Financhill
Buy
80

REZI Quote, Financials, Valuation and Earnings

Last price:
$34.24
Seasonality move :
11.76%
Day range:
$34.14 - $35.00
52-week range:
$14.18 - $45.29
Dividend yield:
0%
P/E ratio:
81.97x
P/S ratio:
0.69x
P/B ratio:
2.24x
Volume:
1.4M
Avg. volume:
2.1M
1-year change:
24.27%
Market cap:
$5.1B
Revenue:
$6.8B
EPS (TTM):
-$4.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $5.8B $6.4B $6.2B $6.8B
Revenue Growth (YoY) 1.66% 15.28% 8.96% -2.01% 8.32%
 
Cost of Revenues $3.7B $4.3B $4.6B $4.6B $4.9B
Gross Profit $1.4B $1.6B $1.7B $1.7B $1.8B
Gross Profit Margin 27.59% 26.7% 27.17% 26.56% 26.93%
 
R&D Expenses $77M $86M $111M $109M $111M
Selling, General & Admin $1B $916M $974M $960M $1.1B
Other Inc / (Exp) -$147M -$159M -$174M -$211M -$270M
Operating Expenses $1B $1B $1.1B $1.1B $1.2B
Operating Income $351M $559M $657M $589M $572M
 
Net Interest Expenses $63M $48M $64M $107M $80M
EBT. Incl. Unusual Items $101M $353M $418M $313M $221M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64M $111M $135M $103M $105M
Net Income to Company $37M $242M $283M $210M $116M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37M $242M $283M $210M $116M
 
Basic EPS (Cont. Ops) $0.30 $1.68 $1.94 $1.43 $0.62
Diluted EPS (Cont. Ops) $0.29 $1.63 $1.90 $1.42 $0.61
Weighted Average Basic Share $125.3M $144M $146M $147M $146M
Weighted Average Diluted Share $126.3M $148.4M $149M $148M $149M
 
EBITDA $438M $647M $751M $687M $716M
EBIT $351M $559M $657M $589M $572M
 
Revenue (Reported) $5.1B $5.8B $6.4B $6.2B $6.8B
Operating Income (Reported) $351M $559M $657M $589M $572M
Operating Income (Adjusted) $351M $559M $657M $589M $572M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.6B $1.6B $1.8B $1.9B
Revenue Growth (YoY) 9.84% 8.16% -3.96% 17.63% 1.97%
 
Cost of Revenues $1.1B $1.2B $1.1B $1.3B $1.3B
Gross Profit $416M $420M $408M $495M $525M
Gross Profit Margin 27.81% 25.96% 26.26% 27.08% 28.17%
 
R&D Expenses $20M $29M $28M $23M $44M
Selling, General & Admin $229M $236M $233M $317M $324M
Other Inc / (Exp) -$58M -$44M -$94M -$84M --
Operating Expenses $249M $265M $261M $340M $368M
Operating Income $167M $155M $147M $155M $157M
 
Net Interest Expenses $12M $15M $16M $27M $38M
EBT. Incl. Unusual Items $97M $96M $37M $44M $110M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29M $33M $16M $24M -$46M
Net Income to Company $68M $63M $21M $20M $156M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68M $63M $21M $20M $156M
 
Basic EPS (Cont. Ops) $0.47 $0.43 $0.14 $0.14 $0.88
Diluted EPS (Cont. Ops) $0.46 $0.42 $0.14 $0.13 $0.85
Weighted Average Basic Share $144.3M $145.8M $147M $147M $149M
Weighted Average Diluted Share $148.6M $149.2M $148M $149M $154M
 
EBITDA $189M $179M $169M $201M $206M
EBIT $167M $155M $147M $155M $157M
 
Revenue (Reported) $1.5B $1.6B $1.6B $1.8B $1.9B
Operating Income (Reported) $167M $155M $147M $155M $157M
Operating Income (Adjusted) $167M $155M $147M $155M $157M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.9B $6.3B $6.3B $6.4B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4.6B $4.6B $4.7B $5.4B
Gross Profit $1.6B $1.7B $1.7B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $85M $104M $114M $94M $162M
Selling, General & Admin $976M $950M $977M $1.1B $1.3B
Other Inc / (Exp) -$171M -$155M -$228M -$223M --
Operating Expenses $1B $1.1B $1.1B $1.2B $1.4B
Operating Income $583M $654M $575M $570M $625M
 
Net Interest Expenses $51M $51M $69M $70M $114M
EBT. Incl. Unusual Items $348M $450M $282M $277M -$568M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114M $139M $115M $102M $72M
Net Income to Company $234M $311M $167M $175M -$640M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $234M $311M $167M $175M -$640M
 
Basic EPS (Cont. Ops) $1.66 $2.14 $1.14 $1.18 -$4.65
Diluted EPS (Cont. Ops) $1.62 $2.09 $1.12 $1.17 -$4.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $672M $744M $671M $695M $816M
EBIT $583M $654M $575M $570M $625M
 
Revenue (Reported) $5.9B $6.3B $6.3B $6.4B $7.4B
Operating Income (Reported) $583M $654M $575M $570M $625M
Operating Income (Adjusted) $583M $654M $575M $570M $625M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4B $4.8B $4.7B $4.9B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.5B $3.5B $3.6B $4B
Gross Profit $1.2B $1.3B $1.2B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63M $81M $84M $69M $120M
Selling, General & Admin $705M $718M $719M $828M $949M
Other Inc / (Exp) -$130M -$126M -$180M -$192M -$993M
Operating Expenses $747M $799M $803M $897M $1.1B
Operating Income $418M $513M $442M $423M $476M
 
Net Interest Expenses $37M $40M $51M $55M $88M
EBT. Incl. Unusual Items $251M $348M $212M $176M -$613M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76M $104M $84M $83M $50M
Net Income to Company $175M $244M $128M $93M -$663M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175M $244M $128M $93M -$663M
 
Basic EPS (Cont. Ops) $1.22 $1.68 $0.87 $0.62 -$4.73
Diluted EPS (Cont. Ops) $1.18 $1.64 $0.86 $0.61 -$4.76
Weighted Average Basic Share $431.6M $436.3M $441M $439M $446M
Weighted Average Diluted Share $444.5M $446.7M $446M $446M $451M
 
EBITDA $485M $582M $513M $521M $621M
EBIT $418M $513M $442M $423M $476M
 
Revenue (Reported) $4.4B $4.8B $4.7B $4.9B $5.6B
Operating Income (Reported) $418M $513M $442M $423M $476M
Operating Income (Adjusted) $418M $513M $442M $423M $476M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $517M $779M $326M $636M $692M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $863M $876M $1B $973M $1B
Inventory $672M $740M $975M $941M $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $173M $150M $199M $193M $220M
Total Current Assets $2.2B $2.5B $2.5B $2.7B $3.2B
 
Property Plant And Equipment $451M $428M $557M $582M $658M
Long-Term Investments -- -- $22M $10M $3M
Goodwill $2.7B $2.7B $2.7B $2.7B $3.1B
Other Intangibles $135M $120M $475M $461M $1.2B
Other Long-Term Assets $108M $244M $320M $346M $369M
Total Assets $5.6B $5.9B $6.4B $6.6B $8.2B
 
Accounts Payable $936M $883M $894M $905M $1.1B
Accrued Expenses $197M $167M $219M $164M $193M
Current Portion Of Long-Term Debt -- $10M $12M $12M --
Current Portion Of Capital Lease Obligations -- $32M $37M $39M $51M
Other Current Liabilities -- -- -- -$1M --
Total Current Liabilities $1.5B $1.5B $1.5B $1.5B $1.8B
 
Long-Term Debt $1.3B $1.3B $1.6B $1.6B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.6B $3.9B $3.9B $4.9B
 
Common Stock -- -- -- -- $482M
Other Common Equity Adj -$146M -$165M -$212M -$194M -$284M
Common Equity $2B $2.3B $2.5B $2.7B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.3B $2.5B $2.7B $3.3B
 
Total Liabilities and Equity $5.6B $5.9B $6.4B $6.6B $8.2B
Cash and Short Terms $517M $779M $326M $636M $692M
Total Debt $1.3B $1.4B $1.6B $1.6B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $686M $255M $368M $531M $345M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $932M $1B $988M $1.1B $1.1B
Inventory $710M $957M $970M $1.2B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $179M $198M $289M $206M --
Total Current Assets $2.5B $2.5B $2.6B $3B $3.1B
 
Property Plant And Equipment $424M $538M $577M $648M $764M
Long-Term Investments -- $56M $18M $2M $1M
Goodwill $2.7B $2.7B $2.7B $3.1B --
Other Intangibles -- $460M $456M $1.2B --
Other Long-Term Assets $366M $323M $321M $359M --
Total Assets $5.8B $6.3B $6.5B $8.1B $8.2B
 
Accounts Payable $905M $936M $863M $1B $1B
Accrued Expenses $179M $199M $176M $187M --
Current Portion Of Long-Term Debt -- $12M $12M $6M --
Current Portion Of Capital Lease Obligations -- $37M $36M $50M --
Other Current Liabilities -- -- $31M -- --
Total Current Liabilities $1.5B $1.5B $1.5B $1.7B $1.6B
 
Long-Term Debt $1.3B $1.6B $1.6B $2.2B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.9B $3.8B $4.8B $5.4B
 
Common Stock -- -- -- $482M --
Other Common Equity Adj -$187M -$292M -$221M -$207M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.4B $2.6B $3.4B $2.8B
 
Total Liabilities and Equity $5.8B $6.3B $6.5B $8.1B $8.2B
Cash and Short Terms $686M $255M $368M $531M $345M
Total Debt $1.4B $1.6B $1.6B $2.2B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $37M $242M $283M $210M $116M
Depreciation & Amoritzation $86M $88M $94M $98M $144M
Stock-Based Compensation $29M $39M $50M $44M $59M
Change in Accounts Receivable -$27M -$30M -$72M $19M -$18M
Change in Inventories $19M -$73M -$122M $32M -$71M
Cash From Operations $244M $315M $152M $440M $444M
 
Capital Expenditures $70M $63M $85M $105M $80M
Cash Acquisitions $35M $11M $665M $16M $1.3B
Cash From Investing -$103M -$65M -$764M -$44M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $12M
Special Dividend Paid
Long-Term Debt Issued -- $1.3B $200M -- $1.2B
Long-Term Debt Repaid -$22M -$1.2B -$12M -$12M -$605M
Repurchase of Common Stock -- -- -- $41M $1M
Other Financing Activities -$4M -$42M -$18M -$11M -$21M
Cash From Financing $253M $20M $170M -$64M $1B
 
Beginning Cash (CF) $517M $779M $326M $636M $692M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $395M $262M -$450M $308M $56M
Ending Cash (CF) $913M $1B -$132M $920M $738M
 
Levered Free Cash Flow $174M $252M $67M $335M $364M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68M $63M $21M $20M $156M
Depreciation & Amoritzation $22M $24M $22M $46M $49M
Stock-Based Compensation $10M $14M $11M $15M $13M
Change in Accounts Receivable -$45M $3M $26M -$22M -$16M
Change in Inventories -$32M -$2M $11M -$9M -$71M
Cash From Operations $104M $37M $60M $147M -$1.6B
 
Capital Expenditures $13M $10M $25M $22M $28M
Cash Acquisitions $1M $27M $10M -- --
Cash From Investing -$14M -$37M -$35M -$22M -$28M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M -- -- $594M --
Long-Term Debt Repaid -$262M -$3M -$3M -$596M --
Repurchase of Common Stock -- -- $28M $1M $7M
Other Financing Activities -$17M $2M $2M -$15M --
Cash From Financing $21M -$1M -$29M -$9M $1.2B
 
Beginning Cash (CF) $686M $255M $368M $531M $345M
Foreign Exchange Rate Adjustment -$4M $1M -$9M $2M -$1M
Additions / Reductions $107M -- -$13M $118M -$408M
Ending Cash (CF) $789M $256M $346M $651M -$64M
 
Levered Free Cash Flow $91M $27M $35M $125M -$1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $234M $311M $167M $175M -$640M
Depreciation & Amoritzation $89M $90M $96M $125M $191M
Stock-Based Compensation $37M $46M $50M $52M $58M
Change in Accounts Receivable -$41M -$94M $61M -$51M -$40M
Change in Inventories -$85M -$162M $3M $23M -$125M
Cash From Operations $355M $125M $316M $504M -$1.2B
 
Capital Expenditures $68M $49M $125M $89M $101M
Cash Acquisitions $11M $660M $21M $1.3B $3M
Cash From Investing -$74M -$716M -$147M -$1.3B -$102M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $38M
Special Dividend Paid
Long-Term Debt Issued $1.1B $200M -- -- --
Long-Term Debt Repaid -$1.2B -$12M -$12M -$605M --
Repurchase of Common Stock -- -- $28M $23M $23M
Other Financing Activities -$37M -$14M -$19M -$13M --
Cash From Financing $146M $174M -$59M $1B $1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $426M -$431M $115M $162M -$186M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $287M $76M $191M $415M -$1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $175M $244M $128M $93M -$663M
Depreciation & Amoritzation $67M $69M $71M $98M $145M
Stock-Based Compensation $29M $36M $36M $44M $43M
Change in Accounts Receivable -$78M -$142M -$9M -$79M -$101M
Change in Inventories -$40M -$129M -$4M -$13M -$67M
Cash From Operations $203M $13M $177M $241M -$1.4B
 
Capital Expenditures $48M $34M $74M $58M $79M
Cash Acquisitions $11M $660M $16M $1.3B --
Cash From Investing -$56M -$707M -$90M -$1.4B -$79M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $26M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $200M -- $1.2B --
Long-Term Debt Repaid -$1.2B -$9M -$9M -$602M -$2M
Repurchase of Common Stock -- -- $28M $10M $23M
Other Financing Activities -$37M -$9M -$10M -$12M $2M
Cash From Financing $28M $182M -$47M $1B $1.2B
 
Beginning Cash (CF) $1.8B $750M $1B $1.5B $1.7B
Foreign Exchange Rate Adjustment -$6M -$12M $1M -$3M $9M
Additions / Reductions $169M -$524M $41M -$105M -$347M
Ending Cash (CF) $1.9B $214M $1.1B $1.4B $1.3B
 
Levered Free Cash Flow $155M -$21M $103M $183M -$1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 71.88% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is up 1.22% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is down 0.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock