Financhill
Sell
30

RGR Quote, Financials, Valuation and Earnings

Last price:
$32.52
Seasonality move :
11%
Day range:
$31.98 - $32.91
52-week range:
$28.33 - $48.21
Dividend yield:
1.92%
P/E ratio:
249.38x
P/S ratio:
0.99x
P/B ratio:
1.84x
Volume:
333.4K
Avg. volume:
412.3K
1-year change:
-6.81%
Market cap:
$514.5M
Revenue:
$535.6M
EPS (TTM):
$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $568.9M $730.7M $595.8M $543.8M $535.6M
Revenue Growth (YoY) 38.58% 28.45% -18.46% -8.74% -1.49%
 
Cost of Revenues $377.4M $451.2M $406.2M $400.3M $413M
Gross Profit $191.4M $279.6M $189.7M $143.4M $122.6M
Gross Profit Margin 33.65% 38.26% 31.84% 26.38% 22.89%
 
R&D Expenses $8M $11.7M $9.6M $9.8M $8.2M
Selling, General & Admin $72.3M $76.5M $76.7M $81.5M $82.8M
Other Inc / (Exp) $950K $3.7M $2.6M $1.5M $1.3M
Operating Expenses $72.3M $76.5M $86.3M $91.3M $91M
Operating Income $119.1M $203M $103.4M $52.1M $31.7M
 
Net Interest Expenses $191K $164K $256K $205K $102K
EBT. Incl. Unusual Items $121M $206.6M $108.3M $58.8M $37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6M $50.7M $19.9M $10.6M $7.2M
Net Income to Company $90.4M $155.9M $88.3M $48.2M $30.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90.4M $155.9M $88.3M $48.2M $30.6M
 
Basic EPS (Cont. Ops) $5.17 $8.87 $5.01 $2.73 $1.79
Diluted EPS (Cont. Ops) $5.09 $8.78 $4.96 $2.71 $1.77
Weighted Average Basic Share $17.5M $17.6M $17.6M $17.7M $17.1M
Weighted Average Diluted Share $17.8M $17.8M $17.8M $17.8M $17.3M
 
EBITDA $146.7M $229.2M $129.2M $74.5M $53.7M
EBIT $119.1M $203M $103.4M $52.1M $31.7M
 
Revenue (Reported) $568.9M $730.7M $595.8M $543.8M $535.6M
Operating Income (Reported) $119.1M $203M $103.4M $52.1M $31.7M
Operating Income (Adjusted) $119.1M $203M $103.4M $52.1M $31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $178.2M $139.4M $120.9M $122.3M $126.8M
Revenue Growth (YoY) 22.33% -21.8% -13.27% 1.15% 3.66%
 
Cost of Revenues $113.4M $100.5M $96.2M $99.6M $107.6M
Gross Profit $64.8M $38.9M $24.7M $22.7M $19.2M
Gross Profit Margin 36.36% 27.89% 20.46% 18.54% 15.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1M $19M $18.4M $18.9M $22.6M
Other Inc / (Exp) $1.4M $490K $431K $392K --
Operating Expenses $18.1M $19M $18.4M $18.9M $22.1M
Operating Income $46.7M $19.9M $6.3M $3.7M -$3M
 
Net Interest Expenses $114K $88K $122K $24K $17K
EBT. Incl. Unusual Items $48M $21M $8.1M $5.3M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $2.6M $658K $527K -$3.7M
Net Income to Company $35.2M $18.4M $7.4M $4.7M $1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.2M $18.4M $7.4M $4.7M $1.6M
 
Basic EPS (Cont. Ops) $2.00 $1.04 $0.42 $0.28 $0.10
Diluted EPS (Cont. Ops) $1.98 $1.03 $0.42 $0.28 $0.10
Weighted Average Basic Share $17.6M $17.7M $17.7M $16.8M $16M
Weighted Average Diluted Share $17.8M $17.8M $17.9M $17.1M $16.4M
 
EBITDA $54M $26.5M $12.9M $9.5M $2.6M
EBIT $46.7M $19.9M $6.3M $3.7M -$3M
 
Revenue (Reported) $178.2M $139.4M $120.9M $122.3M $126.8M
Operating Income (Reported) $46.7M $19.9M $6.3M $3.7M -$3M
Operating Income (Adjusted) $46.7M $19.9M $6.3M $3.7M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $732M $614.7M $562.4M $520.5M $540.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $451.6M $410.7M $421.5M $407M $453.4M
Gross Profit $280.3M $204M $140.9M $113.5M $87.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.9M $75.5M $79.5M $82.9M $91.7M
Other Inc / (Exp) $3M $3.3M $1.6M $1.2M --
Operating Expenses $79.9M $75.5M $79.5M $82.9M $91.2M
Operating Income $200.4M $128.4M $61.4M $30.6M -$3.8M
 
Net Interest Expenses $189K $205K $228K $94K $91K
EBT. Incl. Unusual Items $203.3M $132.5M $68.5M $36.8M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.8M $25M $11.6M $6.4M -$1.3M
Net Income to Company $149.5M $107.5M $56.9M $30.3M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $149.5M $107.5M $56.9M $30.3M $2.6M
 
Basic EPS (Cont. Ops) $8.51 $6.10 $3.22 $1.74 $0.14
Diluted EPS (Cont. Ops) $8.41 $6.06 $3.19 $1.73 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $228.3M $152.7M $86.7M $50.3M $18M
EBIT $200.4M $128.4M $61.4M $30.6M -$3.8M
 
Revenue (Reported) $732M $614.7M $562.4M $520.5M $540.8M
Operating Income (Reported) $200.4M $128.4M $61.4M $30.6M -$3.8M
Operating Income (Adjusted) $200.4M $128.4M $61.4M $30.6M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $562.7M $446.6M $413.2M $389.9M $395M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $346.6M $306.1M $311.8M $308.6M $340.8M
Gross Profit $216.1M $140.5M $101.4M $81.2M $54.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.8M $56.8M $59.6M $61M $69.9M
Other Inc / (Exp) $2.5M $2.1M $1.1M $749K $649K
Operating Expenses $57.8M $56.8M $59.6M $61M $69.4M
Operating Income $158.4M $83.8M $41.8M $20.2M -$15.2M
 
Net Interest Expenses $164K $205K $177K $66K $55K
EBT. Incl. Unusual Items $160.7M $86.6M $46.8M $24.8M -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.9M $17.2M $8.8M $4.7M -$3.9M
Net Income to Company $117.8M $69.4M $38M $20.1M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.8M $69.4M $38M $20.1M -$7.9M
 
Basic EPS (Cont. Ops) $6.70 $3.93 $2.14 $1.16 -$0.49
Diluted EPS (Cont. Ops) $6.63 $3.90 $2.13 $1.15 -$0.49
Weighted Average Basic Share $52.7M $52.9M $53.1M $51.6M $49M
Weighted Average Diluted Share $53.3M $53.4M $53.5M $52.4M $49.6M
 
EBITDA $180.4M $103.9M $61.3M $37.2M $1.5M
EBIT $158.4M $83.8M $41.8M $20.2M -$15.2M
 
Revenue (Reported) $562.7M $446.6M $413.2M $389.9M $395M
Operating Income (Reported) $158.4M $83.8M $41.8M $20.2M -$15.2M
Operating Income (Adjusted) $158.4M $83.8M $41.8M $20.2M -$15.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $141.2M $221M $224.3M $117.7M $105.5M
Short Term Investments $121M $200M $159.1M $102.5M $95.5M
Accounts Receivable, Net $57.9M $57M $65.4M $59.9M $67.1M
Inventory $29.1M $43.9M $65M $79.8M $76.5M
Prepaid Expenses $6.3M -- -- -- --
Other Current Assets -- $6.8M $7.1M $14.1M $9.2M
Total Current Assets $234.4M $328.7M $361.8M $271.4M $258.4M
 
Property Plant And Equipment $72.9M $75.3M $80.5M $74.3M $73.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $12.6M $12.5M $11.6M $10.9M $10.1M
Other Long-Term Assets $6.8M $9M $11.2M $10M $9.2M
Total Assets $355.8M $449.4M $491M $403.8M $388.1M
 
Accounts Payable $12.8M $12.2M $13.3M $11.1M $13.2M
Accrued Expenses $10M $8.5M $8.7M $8.7M $9.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1M $795K $235K $634K $431K
Total Current Liabilities $81.8M $77.1M $163.1M $63.2M $60.8M
 
Long-Term Debt $1.7M $1.5M $3M $2.2M $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $91.1M $85.7M $174.3M $72.1M $68.5M
 
Common Stock $24.2M $24.3M $24.4M $24.4M $24.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $264.7M $363.7M $316.7M $331.7M $319.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $264.7M $363.7M $316.7M $331.7M $319.6M
 
Total Liabilities and Equity $355.8M $449.4M $491M $403.8M $388.1M
Cash and Short Terms $141.2M $221M $224.3M $117.7M $105.5M
Total Debt $1.7M $1.5M $3M $2.2M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $192.7M $215.2M $120M $96M $80.8M
Short Term Investments $165M $165.3M $106.5M $88.5M --
Accounts Receivable, Net $71.9M $61.4M $59.9M $60.2M $59.9M
Inventory $39.1M $61.5M $79.3M $76M $54.6M
Prepaid Expenses $5.2M $13M -- -- --
Other Current Assets -- -- $14.8M $14.9M --
Total Current Assets $308.9M $351M $274M $247.1M $208.3M
 
Property Plant And Equipment $66.3M $74M $72.7M $74.9M $84.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $46.7M $35.8M $46.4M $38.9M --
Total Assets $420.1M $460.9M $400.4M $373.5M $342.3M
 
Accounts Payable $38.1M $31M $29.1M $30.9M $33.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $870K $434K $406K $270K --
Total Current Liabilities $80.4M $60.2M $61.2M $55M $58.9M
 
Long-Term Debt $1.5M $2.1M $2.3M $1.8M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $82M $62.4M $65M $58.5M $62.7M
 
Common Stock $24.3M $24.4M $24.4M $24.5M $24.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $338.1M $398.5M $335.3M $314.9M $279.6M
 
Total Liabilities and Equity $420.1M $460.9M $400.4M $373.5M $342.3M
Cash and Short Terms $192.7M $215.2M $120M $96M $80.8M
Total Debt $1.5M $2.1M $2.3M $1.8M $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $90.4M $155.9M $88.3M $48.2M $30.6M
Depreciation & Amoritzation $27.6M $26.2M $25.8M $22.4M $22.1M
Stock-Based Compensation $6.1M $8.3M $1.7M $4M $4.3M
Change in Accounts Receivable -$5.2M $840K -$8.4M $5.6M -$7.3M
Change in Inventories $10.6M -$15.7M -$21.6M -$16.1M $2.9M
Cash From Operations $143.8M $172.3M $77.2M $33.9M $55.5M
 
Capital Expenditures $52.5M $28.8M $27.7M $15.8M $20.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.9M -$107.5M $13.2M $40.9M -$13.8M
 
Dividends Paid (Ex Special Dividend) $113.9M $59.1M $42.7M $110.8M $11.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $222K $11.8M $34.4M
Other Financing Activities -$1.3M -$4.8M -$3.4M -$2.2M -$624K
Cash From Financing -$115.2M -$63.9M -$46.3M -$124.8M -$46.9M
 
Beginning Cash (CF) $20.1M $21M $65.2M $15.2M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.3M $897K $44.1M -$50M -$5.1M
Ending Cash (CF) $4.9M $21.9M $109.3M -$34.8M $4.9M
 
Levered Free Cash Flow $91.3M $143.6M $49.5M $18.1M $34.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.2M $18.4M $7.4M $4.7M $1.6M
Depreciation & Amoritzation $7.3M $6.7M $6.5M $5.8M $5.6M
Stock-Based Compensation $1.6M $1.7M $1M $1.1M $1.3M
Change in Accounts Receivable $4.2M -$5.1M -$6.8M -$4M $1.9M
Change in Inventories -$7.1M -$4.4M -$9.9M -$3.2M -$1.3M
Cash From Operations $40.8M $17.9M -$4.5M $9.4M $12.9M
 
Capital Expenditures $4.2M $2.9M $6.8M $6.8M $5.9M
Cash Acquisitions -- -- -- -- $15M
Cash From Investing -$19.1M -$3.2M $13M $3.3M -$7.6M
 
Dividends Paid (Ex Special Dividend) $17.6M $8.3M $6.4M $3.2M $2.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $107K -- $9.1M $10M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.6M -$8.4M -$6.4M -$12.3M -$12.5M
 
Beginning Cash (CF) $27.7M $49.9M $13.6M $7.5M $16.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $6.3M $2.1M $369K -$7.2M
Ending Cash (CF) $31.8M $56.2M $15.7M $7.9M $8.9M
 
Levered Free Cash Flow $36.7M $15M -$11.3M $2.6M $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $149.5M $107.5M $56.9M $30.3M $2.6M
Depreciation & Amoritzation $27.9M $24.3M $25.2M $19.7M $21.8M
Stock-Based Compensation $8.4M $6.7M -$414K $4.3M $4.8M
Change in Accounts Receivable -$13.6M $10.5M $1.5M -$258K $269K
Change in Inventories -$14.1M -$23.3M -$18.3M $1.9M $8.2M
Cash From Operations $178.8M $105.6M $44.3M $52.1M $58.8M
 
Capital Expenditures $60.1M $30.4M $22.2M $21.4M $16.3M
Cash Acquisitions -- -- -- -- $15M
Cash From Investing -$121M -$30.6M $36.8M -$3.4M -$7.6M
 
Dividends Paid (Ex Special Dividend) $55M $49.4M $115M $13M $11.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $107K $115K $41.2M $31.2M
Other Financing Activities -$4.8M -$3.4M -$2.2M -$624K --
Cash From Financing -$59.8M -$52.9M -$117.3M -$54.8M -$42.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $22.2M -$36.3M -$6M $8.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118.7M $75.2M $22.1M $30.7M $42.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $117.8M $69.4M $38M $20.1M -$7.9M
Depreciation & Amoritzation $22M $20.1M $19.6M $16.9M $16.7M
Stock-Based Compensation $6.7M $5.1M $3M $3.2M $3.7M
Change in Accounts Receivable -$14M -$4.3M $5.6M -$293K $7.3M
Change in Inventories -$10M -$17.7M -$14.3M $3.7M $9M
Cash From Operations $117M $50.3M $17.3M $35.5M $38.8M
 
Capital Expenditures $15.6M $17.2M $11.6M $17.2M $12.6M
Cash Acquisitions -- -- -- -- $15M
Cash From Investing -$59.5M $17.5M $41M -$3.2M $3M
 
Dividends Paid (Ex Special Dividend) $45.2M $35.5M $107.8M $10M $9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $107K -- $29.4M $26.1M
Other Financing Activities -$4.8M -$3.4M -$2.2M -$624K -$178K
Cash From Financing -$50M -$39M -$110M -$40M -$35.8M
 
Beginning Cash (CF) $75.4M $135M $33.1M $30.5M $55.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $28.8M -$51.6M -$7.7M $6.1M
Ending Cash (CF) $82.9M $163.8M -$18.5M $22.8M $61.6M
 
Levered Free Cash Flow $101.4M $33.1M $5.7M $18.3M $26.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock