Financhill
Sell
16

SITC Quote, Financials, Valuation and Earnings

Last price:
$6.51
Seasonality move :
-2.28%
Day range:
$6.45 - $6.54
52-week range:
$6.23 - $15.93
Dividend yield:
0%
P/E ratio:
11.76x
P/S ratio:
2.47x
P/B ratio:
1.10x
Volume:
835.4K
Avg. volume:
1.8M
1-year change:
-57.61%
Market cap:
$340.5M
Revenue:
$276.8M
EPS (TTM):
$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $492.2M $523.5M $551M $451.3M $276.8M
Revenue Growth (YoY) -2.93% 6.35% 5.25% -18.08% -38.68%
 
Cost of Revenues $309.1M $338.6M $373.5M $324.4M $197M
Gross Profit $183.2M $184.9M $177.4M $126.9M $79.8M
Gross Profit Margin 37.21% 35.33% 32.2% 28.12% 28.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5.1M $64.1M $115.1M $230.2M $521M
Operating Expenses $83.1M $45.7M $45.2M $51.9M $45.3M
Operating Income $100.1M $139.3M $132.3M $75M $34.4M
 
Net Interest Expenses $78.8M $76.4M $86.7M $77.6M $58.8M
EBT. Incl. Unusual Items $37.7M $127M $169.6M $231.4M $526.5M
Earnings of Discontinued Ops. -- -- -- $36.4M $6.1M
Income Tax Expense $1.1M $1.6M $816K $2M $761K
Net Income to Company $36.6M $125.4M $168.8M $265.7M $531.8M
 
Minority Interest in Earnings $869K $481K $73K $18K --
Net Income to Common Excl Extra Items $36.4M $124.8M $168.3M $228.7M $523.5M
 
Basic EPS (Cont. Ops) $0.31 $2.03 $2.95 $19.40 $9.81
Diluted EPS (Cont. Ops) $0.31 $2.02 $2.94 $19.38 $9.77
Weighted Average Basic Share $48.3M $52M $53.2M $13.1M $52.4M
Weighted Average Diluted Share $48.4M $52.3M $53.5M $13.1M $52.6M
 
EBITDA $270.8M $325M $335.8M $255.7M $135.8M
EBIT $100.1M $139.3M $132.3M $75M $34.4M
 
Revenue (Reported) $492.2M $523.5M $551M $451.3M $276.8M
Operating Income (Reported) $100.1M $139.3M $132.3M $75M $34.4M
Operating Income (Adjusted) $100.1M $139.3M $132.3M $75M $34.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133.4M $139.1M $110.7M $90.7M $26.9M
Revenue Growth (YoY) 11.37% 4.32% -20.42% -18.11% -70.28%
 
Cost of Revenues $82.4M $93.9M $94.4M $62.6M $20.2M
Gross Profit $51M $45.2M $16.4M $28.1M $6.8M
Gross Profit Margin 38.22% 32.5% 14.78% 30.95% 25.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.2M $52.5M $30.9M $312.8M --
Operating Expenses $10.6M $11.2M $12.1M $15M $10.1M
Operating Income $40.3M $34M $4.3M $13M -$3.4M
 
Net Interest Expenses $19.2M $20.1M $15.8M $15.9M $4M
EBT. Incl. Unusual Items $28.4M $66.5M $48.9M $323.2M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $202K $258K $236K $199K $190K
Net Income to Company $28.2M $66.2M $48.6M $323M -$6.2M
 
Minority Interest in Earnings $93K $18K -- -- --
Net Income to Common Excl Extra Items $28M $66.1M $48.5M $321.8M -$7M
 
Basic EPS (Cont. Ops) $0.48 $1.18 $0.87 $6.09 -$0.13
Diluted EPS (Cont. Ops) $0.47 $1.18 $0.87 $6.07 -$0.13
Weighted Average Basic Share $52.8M $53.5M $52.3M $52.4M $52.4M
Weighted Average Diluted Share $53M $53.6M $52.3M $52.6M $52.4M
 
EBITDA $85M $85.2M $57.1M $47.3M $7.4M
EBIT $40.3M $34M $4.3M $13M -$3.4M
 
Revenue (Reported) $133.4M $139.1M $110.7M $90.7M $26.9M
Operating Income (Reported) $40.3M $34M $4.3M $13M -$3.4M
Operating Income (Adjusted) $40.3M $34M $4.3M $13M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $519.9M $545.6M $526.9M $371.2M $137.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $335.7M $364.9M $386.2M $254.4M $95.9M
Gross Profit $184.2M $180.7M $140.6M $116.9M $41.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.2M $141.1M $54.9M $689.8M --
Operating Expenses $51.6M $44.9M $49.7M $57.1M $37.1M
Operating Income $132.6M $135.8M $90.9M $59.7M $4.7M
 
Net Interest Expenses $76.8M $76M $75M $72.5M $20.7M
EBT. Incl. Unusual Items $66.6M $201M $98.3M $708.7M $38.2M
Earnings of Discontinued Ops. -- -- -- $27.3M --
Income Tax Expense $1.3M $1.4M $764K $2M $547K
Net Income to Company $65.3M $199.7M $97.5M $734.1M $37.6M
 
Minority Interest in Earnings $632K $152K $36K -- --
Net Income to Common Excl Extra Items $64.8M $199.2M $97.1M $705.3M $36.4M
 
Basic EPS (Cont. Ops) $0.82 $3.53 $1.63 $24.87 $0.55
Diluted EPS (Cont. Ops) $0.82 $3.51 $1.63 $24.81 $0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $315.7M $336.7M $307.4M $197.2M $54.7M
EBIT $132.6M $135.8M $90.9M $59.7M $4.7M
 
Revenue (Reported) $519.9M $545.6M $526.9M $371.2M $137.7M
Operating Income (Reported) $132.6M $135.8M $90.9M $59.7M $4.7M
Operating Income (Adjusted) $132.6M $135.8M $90.9M $59.7M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $398M $411.9M $387.9M $271.8M $102.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $254M $280.3M $293M $183.5M $69.3M
Gross Profit $144M $131.5M $94.8M $88.2M $33.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22.6M $99.6M $39.5M $499.1M $51.6M
Operating Expenses $33.3M $32.5M $37.1M $41.9M $28.8M
Operating Income $110.7M $99M $57.8M $46.3M $4.7M
 
Net Interest Expenses $57.7M $57.3M $54.6M $52.8M $14.9M
EBT. Incl. Unusual Items $67.4M $141.4M $70.1M $520.5M $43.9M
Earnings of Discontinued Ops. -- -- -- $17.8M --
Income Tax Expense $1.1M $863K $811K $732K $518K
Net Income to Company $66.3M $140.6M $69.3M $537.6M $43.4M
 
Minority Interest in Earnings $384K $55K $18K -- --
Net Income to Common Excl Extra Items $65.9M $140.2M $69M $518.4M $42.2M
 
Basic EPS (Cont. Ops) $0.95 $2.47 $1.16 $10.07 $0.80
Diluted EPS (Cont. Ops) $0.95 $2.46 $1.16 $10.02 $0.80
Weighted Average Basic Share $155.2M $160M $157.1M $157.1M $157.3M
Weighted Average Diluted Share $155.9M $160.6M $157.3M $157.7M $157.3M
 
EBITDA $248.2M $251.6M $223.3M $145.6M $41.7M
EBIT $110.7M $99M $57.8M $46.3M $4.7M
 
Revenue (Reported) $398M $411.9M $387.9M $271.8M $102.9M
Operating Income (Reported) $110.7M $99M $57.8M $46.3M $4.7M
Operating Income (Adjusted) $110.7M $99M $57.8M $46.3M $4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.4M $43.3M $21.2M $568.3M $67.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73.5M $61.4M $63.9M $54.1M $27.2M
Inventory -- -- -- -- --
Prepaid Expenses $11.2M $11.5M $9.9M $7.5M $6.3M
Other Current Assets -- -- -- -- --
Total Current Assets $147.9M $104.6M $85.1M $1.5B $94.9M
 
Property Plant And Equipment $20.6M $19M $18.2M $17.4M $15.8M
Long-Term Investments $267.3M $64.6M $52.7M $50.5M $30.4M
Goodwill -- -- -- -- --
Other Intangibles $90.4M $94.1M $87.7M $34.7M $12.9M
Other Long-Term Assets $2.3M $1.7M $3.5M $2.3M $1.2M
Total Assets $4.1B $4B $4B $4.1B $933.6M
 
Accounts Payable $215.1M $218.8M $215M $162.5M $115.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $156M $64.3M $118.8M $122.8M $1.6M
 
Long-Term Debt $1.9B $1.7B $1.7B $1.7B $344.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.9B $2B $1.9B $416.9M
 
Common Stock $19.4M $21.1M $21.4M $5.4M $5.2M
Other Common Equity Adj -$2.7M -- $9M $6.1M $5.5M
Common Equity $1.6B $1.9B $1.9B $2B $516.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3M $5.8M $5.8M -- --
Total Equity $1.9B $2B $2.1B $2.2B $516.7M
 
Total Liabilities and Equity $4.1B $4B $4B $4.1B $933.6M
Cash and Short Terms $74.4M $43.3M $21.2M $568.3M $67.7M
Total Debt $2B $1.8B $1.8B $1.7B $346.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $65.3M $24M $63.3M $1.1B $138.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.9M $59.4M $65.2M $38.8M --
Inventory -- -- -- -- --
Prepaid Expenses $14M $12.8M $13.5M $13.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $125.2M $83.4M $128.5M $1.1B $154.5M
 
Property Plant And Equipment $19.5M $17.8M $17.7M $16.1M $15M
Long-Term Investments $262.8M $54.9M $52.4M $32.2M $29.4M
Goodwill -- -- -- -- --
Other Intangibles $78M $98.6M $74.5M $77M --
Other Long-Term Assets $1.8M $1.4M $2.1M $8M --
Total Assets $4.1B $4.2B $4B $3.1B $654M
 
Accounts Payable $213M $227M $208.2M $171.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.3M $30.5M $30.1M $2.8M $28.7M
 
Long-Term Debt $1.8B $1.9B $1.8B $339.6M $102.5M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $2B $475.2M $345.7M
 
Common Stock $21.1M $21.4M $21.4M $5.2M $5.2M
Other Common Equity Adj -- $9.8M $12.1M $6.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.7M $5.8M -- -- --
Total Equity $2B $2.1B $2B $2.7B $308.3M
 
Total Liabilities and Equity $4.1B $4.2B $4B $3.1B $654M
Cash and Short Terms $65.3M $24M $63.3M $1.1B $138.3M
Total Debt $1.8B $1.9B $1.8B $339.6M $255.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $36.6M $125.4M $168.8M $265.7M $531.8M
Depreciation & Amoritzation $170.7M $185.8M $203.5M $212.5M $130.9M
Stock-Based Compensation $8.8M $13.5M $7.2M $7.6M $6.8M
Change in Accounts Receivable -$7.5M $15.9M -$5.5M -$7.5M $6M
Change in Inventories -- -- -- -- --
Cash From Operations $202.8M $348.1M $298.7M $249.4M $114.8M
 
Capital Expenditures $63.8M $76.6M $114.8M $109.4M $58.8M
Cash Acquisitions -- $137.7M $336.5M $163.4M $226.1M
Cash From Investing $84.6M $1.7M -$210.4M $549.1M $1.8B
 
Dividends Paid (Ex Special Dividend) $98.3M $99.5M $120M $120.5M $128.1M
Special Dividend Paid
Long-Term Debt Issued $130M -- $100M $100M $530M
Long-Term Debt Repaid -$258.4M -$350.3M -$71.2M -$181.3M -$1.9B
Repurchase of Common Stock $7.5M $156.1M $48.2M $33.6M $179.8M
Other Financing Activities -$641K -$7.2M -$9.1M -$15.2M -$824.6M
Cash From Financing -$237.4M -$381M -$110.4M -$250.6M -$2.5B
 
Beginning Cash (CF) $74.4M $43.3M $21.2M $568.3M $67.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.3M -$31.2M -$22M $547.8M -$501.4M
Ending Cash (CF) $129.7M $12.1M -$824K $1.1B -$433.7M
 
Levered Free Cash Flow $139M $271.5M $183.9M $140M $56.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.2M $66.2M $48.6M $323M -$6.2M
Depreciation & Amoritzation $44.7M $51.2M $52.8M $34.3M $10.8M
Stock-Based Compensation $2.1M $1.8M $1.9M $2.2M $343K
Change in Accounts Receivable $2.1M -$5M -$4.4M -$873K $1.6M
Change in Inventories -- -- -- -- --
Cash From Operations $74.2M $107.6M $65.3M $32M $5.2M
 
Capital Expenditures $20.4M $30.8M $29.5M $18.4M $4.3M
Cash Acquisitions $31.1M $31.6M $27.3M $143.9M --
Cash From Investing -$34.8M -$28.1M $55.4M $1.1B $261.8M
 
Dividends Paid (Ex Special Dividend) $28.2M $30.7M $30M $30.1M $250.3M
Special Dividend Paid -- -- -- -- $3.3M
Long-Term Debt Issued -- -$125M -$40M $530M --
Long-Term Debt Repaid $128.5M -$443K -$15.6M -$1.7B --
Repurchase of Common Stock $391K $20.4M $380K $2.1M --
Other Financing Activities -$16K -$34K -- -$18M --
Cash From Financing -$35.3M -$96.7M -$86M -$1.3B -$291.2M
 
Beginning Cash (CF) $65.3M $24M $63.3M $1.1B $138.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M -$17.2M $34.7M -$101.5M -$24.2M
Ending Cash (CF) $69.5M $6.8M $97.9M $982.7M $114.1M
 
Levered Free Cash Flow $53.8M $76.8M $35.7M $13.6M $900K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.3M $199.7M $97.5M $734.1M $37.6M
Depreciation & Amoritzation $183.1M $200.9M $216.5M $164.8M $50M
Stock-Based Compensation $14.8M $7.3M $7.3M $8.6M $1.4M
Change in Accounts Receivable $32.3M -$2.4M -$6.8M $297K $7.3M
Change in Inventories -- -- -- -- --
Cash From Operations $296.9M $368.8M $255.1M $187.1M -$1.2M
 
Capital Expenditures $68.5M $108.8M $107.7M $86.5M $10.2M
Cash Acquisitions $62.6M $404.7M $109M $287.4M --
Cash From Investing -$85.1M -$249M $45.1M $2.5B $340.8M
 
Dividends Paid (Ex Special Dividend) $76.5M $117.7M $120.9M $154.1M $254.4M
Special Dividend Paid
Long-Term Debt Issued -- $100M $135M $495M --
Long-Term Debt Repaid -$26.3M -$360.2M -$139.1M -$1.9B --
Repurchase of Common Stock $154.9M $27.1M $54.1M $6.5M $175.1M
Other Financing Activities -$207K -$14.8M -$1.4M -$39.8M --
Cash From Financing -$209.1M -$161.2M -$261M -$1.6B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8M -$41.3M $39.3M $1B -$945.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $228.4M $260M $147.4M $100.6M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.3M $140.6M $69.3M $537.6M $43.4M
Depreciation & Amoritzation $137.4M $152.6M $165.5M $117.8M $36.9M
Stock-Based Compensation $11.7M $5.4M $5.5M $6.5M $1M
Change in Accounts Receivable $18.4M $95K -$1.2M $6.6M $7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $224.4M $245.1M $201.5M $139.3M $28.6M
 
Capital Expenditures $55.7M $87.9M $80.8M $57.9M $9.3M
Cash Acquisitions $62.6M $329.6M $102.1M $226.1M --
Cash From Investing -$71.7M -$322.5M -$67M $1.8B $348.2M
 
Dividends Paid (Ex Special Dividend) $71.3M $89.5M $90.5M $124M $250.3M
Special Dividend Paid -- -- -- -- $4.8M
Long-Term Debt Issued -- $100M $135M $530M --
Long-Term Debt Repaid -$25.6M -$35.6M -$103.4M -$1.9B -$14.7M
Repurchase of Common Stock $154.9M $25.9M $31.8M $4.8M $93K
Other Financing Activities -$39K -$7.7M -$37K -$24.6M -$98K
Cash From Financing -$161.7M $58.1M -$92.5M -$1.5B -$306.1M
 
Beginning Cash (CF) $320.2M $84.4M $117.3M $2.8B $370.5M
Foreign Exchange Rate Adjustment -$1K -- -- -- --
Additions / Reductions -$9.1M -$19.3M $42M $515.1M $70.7M
Ending Cash (CF) $311.1M $65.1M $159.4M $3.3B $441.1M
 
Levered Free Cash Flow $168.7M $157.2M $120.7M $81.4M $19.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock