Financhill
Buy
59

SKYH Quote, Financials, Valuation and Earnings

Last price:
$9.64
Seasonality move :
18.73%
Day range:
$9.39 - $9.72
52-week range:
$8.22 - $14.52
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
16.95x
P/B ratio:
2.73x
Volume:
91K
Avg. volume:
111K
1-year change:
-29.96%
Market cap:
$318.8M
Revenue:
$14.8M
EPS (TTM):
-$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.6M $1.8M $7.6M $14.8M
Revenue Growth (YoY) -- 130.17% 16.92% 310.57% 94.87%
 
Cost of Revenues -- $5M $5.7M $9.4M $15.8M
Gross Profit -- -$3.5M -$3.9M -$1.9M -$1M
Gross Profit Margin -- -219.46% -211.17% -24.7% -6.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $241.7K $8.7M $14.7M $15.1M $3.5M
Other Inc / (Exp) -- -$250K $4.9M -$7.9M -$32.6M
Operating Expenses $968.9K $8.7M $14.7M $15.1M $19.4M
Operating Income -$968.9K -$12.2M -$18.6M -$17M -$20.4M
 
Net Interest Expenses -- $1.2M -- $541K $715K
EBT. Incl. Unusual Items -$3M -$13.6M -$13.7M -$25.4M -$53.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$13.6M -$13.7M -$25.4M -$53.7M
 
Minority Interest in Earnings -- -- -$10.5M -$9.3M -$8.5M
Net Income to Common Excl Extra Items -$3M -$13.6M -$13.7M -$25.4M -$53.7M
 
Basic EPS (Cont. Ops) -$0.18 -$0.91 -$0.23 -$0.98 -$1.76
Diluted EPS (Cont. Ops) -$0.18 -$0.91 -$0.23 -$0.98 -$1.76
Weighted Average Basic Share $17M $15M $14M $16.5M $25.7M
Weighted Average Diluted Share $17M $15M $14M $16.5M $25.7M
 
EBITDA -$968.8K -$9M -$16M -$14.7M -$17.7M
EBIT -$968.8K -$12.2M -$18.6M -$17M -$20.4M
 
Revenue (Reported) -- $1.6M $1.8M $7.6M $14.8M
Operating Income (Reported) -$968.9K -$12.2M -$18.6M -$17M -$20.4M
Operating Income (Adjusted) -$968.8K -$12.2M -$18.6M -$17M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $402K $431K $2.5M $4.1M $7.3M
Revenue Growth (YoY) -- 7.21% 480.51% 63.75% 78.23%
 
Cost of Revenues $1.3M $1.4M $2.3M $4.3M $8.1M
Gross Profit -$880K -$945K $157K -$230K -$785K
Gross Profit Margin -218.91% -219.26% 6.28% -5.61% -10.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $3.6M $3.6M $4.6M $1.4M
Other Inc / (Exp) -- $1.5M $1.6M -$15.7M --
Operating Expenses $2.3M $3.6M $3.6M $4.6M $6.9M
Operating Income -$3.2M -$4.5M -$3.4M -$4.9M -$7.7M
 
Net Interest Expenses $319K -- $234K $177K $280K
EBT. Incl. Unusual Items -$3.5M -$3.1M -$2M -$20.7M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$3.1M -$2M -$20.7M -$4.7M
 
Minority Interest in Earnings -- -$2.5M -$1.8M -$2.1M -$2.8M
Net Income to Common Excl Extra Items -$3.5M -$3.1M -$2M -$20.7M -$4.7M
 
Basic EPS (Cont. Ops) -$0.24 -$0.04 -$0.01 -$0.74 -$0.06
Diluted EPS (Cont. Ops) -$0.24 -$0.04 -$0.01 -$0.74 -$0.06
Weighted Average Basic Share $15M $14.9M $15.2M $25.1M $33.9M
Weighted Average Diluted Share $15M $14.9M $15.2M $25.1M $33.9M
 
EBITDA -$2.5M -$3.9M -$2.7M -$4.2M -$5.9M
EBIT -$3.2M -$4.5M -$3.4M -$4.9M -$7.7M
 
Revenue (Reported) $402K $431K $2.5M $4.1M $7.3M
Operating Income (Reported) -$3.2M -$4.5M -$3.4M -$4.9M -$7.7M
Operating Income (Adjusted) -$3.2M -$4.5M -$3.4M -$4.9M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $1.6M $5.9M $12.4M $24.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $5.3M $8.5M $13.6M $27.7M
Gross Profit -$2.5M -$3.6M -$2.5M -$1.3M -$3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $16.6M $13.4M $18.4M $8.6M
Other Inc / (Exp) -$250K $2.7M $2.5M -$30.3M --
Operating Expenses $5.5M $16.6M $13.4M $18.4M $23.9M
Operating Income -$7.9M -$20.2M -$15.9M -$19.7M -$27.4M
 
Net Interest Expenses $1.2M -- $316K $783K $708K
EBT. Incl. Unusual Items -$11.4M -$17.6M -$13.7M -$50.8M -$15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.4M -$17.6M -$13.7M -$50.8M -$15.4M
 
Minority Interest in Earnings -- -$8.6M -$8.6M -$8.5M -$11.1M
Net Income to Common Excl Extra Items -$11.4M -$17.6M -$13.7M -$50.8M -$15.4M
 
Basic EPS (Cont. Ops) -$0.55 -$0.60 -$0.34 -$1.90 -$0.20
Diluted EPS (Cont. Ops) -$0.55 -$0.60 -$0.45 -$2.07 -$0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.5M -$17.6M -$12.6M -$17.2M -$22.2M
EBIT -$7.9M -$20.2M -$15.9M -$19.7M -$27.4M
 
Revenue (Reported) $1.2M $1.6M $5.9M $12.4M $24.1M
Operating Income (Reported) -$7.9M -$20.2M -$15.9M -$19.7M -$27.4M
Operating Income (Adjusted) -$7.9M -$20.2M -$15.9M -$19.7M -$27.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $1.2M $5.3M $10.1M $19.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $3.9M $6.8M $11M $22.9M
Gross Profit -$2.5M -$2.7M -$1.5M -$901K -$3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $12.3M $10.8M $14.1M $3.4M
Other Inc / (Exp) -$250K $2.7M $251K -$22.1M -$2.2M
Operating Expenses $4.5M $12.3M $10.8M $14.1M $18.6M
Operating Income -$7M -$15M -$12.3M -$15M -$22M
 
Net Interest Expenses $1.2M -- $316K $558K $551K
EBT. Incl. Unusual Items -$8.4M -$12.3M -$12.4M -$37.7M $577K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.4M -$12.3M -$12.4M -$37.7M $577K
 
Minority Interest in Earnings -- -$8.6M -$6.8M -$6M -$8.6M
Net Income to Common Excl Extra Items -$8.4M -$12.3M -$12.4M -$37.7M $577K
 
Basic EPS (Cont. Ops) -$0.37 -$0.25 -$0.37 -$1.29 $0.27
Diluted EPS (Cont. Ops) -$0.37 -$0.25 -$0.49 -$1.46 -$0.06
Weighted Average Basic Share $44.8M $44.8M $45.4M $74.1M $101.4M
Weighted Average Diluted Share $44.8M $44.8M $59.9M $118.9M $145.4M
 
EBITDA -$4.5M -$13.1M -$9.8M -$13.1M -$17.6M
EBIT -$7M -$15M -$12.3M -$15M -$22M
 
Revenue (Reported) $1.2M $1.2M $5.3M $10.1M $19.5M
Operating Income (Reported) -$7M -$15M -$12.3M -$15M -$22M
Operating Income (Adjusted) -$7M -$15M -$12.3M -$15M -$22M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M $203.9M $150.8M $158.5M $115.7M
Short Term Investments -- -- $24.9M $11.9M $19M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $403.2K $239.7K -- -- --
Other Current Assets -- $3.1M -- -- --
Total Current Assets $1.5M $207.1M $155.3M $164.5M $124.3M
 
Property Plant And Equipment -- $96.8M $145.8M $223.9M $417.8M
Long-Term Investments $138.7M -- $30.1M $13.8M $11.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $3M
Other Long-Term Assets -- -- $4.4M $6M $8.6M
Total Assets $140.2M $303.9M $331.2M $402.2M $556.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $7.6M $11.2M $11.7M $18.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9M $11M $16.2M $18.8M $34M
 
Long-Term Debt -- $222M $213.7M $239.1M $316.6M
Capital Leases -- -- -- -- --
Total Liabilities $22.9M $232.9M $232.8M $270M $396.7M
 
Common Stock $138.7M $16.9M $5K $6K $7K
Other Common Equity Adj -- -- -$102K $312K $53K
Common Equity $117.3M $16.9M $26.3M $69.2M $104.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $72.1M $63.1M $55.7M
Total Equity $117.3M $71M $98.4M $132.2M $159.8M
 
Total Liabilities and Equity $140.2M $303.9M $331.2M $402.2M $556.6M
Cash and Short Terms $1.1M $203.9M $150.8M $158.5M $115.7M
Total Debt -- $222M $213.7M $239.1M $316.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $865K $193M $133.8M $98.9M $36.5M
Short Term Investments -- -- -- $19.5M --
Accounts Receivable, Net $163.9K -- -- $6.2M --
Inventory -- -- -- -- --
Prepaid Expenses $295K $4M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $197M $137.6M $105.1M $48.8M
 
Property Plant And Equipment -- $137.7M $195.2M $340.2M $495M
Long-Term Investments $138.7M -- -- $11.5M $11.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $3.8M -- --
Total Assets $139.9M $334.6M $332.8M $456.8M $558M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $13.2M $9.8M $16.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.1M $15.7M $13.9M $22.5M $26.2M
 
Long-Term Debt -- $214.6M $228M $299.2M $344.1M
Capital Leases -- -- -- -- --
Total Liabilities $19.8M $235.5M $244.8M $357.3M $394.2M
 
Common Stock $138.7M $5K $5K $6K $7K
Other Common Equity Adj -- -$231K $298K $41K --
Common Equity -- -- -- -- --
Total Preferred Equity $55M -- -- -- --
Minority Interest, Total -- $73.9M $65.4M $57M $47.1M
Total Equity $120.1M $99.2M $88M $99.5M $163.9M
 
Total Liabilities and Equity $139.9M $334.6M $332.8M $456.8M $558M
Cash and Short Terms $865K $193M $133.8M $98.9M $36.5M
Total Debt $1M $214.6M $228M $299.2M $344.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M -$13.6M -$13.7M -$25.4M -$53.7M
Depreciation & Amoritzation $93.5K $3.6M $2.7M $2.3M $2.7M
Stock-Based Compensation -- $217K $1.2M $2.3M $3.9M
Change in Accounts Receivable -- -- -- -$440K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$708.2K -$6.6M -$27.5M -$7.7M -$9.1M
 
Capital Expenditures -- $16M $46M $56.1M $78.5M
Cash Acquisitions -- -- -- -- $31.7M
Cash From Investing -$138.7M -$16M -$187.8M -$16.3M -$43.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $13.7M $168.2M -- -- --
Long-Term Debt Repaid -- -$19.1M -- -$1.8M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$7.7M $7.8M -$1.2M -$2.4M
Cash From Financing $140.5M $226.5M $52.8M $54.9M $75.1M
 
Beginning Cash (CF) $1.1M $203.9M $41.4M $72.3M $94.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $203.9M -$162.5M $30.9M $22.1M
Ending Cash (CF) $2.2M $407.8M -$121.1M $103.1M $116.5M
 
Levered Free Cash Flow -$708.2K -$22.6M -$73.5M -$63.9M -$87.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$3.1M -$2M -$20.7M -$4.7M
Depreciation & Amoritzation $875K $653K -$236K $646K $1.8M
Stock-Based Compensation $80K $495K $572K $905K $2M
Change in Accounts Receivable -- -- $674K $270K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$978K $2.8M -$1.2M -$5.3M
 
Capital Expenditures $2.7M $15M $19.3M $36.8M $20.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$24.2M $15.2M -$46.2M $10.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $166.7M -- -- -- --
Long-Term Debt Repaid -$13.8M -- -$465K -$441K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.4M $918K -- -$365K --
Cash From Financing $201.4M $921K -$465K -$806K -$868K
 
Beginning Cash (CF) $865K $17.9M $36.8M $74.2M $36.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $196.5M -$24.3M $17.6M -$48.1M $4.4M
Ending Cash (CF) $197.3M -$6.4M $54.3M $26M $40.8M
 
Levered Free Cash Flow -$5M -$16M -$16.4M -$37.9M -$25.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.4M -$17.6M -$13.7M -$50.8M -$15.4M
Depreciation & Amoritzation -- $2.6M $2.4M $2.5M $5.2M
Stock-Based Compensation $131K $912K $2M $3.6M $5.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.4M -$27.2M -$8.5M -$8.1M -$13.7M
 
Capital Expenditures $5.6M $46.6M $50.4M $70.9M $89.4M
Cash Acquisitions -- -- -- -- $31.7M
Cash From Investing -$144.3M -$223.9M $27.8M -$10M -$96.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$513K -$2.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $6.9M -- -- --
Cash From Financing $367.8M $51.9M -$510K $55.6M $72.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218.1M -$199.1M $18.9M $37.4M -$37.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.1M -$73.8M -$58.8M -$79M -$103.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.4M -$12.3M -$12.4M -$37.7M $577K
Depreciation & Amoritzation $2.9M $1.9M $1.7M $1.9M $4.4M
Stock-Based Compensation $131K $826K $1.6M $3M $4.6M
Change in Accounts Receivable -- -- $674K $270K --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$25.3M -$6.3M -$6.6M -$11.3M
 
Capital Expenditures $5.6M $36.2M $40.6M $55.4M $66.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6M -$213.5M $2.1M $8.4M -$44.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $168.2M -- -- -- --
Long-Term Debt Repaid -$19.1M -- -$513K -$1.3M -$431K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.9M $7.8M -- -$1.5M -$731K
Cash From Financing $227.3M $52.8M -$510K $169K -$2.3M
 
Beginning Cash (CF) $2.5M $126.7M $129.1M $298.5M $152.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $217M -$186M -$4.6M $1.9M -$57.9M
Ending Cash (CF) $219.4M -$59.3M $124.5M $300.4M $94.3M
 
Levered Free Cash Flow -$10.4M -$61.5M -$46.9M -$62M -$77.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.86% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 1.97% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock