Financhill
Sell
50

SDRL Quote, Financials, Valuation and Earnings

Last price:
$32.55
Seasonality move :
-0.84%
Day range:
$31.87 - $32.84
52-week range:
$17.74 - $41.25
Dividend yield:
0%
P/E ratio:
65.18x
P/S ratio:
1.49x
P/B ratio:
0.71x
Volume:
777.5K
Avg. volume:
751.4K
1-year change:
-18.99%
Market cap:
$2B
Revenue:
$1.4B
EPS (TTM):
$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $907M $1B $1.5B $1.4B
Revenue Growth (YoY) -23.7% -14.35% 11.58% 48.42% -7.79%
 
Cost of Revenues $1.4B $945M $880M $1.1B $1.1B
Gross Profit -$318M -$38M $132M $413M $293M
Gross Profit Margin -30.03% -4.19% 13.04% 27.5% 21.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80M $67M $60M $74M $107M
Other Inc / (Exp) -$3.6B -$398M -- $27M $201M
Operating Expenses $80M $67M $60M $74M $107M
Operating Income -$398M -$105M $72M $339M $186M
 
Net Interest Expenses $409M $109M $105M $59M $61M
EBT. Incl. Unusual Items -$4.4B -$572M $3.7B $317M $333M
Earnings of Discontinued Ops. -$215M -$15M $241M -- --
Income Tax Expense $4M -- $12M $17M -$113M
Net Income to Company -$4.4B -$587M $3.9B $300M $446M
 
Minority Interest in Earnings -$4M -- -- -- --
Net Income to Common Excl Extra Items -$4.4B -$572M $3.7B $300M $446M
 
Basic EPS (Cont. Ops) -$46.59 -$5.87 $78.14 $4.23 $6.56
Diluted EPS (Cont. Ops) -$46.59 -$5.87 $78.14 $4.12 $6.28
Weighted Average Basic Share $100M $100M $50M $71M $68M
Weighted Average Diluted Share $100M $100M $50M $74M $71M
 
EBITDA -$51M $22M $224M $494M $354M
EBIT -$398M -$105M $72M $339M $186M
 
Revenue (Reported) $1.1B $907M $1B $1.5B $1.4B
Operating Income (Reported) -$398M -$105M $72M $339M $186M
Operating Income (Adjusted) -$398M -$105M $72M $339M $186M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $222M $269M $414M $354M $363M
Revenue Growth (YoY) -- 21.17% 53.9% -14.49% 2.54%
 
Cost of Revenues $221M $232M $282M $278M $309M
Gross Profit $1M $37M $132M $76M $54M
Gross Profit Margin 0.45% 13.76% 31.88% 21.47% 14.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16M $18M $20M $27M $27M
Other Inc / (Exp) -$19M -$3M $18M -$4M --
Operating Expenses $16M $18M $20M $27M $27M
Operating Income -$15M $19M $112M $49M $27M
 
Net Interest Expenses $18M $33M $15M $15M $15M
EBT. Incl. Unusual Items -$52M -$16M $112M $39M --
Earnings of Discontinued Ops. -$31M $2M -- -- --
Income Tax Expense $3M $2M $22M $7M $11M
Net Income to Company -$117M -$16M $90M $32M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55M -$18M $90M $32M -$11M
 
Basic EPS (Cont. Ops) -$0.86 -$0.32 $1.13 $0.49 -$0.18
Diluted EPS (Cont. Ops) -$0.86 -$0.32 $1.08 $0.49 -$0.18
Weighted Average Basic Share $100M $50M $80M $65.3M $62M
Weighted Average Diluted Share $100M $50M $83M $65.3M $62M
 
EBITDA $12M $57M $151M $91M $85M
EBIT -$15M $19M $112M $49M $27M
 
Revenue (Reported) $222M $269M $414M $354M $363M
Operating Income (Reported) -$15M $19M $112M $49M $27M
Operating Income (Adjusted) -$15M $19M $112M $49M $27M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.2B $1.3B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $987M $1B $1.1B $1.2B
Gross Profit -$77M $173M $318M $360M $141M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52M $77M $60M $102M $107M
Other Inc / (Exp) -$172M -$57M $17M $190M --
Operating Expenses -- $77M $60M $102M $107M
Operating Income -- $96M $258M $258M $34M
 
Net Interest Expenses $97M $92M $69M $61M $60M
EBT. Incl. Unusual Items -$615M $3.7B $240M $419M -$44M
Earnings of Discontinued Ops. -$62M $50M $272M -- --
Income Tax Expense -- $6M $36M $1M -$78M
Net Income to Company -- $3.8B $476M $418M $34M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $3.7B $204M $418M $34M
 
Basic EPS (Cont. Ops) -- $74.20 $8.14 $5.92 $0.50
Diluted EPS (Cont. Ops) -$6.89 $74.20 $8.01 $5.78 $0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $263M $415M $425M $248M
EBIT -$129M $96M $258M $258M $34M
 
Revenue (Reported) -- $1.2B $1.3B $1.5B $1.4B
Operating Income (Reported) -- $96M $258M $258M $34M
Operating Income (Adjusted) -$129M $96M $258M $258M $34M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $674M $784M $1.1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $751M $657M $781M $817M $948M
Gross Profit -$77M $127M $313M $279M $127M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52M $48M $48M $76M $76M
Other Inc / (Exp) -$172M -$16M $20M $183M $14M
Operating Expenses $52M $48M $48M $76M $76M
Operating Income -$129M $79M $265M $203M $51M
 
Net Interest Expenses $97M $80M $44M $46M $45M
EBT. Incl. Unusual Items -$615M $3.7B $263M $365M -$12M
Earnings of Discontinued Ops. -$62M -$31M -- -- --
Income Tax Expense $14M $12M $36M $20M $55M
Net Income to Company -$691M $3.7B $227M $345M -$67M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$629M $3.7B $227M $345M -$67M
 
Basic EPS (Cont. Ops) -$6.90 $73.16 $3.16 $4.94 -$1.08
Diluted EPS (Cont. Ops) -$6.90 $73.16 $3.03 $4.80 -$1.08
Weighted Average Basic Share $300.4M $150M $210M $207.3M $186M
Weighted Average Diluted Share $300.4M $150M $219M $213.3M $186M
 
EBITDA -$19M $186M $377M $326M $220M
EBIT -$129M $79M $265M $203M $51M
 
Revenue (Reported) $674M $784M $1.1B $1.1B $1.1B
Operating Income (Reported) -$129M $79M $265M $203M $51M
Operating Income (Adjusted) -$129M $79M $265M $203M $51M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $594M $453M $524M $728M $505M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $125M $158M $164M $231M $193M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $54M $57M
Other Current Assets $184M $197M $169M $37M $35M
Total Current Assets $1.1B $2B $857M $1.1B $845M
 
Property Plant And Equipment $2.1B $1.4B $1.7B $2.9B $3B
Long-Term Investments $89M $90M $158M $90M $68M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $721M $437M $167M $56M $146M
Total Assets $4B $3.9B $2.8B $4.2B $4.2B
 
Accounts Payable $45M $53M $76M $53M $118M
Accrued Expenses -- -- -- $138M $184M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $831M $1.3B $306M $80M $52M
Total Current Liabilities $6.5B $1.3B $404M $389M $501M
 
Long-Term Debt $443M $5M $502M $610M $618M
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7.6B $1.1B $1.2B $1.2B
 
Common Stock $10M $10M -- $1M $1M
Other Common Equity Adj -$26M -$15M $2M $1M $1M
Common Equity -$3.1B -$3.7B $1.7B $3B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.1B -$3.7B $1.7B $3B $2.9B
 
Total Liabilities and Equity $4B $3.9B $2.8B $4.2B $4.2B
Cash and Short Terms $594M $453M $524M $728M $505M
Total Debt $6.2B $5M $524M $610M $618M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $279M $869M $592M $428M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $143M $250M $181M $179M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $64M
Other Current Assets -- $267M $216M $255M --
Total Current Assets -- $1.1B $1.3B $1B $759M
 
Property Plant And Equipment -- $1.7B $2.8B $2.9B $3B
Long-Term Investments -- $149M $80M $64M $71M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $93M $62M $112M --
Total Assets -- $3B $4.3B $4.2B $4.1B
 
Accounts Payable -- $75M $55M $108M $72M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $310M $303M $302M --
Total Current Liabilities -- $417M $358M $410M $439M
 
Long-Term Debt -- $950M $610M $610M $629M
Capital Leases -- -- -- -- --
Total Liabilities -- $1.5B $1.2B $1.2B $1.2B
 
Common Stock -- -- $1M $1M $1M
Other Common Equity Adj -- $3M $2M $1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $1.5B $3.1B $2.9B $2.9B
 
Total Liabilities and Equity -- $3B $4.3B $4.2B $4.1B
Cash and Short Terms -- $279M $869M $592M $428M
Total Debt -- $950M $610M $610M $629M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4B -$587M $3.9B $300M $446M
Depreciation & Amoritzation $346M $127M $152M $155M $168M
Stock-Based Compensation -- -- -- $8M $17M
Change in Accounts Receivable -$55M -$47M -$2M -$6M $38M
Change in Inventories -- -- -- -- --
Cash From Operations -$420M -$154M $9M $287M $88M
 
Capital Expenditures $35M $29M $149M $101M $157M
Cash Acquisitions $11M -- -- -- --
Cash From Investing -$32M $37M $343M $42M $226M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $576M --
Long-Term Debt Repaid -$36M -- -- -$478M --
Repurchase of Common Stock -- -- -- $263M $532M
Other Financing Activities -$31M -- -- -$35M --
Cash From Financing -$163M -- -$363M -$200M -$532M
 
Beginning Cash (CF) $594M $453M $524M $728M $505M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$634M -$119M -$6M $130M -$223M
Ending Cash (CF) -$59M $332M $523M $859M $277M
 
Levered Free Cash Flow -$455M -$183M -$140M $186M -$69M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$117M -$16M $90M $32M -$11M
Depreciation & Amoritzation $12M $38M $39M $42M $58M
Stock-Based Compensation -- -- -- $5M $5M
Change in Accounts Receivable -$17M $20M -$26M $26M $13M
Change in Inventories -- -- -- -- --
Cash From Operations -$51M -$32M $112M -$27M $28M
 
Capital Expenditures $11M $58M $28M $53M $19M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25M -$93M $34M -$53M -$19M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $576M -- --
Long-Term Debt Repaid -- -- -$315M -- --
Repurchase of Common Stock -- -- $46M $190M --
Other Financing Activities -- -- -$28M -- --
Cash From Financing -- $16M $187M -$190M --
 
Beginning Cash (CF) -- $279M $869M $592M $428M
Foreign Exchange Rate Adjustment -$6M -$2M -$3M -- --
Additions / Reductions -$82M -$111M $330M -$270M $9M
Ending Cash (CF) -- $166M $1.2B $322M $437M
 
Levered Free Cash Flow -$62M -$90M $84M -$80M $9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $3.8B $476M $418M $34M
Depreciation & Amoritzation -- $139M $157M $166M $214M
Stock-Based Compensation -- -- -- $20M $19M
Change in Accounts Receivable -- -$25M -$43M $61M $3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$107M $224M $221M $19M
 
Capital Expenditures $24M $131M $76M $167M $125M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$202M $726M $161M -$84M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $46M $648M $101M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $101M -$444M -$651M -$101M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$205M $512M -$277M -$164M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$238M $148M $54M -$106M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$691M $3.7B $227M $345M -$67M
Depreciation & Amoritzation $95M $107M $112M $123M $169M
Stock-Based Compensation -- -- -- $12M $14M
Change in Accounts Receivable -$7M $15M -$26M $41M $6M
Change in Inventories -- -- -- -- --
Cash From Operations -$115M -$68M $147M $81M $12M
 
Capital Expenditures $24M $126M $53M $119M $87M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44M -$283M $100M $219M -$91M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $576M -- --
Long-Term Debt Repaid -- -- -$478M -- --
Repurchase of Common Stock -- -- $46M $431M --
Other Financing Activities -- -- -$32M -- --
Cash From Financing -- $101M $20M -$431M --
 
Beginning Cash (CF) -- $1.2B $1.7B $2.1B $1.3B
Foreign Exchange Rate Adjustment -$2M $3M $4M -$5M $2M
Additions / Reductions -$161M -$247M $271M -$136M -$77M
Ending Cash (CF) -- $911M $2B $1.9B $1.2B
 
Levered Free Cash Flow -$139M -$194M $94M -$38M -$75M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock