Financhill
Buy
67

RY Quote, Financials, Valuation and Earnings

Last price:
$171.49
Seasonality move :
4.27%
Day range:
$170.63 - $171.84
52-week range:
$106.10 - $171.84
Dividend yield:
2.53%
P/E ratio:
17.02x
P/S ratio:
2.49x
P/B ratio:
2.64x
Volume:
697.9K
Avg. volume:
1.1M
1-year change:
41.79%
Market cap:
$239.7B
Revenue:
$97.2B
EPS (TTM):
$10.06
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $45B $51.2B $83.2B $97.9B $97.2B
Revenue Growth (YoY) 0.77% 13.61% 62.68% 17.59% -0.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $135.9M $111.1M $211.2M $103.6M --
Operating Expenses -$15.5B -$14.7B -$12.7B -$13.8B -$17.3B
Operating Income $15.5B $14.7B $12.7B $13.8B $17.3B
 
Net Interest Expenses $142.3M $223.6M $493.8M $569.3M $454.9M
EBT. Incl. Unusual Items $16.3B $15.5B $13.6B $14.6B $18.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6B $3.3B $2.6B $2.7B $3.8B
Net Income to Company $12.8B $12.3B $10.8B $11.9B --
 
Minority Interest in Earnings $9.5M $10.1M $5.2M $7.3M $5M
Net Income to Common Excl Extra Items $12.8B $12.3B $10.8B $11.9B $14.5B
 
Basic EPS (Cont. Ops) $8.81 $8.60 $7.66 $8.28 $10.07
Diluted EPS (Cont. Ops) $8.79 $8.59 $7.65 $8.27 $10.05
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $22.8B $29.5B $59.5B $71.2B $68.8B
 
Revenue (Reported) $45B $51.2B $83.2B $97.9B $97.2B
Operating Income (Reported) $15.5B $14.7B $12.7B $13.8B $17.3B
Operating Income (Adjusted) $22.8B $29.5B $59.5B $71.2B $68.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $11.2B $15.7B $22.6B $24.6B $24.9B
Revenue Growth (YoY) 11.25% 40.43% 43.63% 9.07% 1.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.9M -$17.3M $1.5M $9.5M --
Operating Expenses -$3.8B -$3.4B -$2.9B -$3.6B -$4.7B
Operating Income $3.8B $3.4B $2.9B $3.6B $4.7B
 
Net Interest Expenses $33.4M $83.4M $136.3M $141.3M $116M
EBT. Incl. Unusual Items $3.9B $3.6B $3B $3.8B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $871.9M $735.8M -$24.3M $727.2M $1B
Net Income to Company $2.9B $3B $2.8B $3.2B --
 
Minority Interest in Earnings $4M $4.5M $1.5M $2.2M $1.4M
Net Income to Common Excl Extra Items $3.1B $2.9B $2.9B $3.1B $3.9B
 
Basic EPS (Cont. Ops) $2.13 $2.06 $2.04 $2.14 $2.72
Diluted EPS (Cont. Ops) $2.13 $2.06 $2.04 $2.13 $2.71
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $5.5B $10.1B $16.3B $17.6B $17.6B
 
Revenue (Reported) $11.2B $15.7B $22.6B $24.6B $24.9B
Operating Income (Reported) $3.8B $3.4B $2.9B $3.6B $4.7B
Operating Income (Adjusted) $5.5B $10.1B $16.3B $17.6B $17.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $45B $51B $83.3B $97.9B $97.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $135.3M $43M $211.7M $104.1M --
Operating Expenses -$15.5B -$14.7B -$12.7B -$13.8B -$17.4B
Operating Income $15.5B $14.7B $12.7B $13.8B $17.4B
 
Net Interest Expenses $142.1M $222.2M $493.7M $569.3M $454.7M
EBT. Incl. Unusual Items $16.3B $15.5B $13.6B $14.6B $18.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6B $3.3B $2.7B $2.7B $3.8B
Net Income to Company $12.8B $12.3B $10.8B $11.9B --
 
Minority Interest in Earnings $9.6M $10M $5.2M $7.3M $4.9M
Net Income to Common Excl Extra Items $12.8B $12.3B $10.8B $11.9B $14.6B
 
Basic EPS (Cont. Ops) $8.81 $8.61 $7.66 $8.27 $10.08
Diluted EPS (Cont. Ops) $8.80 $8.59 $7.65 $8.26 $10.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $22.8B $29.4B $59.5B $71.2B $68.8B
 
Revenue (Reported) $45B $51B $83.3B $97.9B $97.2B
Operating Income (Reported) $15.5B $14.7B $12.7B $13.8B $17.4B
Operating Income (Adjusted) $22.8B $29.4B $59.5B $71.2B $68.8B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $51B $85B $97.9B $97.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $43M $211.7M $104.1M $70.2M --
Operating Expenses -$14.7B -$12.7B -$13.8B -$17.4B --
Operating Income $14.7B $12.7B $13.8B $17.4B --
 
Net Interest Expenses $222.2M $493.7M $569.3M $454.7M --
EBT. Incl. Unusual Items $15.5B $13.6B $14.6B $18.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3B $2.7B $2.7B $3.8B --
Net Income to Company $12.3B $10.8B $11.9B $6.7B --
 
Minority Interest in Earnings $10M $5.2M $7.3M $4.9M --
Net Income to Common Excl Extra Items $12.3B $10.8B $11.9B $14.6B --
 
Basic EPS (Cont. Ops) $8.61 $7.66 $8.27 $10.08 --
Diluted EPS (Cont. Ops) $8.59 $7.65 $8.26 $10.06 --
Weighted Average Basic Share $5.6B $5.6B $5.6B $5.6B --
Weighted Average Diluted Share $5.6B $5.6B $5.7B $5.6B --
 
EBITDA -- -- -- -- --
EBIT $29.4B $59.5B $71.2B $68.8B --
 
Revenue (Reported) $51B $85B $97.9B $97.2B --
Operating Income (Reported) $14.7B $12.7B $13.8B $17.4B --
Operating Income (Adjusted) $29.4B $59.5B $71.2B $68.8B --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $103.6B $71.9B $59.1B $55.4B $26.4B
Short Term Investments $30.3B $44.2B $57.1B $31.9B --
Accounts Receivable, Net $5.9B $6.6B $8.7B $8.8B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $634.4B $635.9B $630.7B $613.7B $590.4B
 
Property Plant And Equipment $6B $5.3B $4.9B $4.9B $4.9B
Long-Term Investments $1.8B -$241.9M $430.8M $1.3B $2.3B
Goodwill $8.8B $9B $9.1B $13.9B --
Other Intangibles $3.6B $4.5B $4.3B $5.6B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4T $1.4T $1.4T $1.6T $1.7T
 
Accounts Payable $5.2B $8B $5.8B $5.9B $6.8B
Accrued Expenses $7.5B $6.6B $6.6B $8.5B --
Current Portion Of Long-Term Debt -- $7.1B $3.3B -- --
Current Portion Of Capital Lease Obligations $509.2M $480.6M $472.2M $509.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $871.5B $836.9B $816.2B $853.5B $927B
 
Long-Term Debt $51B $47.8B $54.6B $56.2B $47.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.3T $1.3T $1.4T $1.5T $1.6T
 
Common Stock $14.3B $12.7B $14B $15.1B $14.9B
Other Common Equity Adj -- -- -- -- --
Common Equity $74.2B $73.9B $77.6B $84.7B $91B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $76.6M $81.4M $71.3M $73.9M $42.1M
Total Equity $79.7B $79.3B $82.9B $91.2B $99.3B
 
Total Liabilities and Equity $1.4T $1.4T $1.4T $1.6T $1.7T
Cash and Short Terms $186.4B $176.8B $153.3B $120.2B --
Total Debt $51.6B $48.4B $55.1B $56.7B $49.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $103.6B $71.9B $59.1B $55.4B $26.4B
Short Term Investments $30.3B $44.2B $57.1B $31.9B --
Accounts Receivable, Net $5.9B $6.6B $8.7B $8.8B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $634.4B $635.9B $630.7B $613.7B $590.4B
 
Property Plant And Equipment $6B $5.3B $4.9B $4.9B $4.9B
Long-Term Investments $1.8B -$241.9M $430.8M $1.3B $2.3B
Goodwill $8.8B $9B $9.1B $13.9B --
Other Intangibles $3.6B $4.5B $4.3B $5.6B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4T $1.4T $1.4T $1.6T $1.7T
 
Accounts Payable $5.2B $8B $5.8B $5.9B $6.8B
Accrued Expenses $7.5B $6.6B $6.6B $8.5B --
Current Portion Of Long-Term Debt -- $7.1B $3.3B -- --
Current Portion Of Capital Lease Obligations $509.2M $480.6M $472.2M $509.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $871.5B $836.9B $816.2B $853.5B $927B
 
Long-Term Debt $51B $47.8B $54.6B $56.2B $47.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.3T $1.3T $1.4T $1.5T $1.6T
 
Common Stock $14.3B $12.7B $14B $15.1B $14.9B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$624.9M $195.2K -- -$357.2M --
Minority Interest, Total $76.6M $81.4M $71.3M $73.9M $42.1M
Total Equity $79.7B $79.3B $82.9B $91.2B $99.3B
 
Total Liabilities and Equity $1.4T $1.4T $1.4T $1.6T $1.7T
Cash and Short Terms $186.4B $176.8B $153.3B $120.2B --
Total Debt $51.6B $48.4B $55.1B $56.7B $49.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $12.8B $12.3B $10.8B $11.9B --
Depreciation & Amoritzation $2B $2B $2B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.3B $63.7B $105.6B -$35.1B $15.5B
 
Capital Expenditures $1.7B $1.9B $2B $1.7B $1.6B
Cash Acquisitions -- $1.8B -- $9.3B --
Cash From Investing -$73.5B -$184.4B -$94.3B -$56.7B -$89.5B
 
Dividends Paid (Ex Special Dividend) $5.1B $5.4B $4.1B $4.9B $6.3B
Special Dividend Paid
Long-Term Debt Issued $2.2B $776.7M $1.1B $2.4B --
Long-Term Debt Repaid -$2.5B -$637.7M -$611.4M -$1.6B --
Repurchase of Common Stock $4.9B $8.8B $3B $5.6B $11.3B
Other Financing Activities -$2.4M -$3.9M -$15.6M -$4.4M --
Cash From Financing $56.4B $91.7B -$20.1B $87.4B $59.7B
 
Beginning Cash (CF) $94.5B $88.4B $53.6B $45.5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4B -$32.2B -$7.7B -$3.9B -$14.1B
Ending Cash (CF) $90.5B $56.2B $45.9B $41.7B --
 
Levered Free Cash Flow $13.6B $61.8B $103.5B -$36.8B $13.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.9B $3B $2.8B $3.2B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1B $48.7B $87.2B -$47.6B $1B
 
Capital Expenditures $514.7M $579.4M $541.2M $491.4M $383.5M
Cash Acquisitions -- $1.8B -- -- --
Cash From Investing -$2.7B -$83.1B -$17.3B -$37.5B -$40.1B
 
Dividends Paid (Ex Special Dividend) $1.3B $1.4B $844.5M $1.5B $1.6B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $328.6K -$11.7M $15.2M --
Long-Term Debt Repaid -$887.3M -$262.7M -$112.7M -$346.6M --
Repurchase of Common Stock $1.5B $1.6B $578.7M $1.5B $4.3B
Other Financing Activities $56.9K -$778K -$2.1M -$758.2K --
Cash From Financing $4.2B $22B -$83.6B $86B $40.7B
 
Beginning Cash (CF) $93.9B $69.2B $60.2B $40.3B --
Foreign Exchange Rate Adjustment -$609.3M -$177.4M -$1.9M $207.2M $84.8M
Additions / Reductions -$1.2B -$12.6B -$13.6B $1.1B $1.7B
Ending Cash (CF) $90.5B $56.2B $45.9B $41.7B --
 
Levered Free Cash Flow -$2.6B $48.1B $86.7B -$48.1B $654.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $12.8B $12.3B $10.8B $11.9B --
Depreciation & Amoritzation $2.1B $2.1B $2.1B $2.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.4B $62.3B $104.9B -$34.9B $15.6B
 
Capital Expenditures $1.7B $1.9B $2B $1.7B $1.6B
Cash Acquisitions -- $1.8B -- $9.4B --
Cash From Investing -$74.4B -$182.6B -$93.7B -$56.2B -$90.3B
 
Dividends Paid (Ex Special Dividend) $5.1B $5.4B $4.1B $4.9B $6.3B
Special Dividend Paid
Long-Term Debt Issued $2.2B $776.7M $1.1B $2.4B --
Long-Term Debt Repaid -$2.5B -$637.7M -$611.4M -$1.6B --
Repurchase of Common Stock $5B $8.8B $3B $5.6B $11.4B
Other Financing Activities -$2.4M -$3.9M -$15.6M -$4.4M --
Cash From Financing $56.7B $91.8B -$20B $86.8B $60.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5B -$31.8B -$7.7B -$3.8B -$14.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13.6B $60.3B $102.8B -$36.6B $14B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $12.3B $10.8B $11.9B $6.7B --
Depreciation & Amoritzation $247.1M $510.3M $498.5M $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.3B $104.9B -$34.9B $15.6B --
 
Capital Expenditures $1.9B $2B $1.7B $1.6B --
Cash Acquisitions $1.8B -- $9.4B -- --
Cash From Investing -$182.6B -$93.7B -$56.2B -$90.3B --
 
Dividends Paid (Ex Special Dividend) $5.4B $4.1B $4.9B $6.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $776.7M $1.1B $2.4B $1.1B --
Long-Term Debt Repaid -$637.7M -$611.4M -$1.6B -$1.3B --
Repurchase of Common Stock $8.8B $3B $5.6B $11.4B --
Other Financing Activities -$3.9M -$15.6M -$4.4M -$9.8M --
Cash From Financing $91.8B -$20B $86.8B $60.2B --
 
Beginning Cash (CF) $354B $251B $186.5B $89.7B --
Foreign Exchange Rate Adjustment -$3.3B $1.2B $452.8M $260.3M --
Additions / Reductions -$31.8B -$7.7B -$3.8B -$14.2B --
Ending Cash (CF) $320.4B $243.2B $182.3B $84.1B --
 
Levered Free Cash Flow $60.3B $102.8B -$36.6B $14B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock