K $225K
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $5.5M $4.6M $4.8M $5.4M
 
Common Stock $193.9K $184.7K $181.7K $182.5K $182.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$750K --
Minority Interest, Total -- -- -- -- --
Total Equity $46.1M $43.8M $45.6M $47.5M $50.2M
 
Total Liabilities and Equity $49.7M $49.3M $50.2M $52.3M $55.6M
Cash and Short Terms $20.4M $21.6M $23.7M $25.8M $28.8M
Total Debt $673.3K $556.7K $544K $536.2K $457.3K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $4.1M $4M $5.6M $6M $7M
Depreciation & Amoritzation $1.1M $1.2M $1.1M $1.3M $1.3M
Stock-Based Compensation $336.7K $422.1K $390.7K $367.1K $403.8K
Change in Accounts Receivable -$199.4K $412.5K -$195.3K -$1.5M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4M $6.1M $8.9M $7M $8.4M
 
Capital Expenditures $318.9K $50.8K $903.2K $73.3K $16K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$318.9K $1.3M -$903.2K -$100.7K $200
 
Dividends Paid (Ex Special Dividend) $586.4K $586.4K $1.4M $1.7M $1.7M
Special Dividend Paid
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -$920.8K -$3.4M -$2.8M -$207.3K --
Repurchase of Common Stock $1.3M $6.1M $1.3M $3.9M $3.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.4M -$10M -$5.4M -$5.7M -$5M
 
Beginning Cash (CF) $24.1M $21.5M $24M $25.2M $28.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M -$2.6M $2.5M $1.2M $3.4M
Ending Cash (CF) $27.8M $18.9M $26.5M $26.3M $32M
 
Levered Free Cash Flow $5.1M $6.1M $8M $6.9M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $946.8K $1.3M $1.4M $1.7M $1.8M
Depreciation & Amoritzation $283.2K $250.1K $323.8K $295.8K $243.7K
Stock-Based Compensation $88.2K $111K $85.4K $150K $101K
Change in Accounts Receivable -$258K -$255.3K -$547.8K -$259.4K -$245.4K
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M $1.8M $1.5M $1.9M $1.5M
 
Capital Expenditures -- $19.5K -- -- $11.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.4M -$19.5K -- $34.1K -$20.4K
 
Dividends Paid (Ex Special Dividend) $146.6K $146.6K $421.2K $423K $402.9K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6M -$129.5K -$128.8K -$153.6K --
Repurchase of Common Stock $41.3K $103.7K $1.3M $750K $900K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.1M -$1.6M -$1.8M -$1.3M -$1.3M
 
Beginning Cash (CF) $20.4M $21.6M $23.7M $25.8M $28.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $166.8K -$293.7K $636.3K $226K
Ending Cash (CF) $16.8M $21.8M $23.4M $26.4M $29M
 
Levered Free Cash Flow $1.1M $1.8M $1.5M $1.9M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.5M $4.3M $5.7M $6.2M $7.1M
Depreciation & Amoritzation $1.1M $1.2M $1.2M $1.2M $1.3M
Stock-Based Compensation $331.5K $444.9K $365K $431.8K $354.8K
Change in Accounts Receivable $696.6K $415.2K -$487.9K -$1.2M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $5.3M $6.8M $8.6M $7.3M $8.1M
 
Capital Expenditures $306K $70.3K $883.6K $73.3K $27.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1M -$70.4K -$883.7K -$66.6K -$54.3K
 
Dividends Paid (Ex Special Dividend) $586.4K $586.4K $1.7M $1.7M $1.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6M $2.5M -$2.8M -$232K --
Repurchase of Common Stock $1.3M $6.2M $2.5M $3.3M $3.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.1M -$5.5M -$5.6M -$5.2M -$5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$727.6K $1.2M $2.1M $2.1M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5M $6.7M $7.7M $7.2M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $946.8K $1.3M $1.4M $1.7M $1.8M
Depreciation & Amoritzation $283.2K $250.1K $323.8K $295.8K $243.7K
Stock-Based Compensation $88.2K $111K $85.4K $150K $101K
Change in Accounts Receivable -$258K -$255.3K -$547.8K -$259.4K -$245.4K
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M $1.8M $1.5M $1.9M $1.5M
 
Capital Expenditures -- $19.5K -- -- $11.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.4M -$19.5K -- $34.1K -$20.4K
 
Dividends Paid (Ex Special Dividend) $146.6K $146.6K $421.2K $423K $402.9K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6M -$129.5K -$128.8K -$153.6K --
Repurchase of Common Stock $41.3K $103.7K $1.3M $750K $900K
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.1M -$1.6M -$1.8M -$1.3M -$1.3M
 
Beginning Cash (CF) $20.4M $21.6M $23.7M $25.8M $28.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $166.8K -$293.7K $636.3K $226K
Ending Cash (CF) $16.8M $21.8M $23.4M $26.4M $29M
 
Levered Free Cash Flow $1.1M $1.8M $1.5M $1.9M $1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 36.67% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 41.56% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock