Financhill
Buy
56

TD Quote, Financials, Valuation and Earnings

Last price:
$94.50
Seasonality move :
4.95%
Day range:
$94.16 - $94.83
52-week range:
$52.56 - $94.21
Dividend yield:
3.18%
P/E ratio:
11.49x
P/S ratio:
1.84x
P/B ratio:
1.92x
Volume:
1.3M
Avg. volume:
2.2M
1-year change:
78.12%
Market cap:
$159B
Revenue:
$87.4B
EPS (TTM):
$8.19
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $38.3B $48.7B $76.4B $88.3B $87.4B
Revenue Growth (YoY) -6.31% 27.21% 56.94% 15.5% -1.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $774.4M -- $750.9M --
Operating Expenses -$13.7B -$15.9B -$9.8B -$8.4B -$17.4B
Operating Income $13.7B $15.9B $9.8B $8.4B $17.4B
 
Net Interest Expenses $570M $753.1M $1B $1.1B $1B
EBT. Incl. Unusual Items $13.6B $15.9B $9.6B $8B $16.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $3.1B $2.3B $2B $2.4B
Net Income to Company $11.4B $13.5B $7.9B $6.5B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4B $13.5B $7.9B $6.5B $14.7B
 
Basic EPS (Cont. Ops) $6.14 $7.36 $4.10 $3.47 $8.26
Diluted EPS (Cont. Ops) $6.14 $7.35 $4.09 $3.47 $8.25
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.7B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.7B
 
EBITDA -- -- -- -- --
EBIT $18B $26.5B $47.2B $54.2B $55.8B
 
Revenue (Reported) $38.3B $48.7B $76.4B $88.3B $87.4B
Operating Income (Reported) $13.7B $15.9B $9.8B $8.4B $17.4B
Operating Income (Adjusted) $18B $26.5B $47.2B $54.2B $55.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $9.6B $17B $20.8B $23B $20.9B
Revenue Growth (YoY) -6.55% 76.45% 22.42% 10.25% -9.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$736.2K -- --
Operating Expenses -$3.6B -$5.8B -$2.7B -$2.9B -$3.1B
Operating Income $3.6B $5.8B $2.7B $2.9B $3.1B
 
Net Interest Expenses $144M $217.9M $262.2M $252.6M $249.3M
EBT. Incl. Unusual Items $3.6B $5.8B $2.4B $2.9B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $723.9M $974.7M $453.7M $391M $592.3M
Net Income to Company $2.8B $5.2B $2.1B $2.7B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $5B $2.1B $2.7B $2.4B
 
Basic EPS (Cont. Ops) $1.62 $2.72 $1.09 $1.44 $1.31
Diluted EPS (Cont. Ops) $1.62 $2.72 $1.09 $1.44 $1.31
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.7B $1.7B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.7B $1.7B
 
EBITDA -- -- -- -- --
EBIT $4.5B $11.1B $13.4B $14.5B $12.2B
 
Revenue (Reported) $9.6B $17B $20.8B $23B $20.9B
Operating Income (Reported) $3.6B $5.8B $2.7B $2.9B $3.1B
Operating Income (Adjusted) $4.5B $11.1B $13.4B $14.5B $12.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $38.3B $49B $76.4B $88.3B $88.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $1.2K $6.7K --
Operating Expenses -$13.7B -$15.8B -$9.8B -$8.4B -$17.3B
Operating Income $13.7B $15.8B $9.8B $8.4B $17.3B
 
Net Interest Expenses $570.5M $751.5M $1B $1.1B $1B
EBT. Incl. Unusual Items $13.6B $15.8B $9.6B $8B $16.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $3.1B $2.3B $2B $2.4B
Net Income to Company $11.4B $13.5B $7.9B $6.5B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4B $13.5B $7.9B $6.5B $14.6B
 
Basic EPS (Cont. Ops) $6.15 $7.33 $4.10 $3.47 $8.20
Diluted EPS (Cont. Ops) $6.14 $7.31 $4.09 $3.47 $8.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $18B $26.3B $47.2B $54.2B $55.7B
 
Revenue (Reported) $38.3B $49B $76.4B $88.3B $88.4B
Operating Income (Reported) $13.7B $15.8B $9.8B $8.4B $17.3B
Operating Income (Adjusted) $18B $26.3B $47.2B $54.2B $55.7B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $49B $76.4B $88.3B $88.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $1.2K $6.7K $6.3B --
Operating Expenses -$15.8B -$9.8B -$8.4B -$17.3B --
Operating Income $15.8B $9.8B $8.4B $17.3B --
 
Net Interest Expenses $751.5M $1B $1.1B $1B --
EBT. Incl. Unusual Items $15.8B $9.6B $8B $16.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1B $2.3B $2B $2.4B --
Net Income to Company $13.5B $7.9B $6.5B $9.8B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.5B $7.9B $6.5B $14.6B --
 
Basic EPS (Cont. Ops) $7.33 $4.10 $3.47 $8.20 --
Diluted EPS (Cont. Ops) $7.31 $4.09 $3.47 $8.19 --
Weighted Average Basic Share $7.2B $7.3B $7B $6.9B --
Weighted Average Diluted Share $7.3B $7.3B $7B $6.9B --
 
EBITDA -- -- -- -- --
EBIT $26.3B $47.2B $54.2B $55.7B --
 
Revenue (Reported) $49B $76.4B $88.3B $88.4B --
Operating Income (Reported) $15.8B $9.8B $8.4B $17.3B --
Operating Income (Adjusted) $26.3B $47.2B $54.2B $55.7B --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $4.8B $6.3B $4.8B $5.8B $5.4B
Short Term Investments $23.2B $8.2B $8.3B $37.7B --
Accounts Receivable, Net $9.2B $10.7B $14B $13.3B --
Inventory -- -- -- -- --
Prepaid Expenses $1B $972.1M $1.1B $1.3B --
Other Current Assets -- -- -- -- --
Total Current Assets $472B $434.1B $430.8B $476B $493.2B
 
Property Plant And Equipment $7.4B $6.9B $6.8B $7.1B $7.2B
Long-Term Investments $23.1B $14.9B $14.1B $13.7B $14.3B
Goodwill $13.1B $13B $13.5B $13.6B --
Other Intangibles $1.7B $1.7B $2B $2.2B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4T $1.4T $1.4T $1.5T $1.5T
 
Accounts Payable $25.5B $20B $23.9B $19.1B $19.8B
Accrued Expenses $3.3B $3B $3.6B $3.9B --
Current Portion Of Long-Term Debt $10.1B $22.2B $30.1B $49.6B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1T $921.9B $256B $857.2B $906.2B
 
Long-Term Debt $30.2B $35.8B $27.6B $54.1B $32.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3T $1.3T $1.3T $1.4T $1.4T
 
Common Stock $18.6B $17.9B $18.3B $18.2B $17.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $75.9B $73.4B $72.9B $74.8B $82.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.5B $81.7B $80.7B $82.6B $91.2B
 
Total Liabilities and Equity $1.4T $1.4T $1.4T $1.5T $1.5T
Cash and Short Terms $157.1B $115.3B $84.2B $165.7B --
Total Debt $32.1B $38.3B $29.5B $55.8B $33.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $4.8B $6.3B $4.8B $5.8B $5.4B
Short Term Investments $23.2B $8.2B $8.3B $37.7B --
Accounts Receivable, Net $9.2B $10.7B $14B $13.3B --
Inventory -- -- -- -- --
Prepaid Expenses $1B $972.1M $1.1B $1.3B --
Other Current Assets -- -- -- -- --
Total Current Assets $472B $434.1B $430.8B $476B $493.2B
 
Property Plant And Equipment $7.4B $6.9B $6.8B $7.1B $7.2B
Long-Term Investments $23.1B $14.9B $14.1B $13.7B $14.3B
Goodwill $13.1B $13B $13.5B $13.6B --
Other Intangibles $1.7B $1.7B $2B $2.2B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4T $1.4T $1.4T $1.5T $1.5T
 
Accounts Payable $25.5B $20B $23.9B $19.1B $19.8B
Accrued Expenses $3.3B $3B $3.6B $3.9B --
Current Portion Of Long-Term Debt $10.1B $22.2B $30.1B $49.6B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1T $921.9B $256B $857.2B $906.2B
 
Long-Term Debt $30.2B $35.8B $27.6B $54.1B $32.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.3T $1.3T $1.3T $1.4T $1.4T
 
Common Stock $18.6B $17.9B $18.3B $18.2B $17.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$19.8M $3B -$296.4M $131.3K --
Minority Interest, Total -- -- -- -- --
Total Equity $80.5B $81.7B $80.7B $82.6B $91.2B
 
Total Liabilities and Equity $1.4T $1.4T $1.4T $1.5T $1.5T
Cash and Short Terms $157.1B $115.3B $84.2B $165.7B --
Total Debt $32B $38.3B $29.5B $55.8B $33.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $11.4B $13.5B $7.9B $6.5B --
Depreciation & Amoritzation $1.6B $1.4B $1.4B $1.5B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $81.1B $37.1B $27.3B $20.5B -$1.4B
 
Capital Expenditures $897.6M $1.1B $1.4B $1.6B $1.5B
Cash Acquisitions $1.5B -- $462.7M -- --
Cash From Investing -$36.5B -$101.2B -$27.6B -$90.6B -$4.7B
 
Dividends Paid (Ex Special Dividend) $4.4B $5.2B $4.3B $5.3B $5.5B
Special Dividend Paid
Long-Term Debt Issued -- $4.7M -- $2.4B --
Long-Term Debt Repaid -$437.2M -$515M -$1.7B -$1.6B --
Repurchase of Common Stock $9.4B $11.1B $9.8B $12.6B $15.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$44.8B $65.9B -$1.1B $69.9B $6.9B
 
Beginning Cash (CF) $5.1B $4.6B $6.3B $4.9B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$408.6M $2B -$1.4B -$208.6M $767.6M
Ending Cash (CF) $4.7B $6.6B $5B $4.7B --
 
Levered Free Cash Flow $80.2B $35.9B $25.9B $18.9B -$3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.8B $5.2B $2.1B $2.7B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $32B $2.5B $1.5B $18B $10.6B
 
Capital Expenditures $284.8M $346.5M $391.5M $522.1M $448.3M
Cash Acquisitions -$19.1M -- -$8M -- --
Cash From Investing -$20.2B -$27.6B -$30B -$66.4B -$46B
 
Dividends Paid (Ex Special Dividend) $2.2B $1.6B $1.3B $1.4B $1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3.3M -$32.6M -$26.2M $1.2B --
Long-Term Debt Repaid -$78.3M -$143.9M -$1.4B -$149.9M --
Repurchase of Common Stock $2B $2.1B $4.1B $3.5B $4.1B
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.7B $27.1B $27.8B $47.7B $36.8B
 
Beginning Cash (CF) $4.7B $4.4B $5.6B $5.3B --
Foreign Exchange Rate Adjustment -$42.2M $191.6M $186.2M $28.6M $37.6M
Additions / Reductions $90.7M $2.2B -$500.3M -$591.7M $1.4B
Ending Cash (CF) $4.7B $6.6B $5B $4.7B --
 
Levered Free Cash Flow $31.7B $2.2B $1.1B $17.5B $10.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $11.4B $13.5B $7.9B $6.5B --
Depreciation & Amoritzation $1.6B $1.4B $1.4B $1.5B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $81.4B $37.2B $27.1B $20.4B -$1.5B
 
Capital Expenditures $902.7M $1.1B $1.4B $1.6B $1.5B
Cash Acquisitions $1.5B -- $459.6M -- --
Cash From Investing -$36.5B -$101.1B -$27.4B -$90.4B -$4.7B
 
Dividends Paid (Ex Special Dividend) $4.4B $5.2B $4.3B $5.3B $5.5B
Special Dividend Paid
Long-Term Debt Issued -- $4.7M -- $2.4B --
Long-Term Debt Repaid -$437.2M -$515M -$1.7B -$1.6B --
Repurchase of Common Stock $9.3B $11.2B $9.7B $12.6B $15.8B
Other Financing Activities -- -- -- -- --
Cash From Financing -$45B $65.5B -$1.1B $69.7B $7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$402.9M $2B -$1.4B -$212.9M $774.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $80.5B $36.1B $25.7B $18.8B -$3B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $13.5B $7.9B $6.5B $9.8B --
Depreciation & Amoritzation $217.1M $319.7M $369.1M $750.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37.2B $27.1B $20.4B -$1.5B --
 
Capital Expenditures $1.1B $1.4B $1.6B $1.5B --
Cash Acquisitions -- $459.6M -- -- --
Cash From Investing -$101.1B -$27.4B -$90.4B -$4.7B --
 
Dividends Paid (Ex Special Dividend) $5.2B $4.3B $5.3B $5.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7M -- $2.4B $1.5B --
Long-Term Debt Repaid -$515M -$1.7B -$1.6B -$2.5B --
Repurchase of Common Stock $11.2B $9.7B $12.6B $15.8B --
Other Financing Activities -- -- -- -- --
Cash From Financing $65.5B -$1.1B $69.7B $7B --
 
Beginning Cash (CF) $19.1B $22.2B $19.6B $9.1B --
Foreign Exchange Rate Adjustment $298.3M $64.8M $9.6M $24.5M --
Additions / Reductions $2B -$1.4B -$212.9M $774.7M --
Ending Cash (CF) $21B $20.8B $19.4B $8.5B --
 
Levered Free Cash Flow $36.1B $25.7B $18.8B -$3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock