Financhill
Sell
39

RYN Quote, Financials, Valuation and Earnings

Last price:
$21.51
Seasonality move :
2.68%
Day range:
$21.40 - $21.71
52-week range:
$21.06 - $32.07
Dividend yield:
6.75%
P/E ratio:
8.86x
P/S ratio:
3.06x
P/B ratio:
1.45x
Volume:
1.3M
Avg. volume:
1.5M
1-year change:
-31.15%
Market cap:
$3.3B
Revenue:
$1.3B
EPS (TTM):
$2.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$2.3M $1.1B $909.1M $1.1B $1.3B
Revenue Growth (YoY) -100.32% 48469.53% -18.07% 16.27% 19.5%
 
Cost of Revenues $511.4M $546.8M $531.4M $512.2M $783.7M
Gross Profit -$513.7M $562.8M $377.7M $544.7M $479.3M
Gross Profit Margin -- 50.72% 41.55% 51.54% 37.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$21.3M $14.5M $10.3M -$8.4M -$623K
Operating Expenses $252.8M $304.8M $227.4M $325.5M $76M
Operating Income -$766.4M $258M $150.3M $219.2M $403.3M
 
Net Interest Expenses $49.5M $59.6M $38.7M $22M $8.5M
EBT. Incl. Unusual Items $36.8M $225.1M $132.2M $183.6M $376M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $14.7M $9.4M $5.1M $7.1M
Net Income to Company $29.8M $210.5M $122.8M $178.5M $369M
 
Minority Interest in Earnings -$7.3M $57.9M $15.7M $5M $9.8M
Net Income to Common Excl Extra Items $29.8M $210.5M $122.8M $178.5M $369M
 
Basic EPS (Cont. Ops) $0.28 $1.08 $0.73 $1.17 $2.41
Diluted EPS (Cont. Ops) $0.27 $1.05 $0.73 $1.17 $2.39
Weighted Average Basic Share $133.9M $140.8M $146.2M $148M $148.8M
Weighted Average Diluted Share $136.9M $145.3M $150.2M $151.1M $152.1M
 
EBITDA -$365.7M $755M $461.6M $717.9M $543.6M
EBIT -$566.1M $506.5M $306M $468.6M $403.3M
 
Revenue (Reported) -$2.3M $1.1B $909.1M $1.1B $1.3B
Operating Income (Reported) -$766.4M $258M $150.3M $219.2M $403.3M
Operating Income (Adjusted) -$566.1M $506.5M $306M $468.6M $403.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $364.7M $195.3M $201.6M $124.1M $177.5M
Revenue Growth (YoY) 84.04% -46.46% 3.22% -38.44% 43.05%
 
Cost of Revenues $200M $121M $108.7M $86.3M $119.1M
Gross Profit $164.7M $74.3M $92.9M $37.8M $58.4M
Gross Profit Margin 45.17% 38.03% 46.1% 30.44% 32.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5.1M $14.7M -$1.6M -$1M --
Operating Expenses $45.2M $33.4M $57.6M $18.9M $16.7M
Operating Income $119.6M $40.9M $35.4M $18.8M $41.7M
 
Net Interest Expenses $8.9M $9M $14.4M $16M $11.4M
EBT. Incl. Unusual Items $113.3M $33.1M $23.3M $22.3M $43.7M
Earnings of Discontinued Ops. -- -- -- $8.2M --
Income Tax Expense $2.8M $1.2M $547K $10K --
Net Income to Company $110.5M $31.9M $22.7M $30.4M $43.7M
 
Minority Interest in Earnings $34.7M $11.3M $3.5M $1.7M $522K
Net Income to Common Excl Extra Items $110.5M $31.9M $22.7M $22.2M $43.7M
 
Basic EPS (Cont. Ops) $0.53 $0.14 $0.13 $0.19 $0.28
Diluted EPS (Cont. Ops) $0.53 $0.14 $0.13 $0.19 $0.28
Weighted Average Basic Share $141.8M $146.4M $148.3M $149M $154.3M
Weighted Average Diluted Share $146.4M $150.2M $151M $151.3M $156.4M
 
EBITDA $186.2M $103M $109.3M $46.7M $76.5M
EBIT $152.9M $71.9M $72.3M $18.8M $41.7M
 
Revenue (Reported) $364.7M $195.3M $201.6M $124.1M $177.5M
Operating Income (Reported) $119.6M $40.9M $35.4M $18.8M $41.7M
Operating Income (Adjusted) $152.9M $71.9M $72.3M $18.8M $41.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $572.8M $925.7M $834.9M $804.8M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $579.3M $533.5M $488.4M $411.1M $601.3M
Gross Profit -$6.5M $392.2M $346.6M $393.8M $492M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.4M $19.7M -$10.4M -$12M --
Operating Expenses $220.5M $237M $228.9M $214.7M $87.9M
Operating Income -$227M $155.1M $117.7M $179.1M $404.1M
 
Net Interest Expenses $55.6M $44.4M $44.3M $60.2M $33.6M
EBT. Incl. Unusual Items $214.1M $119.3M $87.1M $145.5M $388.7M
Earnings of Discontinued Ops. -- -- -- $21.9M $406.3M
Income Tax Expense $12.7M $9.7M $3.2M $2.4M $7.6M
Net Income to Company $201.4M $109.7M $83.9M $165M $787.4M
 
Minority Interest in Earnings $47.2M $27M $4.3M $6.1M $11.9M
Net Income to Common Excl Extra Items $201.4M $109.6M $83.9M $143M $785.5M
 
Basic EPS (Cont. Ops) $1.10 $0.57 $0.54 $1.07 $2.48
Diluted EPS (Cont. Ops) $1.09 $0.56 $0.54 $1.05 $2.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $106.5M $537.3M $429.1M $535.4M $542.9M
EBIT -$60.2M $346.2M $273.4M $314.2M $427.6M
 
Revenue (Reported) $572.8M $925.7M $834.9M $804.8M $1.1B
Operating Income (Reported) -$227M $155.1M $117.7M $179.1M $404.1M
Operating Income (Adjusted) -$60.2M $346.2M $273.4M $314.2M $427.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $367.3M $663.7M $589.5M $337.4M $367M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $457.7M $393.2M $348.9M $246.8M $235.5M
Gross Profit -$90.4M $270.5M $240.6M $90.7M $131.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.8M $15M -$5.7M -$9.3M -$3.5M
Operating Expenses $160M $148.9M $172.1M $58.7M $74M
Operating Income -$250.5M $121.6M $68.5M $32M $57.5M
 
Net Interest Expenses $41.4M $31M $36.7M $48.6M $33.4M
EBT. Incl. Unusual Items $202.1M $96.2M $51.1M $12.9M $48.2M
Earnings of Discontinued Ops. -- -- -- $21.9M $406.3M
Income Tax Expense $13.1M $8.1M $1.8M -$981K $291K
Net Income to Company $189M $88.1M $49.3M $35.8M $454.2M
 
Minority Interest in Earnings $45.1M $14.1M $2.7M $3.8M $5.8M
Net Income to Common Excl Extra Items $189M $88.1M $49.3M $13.8M $452.3M
 
Basic EPS (Cont. Ops) $1.02 $0.51 $0.31 $0.21 $0.28
Diluted EPS (Cont. Ops) $1.02 $0.50 $0.31 $0.21 $0.28
Weighted Average Basic Share $419.2M $438.1M $443.9M $446.5M $463.5M
Weighted Average Diluted Share $433.1M $450M $453.1M $450.9M $467.8M
 
EBITDA -$8M $350.1M $297M $118.1M $162.8M
EBIT -$129.2M $235.9M $182.8M $32M $81M
 
Revenue (Reported) $367.3M $663.7M $589.5M $337.4M $367M
Operating Income (Reported) -$250.5M $121.6M $68.5M $32M $57.5M
Operating Income (Adjusted) -$129.2M $235.9M $182.8M $32M $81M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $91M $369.2M $114.3M $215M $342.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.1M $30M $27.8M $28.7M $27M
Inventory $90.5M $117.2M $115.1M $118M $119.2M
Prepaid Expenses $16.2M $18.5M $20.6M $19.1M $15.8M
Other Current Assets $6.8M $749K $573K $9.1M $678K
Total Current Assets $170.6M $451.4M $202.4M $317M $436.9M
 
Property Plant And Equipment $3.4B $3B $3.4B $3.1B $2.8B
Long-Term Investments $4.5M $12.4M $77.4M $62M $57.3M
Goodwill $8.9M $8.5M $7.9M $7.8M $7M
Other Intangibles -- $3.1M $5.8M $5.4M $4.9M
Other Long-Term Assets $3.3B $2.9B $3.2B $3B $2.7B
Total Assets $3.7B $3.6B $3.8B $3.6B $3.5B
 
Accounts Payable $24.8M $23.4M $22.1M $26.6M $26.1M
Accrued Expenses $18.7M $20.9M $18.3M $21.3M $21.3M
Current Portion Of Long-Term Debt -- -- -- -- $19.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $29.2M $25.9M $28.2M $30.4M $24.9M
Total Current Liabilities $91.1M $231.7M $95.3M $140.3M $388.7M
 
Long-Term Debt $1.5B $1.3B $1.6B $1.5B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.8B $1.7B $1.6B
 
Common Stock $1.1B $1.4B $1.5B $1.5B $1.5B
Other Common Equity Adj -$73.9M -$19.6M $64.1M $53.8M $40.5M
Common Equity $1.5B $1.8B $1.9B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $518.7M $177.6M $121.1M $98.7M $63.1M
Total Equity $2B $1.9B $2B $2B $1.8B
 
Total Liabilities and Equity $3.7B $3.6B $3.8B $3.6B $3.5B
Cash and Short Terms $91M $369.2M $114.3M $215M $342.7M
Total Debt $1.5B $1.5B $1.6B $1.5B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $482.9M $263.3M $107.9M $78.4M $922.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $42.4M $37.5M $31.4M $37.2M --
Inventory $102.1M $122.5M $120.3M $106.7M $101.3M
Prepaid Expenses $19.4M $20.3M $20.4M $20.9M --
Other Current Assets $2.2M $437K $1.9M $7.7M --
Total Current Assets $619.9M $355.1M $222.9M $277.1M $972.9M
 
Property Plant And Equipment $2.9B $2.9B $3.3B $3B $2.3B
Long-Term Investments $11.8M $93.5M $83.2M $49.8M $28.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8B $2.9B $3.3B $2.9B --
Total Assets $3.7B $3.5B $3.7B $3.5B $3.5B
 
Accounts Payable $28M $27.1M $26M $29.3M --
Accrued Expenses $23.8M $18.1M $21M $20.2M --
Current Portion Of Long-Term Debt -- -- -- $22M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $29M $34.2M $30.9M $30M --
Total Current Liabilities $368.2M $112.4M $110.6M $139.5M $282.6M
 
Long-Term Debt $1.3B $1.3B $1.6B $1.4B $860.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.6B $1.8B $1.6B $1.2B
 
Common Stock $1.3B $1.4B $1.5B $1.5B $1.7B
Other Common Equity Adj -$36.6M -$1.6M $27.5M $23.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $222.6M $107.5M $86M $80.4M $46.2M
Total Equity $1.9B $1.9B $1.9B $1.9B $2.3B
 
Total Liabilities and Equity $3.7B $3.5B $3.7B $3.5B $3.5B
Cash and Short Terms $482.9M $263.3M $107.9M $78.4M $922.2M
Total Debt $1.5B $1.3B $1.6B $1.4B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.8M $210.5M $122.8M $178.5M $369M
Depreciation & Amoritzation $165M $155.7M $147.3M $158.2M $140.2M
Stock-Based Compensation $8M $9.3M $12.4M $14M $14.2M
Change in Accounts Receivable -$15.4M $17.2M -$9.1M $4.4M -$2.8M
Change in Inventories -$1.4M -$503K -$4.3M $513K $2M
Cash From Operations $204.2M $325.1M $269.2M $298.4M $261.6M
 
Capital Expenditures $66.5M $76M $74.8M $81.4M $79.8M
Cash Acquisitions $236.2M -- -- -- --
Cash From Investing -$218.8M -$26.3M -$516.4M $124.1M $354M
 
Dividends Paid (Ex Special Dividend) $146.3M $153.5M $165.7M $170M $200.6M
Special Dividend Paid
Long-Term Debt Issued $320M $446.4M $656.8M -- --
Long-Term Debt Repaid -$152M -$420M -$531.8M -$150M -$250M
Repurchase of Common Stock $3.2M -- -- $81K $18.9M
Other Financing Activities -$23.8M -$124.3M -$23.8M -$4.7M -$9.9M
Cash From Financing $32.1M -$16.3M -$4.6M -$328.9M -$479.4M
 
Beginning Cash (CF) $84.5M $368.5M $114.3M $207.7M $342.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.5M $281.7M -$253.7M $93M $134.8M
Ending Cash (CF) $102M $649.3M -$141.4M $300M $475.9M
 
Levered Free Cash Flow $137.7M $249.1M $194.4M $216.9M $181.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $110.5M $31.9M $22.7M $30.4M $43.7M
Depreciation & Amoritzation $33.3M $31.1M $37M $33.5M $34.8M
Stock-Based Compensation $2.1M $2.6M $3.4M $3.9M $2.6M
Change in Accounts Receivable $3.6M $4.2M $10.7M -$7.7M -$3.4M
Change in Inventories $556K -$3.8M -$107K $1.1M $2K
Cash From Operations $152.5M $61.4M $82.6M $66.2M $116.2M
 
Capital Expenditures $15.3M $17.9M $16.3M $15M $12.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $118.5M -$21.4M -$23.2M -$27.4M -$15.4M
 
Dividends Paid (Ex Special Dividend) $38.6M $41.9M $42.4M $42.6M $42.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.6M -- -- --
Long-Term Debt Repaid -$70M $1.5M -- -$60M --
Repurchase of Common Stock $6K -- -- $4K $30.1M
Other Financing Activities -$11.7M -$10.7M -$699K -$2.2M --
Cash From Financing -$64.2M -$52.7M -$43.1M -$104.8M -$73.5M
 
Beginning Cash (CF) $481M $263.3M $107.8M $74.2M $919.6M
Foreign Exchange Rate Adjustment -$472K -$3.8M -$61K $760K --
Additions / Reductions $166.6M -$16.6M $16.2M -$65.3M $27.3M
Ending Cash (CF) $647.2M $242.9M $123.9M $9.6M $946.9M
 
Levered Free Cash Flow $137.2M $43.5M $66.3M $51.1M $103.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $201.4M $109.7M $83.9M $165M $787.4M
Depreciation & Amoritzation $166.8M $148.7M $147.4M $150.6M $124.4M
Stock-Based Compensation $9M $12M $12.7M $15.8M $10.7M
Change in Accounts Receivable $1.9M $1.2M $4M -$8.3M $11.2M
Change in Inventories -$219K -$5.7M $713K $2.4M $1.5M
Cash From Operations $383.3M $217.9M $268.2M $263.2M $292.7M
 
Capital Expenditures $69.3M $76.7M $79.7M $72.2M $64.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $40.5M -$151.4M -$540.2M $128.9M $1.1B
 
Dividends Paid (Ex Special Dividend) $151.5M $162.9M $169.7M $200.5M $237.9M
Special Dividend Paid
Long-Term Debt Issued $446.4M $406.8M -- -- --
Long-Term Debt Repaid -$440M -$531.8M -- -- --
Repurchase of Common Stock $37K -$1.6M $82K $4.2M $85M
Other Financing Activities -$39.6M -$109.5M -$6.9M -$10.1M --
Cash From Financing $19.1M -$301.7M $98.9M -$424.6M -$521.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $403M -$202.1M -$169.9M -$32.3M $843M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $314M $141.2M $188.5M $191M $228.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $189M $88.1M $49.3M $35.8M $454.2M
Depreciation & Amoritzation $121.2M $114.2M $114.3M $106.7M $90.8M
Stock-Based Compensation $7.1M $9.8M $10.2M $12M $8.5M
Change in Accounts Receivable $3.2M -$12.8M $251K -$12.5M $1.5M
Change in Inventories -$1.1M -$6.2M -$1.2M $721K $235K
Cash From Operations $317.1M $209.9M $208.9M $173.8M $204.9M
 
Capital Expenditures $47.5M $48.2M $53.1M $43.9M $37.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $69.3M -$55.9M -$79.7M -$74.8M $642.9M
 
Dividends Paid (Ex Special Dividend) $114.3M $123.6M $127.6M $158.1M $195.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $446.4M $406.8M -- -- --
Long-Term Debt Repaid -$420M -$531.8M -- -$60M --
Repurchase of Common Stock $1.6M -- $82K $4.2M $70.3M
Other Financing Activities -$34M -$19.2M -$2.3M -$7.7M -$5.1M
Cash From Financing $47.7M -$237.6M -$134.2M -$229.9M -$272.1M
 
Beginning Cash (CF) $877.9M $810.2M $295M $376M $2B
Foreign Exchange Rate Adjustment -$346K -$6M -$928K -$135K $1.4M
Additions / Reductions $394.2M -$89.6M -$5.8M -$131.1M $577.1M
Ending Cash (CF) $1.3B $714.5M $288.2M $244.8M $2.6B
 
Levered Free Cash Flow $269.6M $161.7M $155.8M $129.9M $167.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock