Financhill
Buy
53

QXO Quote, Financials, Valuation and Earnings

Last price:
$20.8300
Seasonality move :
108.16%
Day range:
$20.3900 - $21.0650
52-week range:
$11.8460 - $24.6900
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.44x
P/B ratio:
1.60x
Volume:
7M
Avg. volume:
7.4M
1-year change:
21.75%
Market cap:
$14B
Revenue:
$56.9M
EPS (TTM):
-$0.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.2M $41.7M $45M $54.5M $56.9M
Revenue Growth (YoY) 7.06% 1.17% 7.88% 21.19% 4.32%
 
Cost of Revenues $25.3M $25.4M $28M $33.7M $34.9M
Gross Profit $15.9M $16.3M $17M $20.8M $21.9M
Gross Profit Margin 38.51% 39.17% 37.82% 38.13% 38.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $16.1M $17.2M $19.1M $92.9M
Other Inc / (Exp) $13.3K $321.4K -- -$3M --
Operating Expenses $15.6M $16.6M $17.4M $19.1M $92.9M
Operating Income $223.4K -$231K -$385.4K $1.7M -$71M
 
Net Interest Expenses $13.6K $46.8K $89K $55.7K $60K
EBT. Incl. Unusual Items $223K $43.6K -$474.4K -$1.4M $50.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.4K $178K -$192.2K -$297.4K $22.8M
Net Income to Company $175.6K -$134.4K -$282.2K -$1.1M $28M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175.6K -$134.4K -$282.2K -$1.1M $28M
 
Basic EPS (Cont. Ops) $0.31 -$0.21 -$0.44 -$1.63 -$0.11
Diluted EPS (Cont. Ops) $0.31 -$0.21 -$0.44 -$1.63 -$0.11
Weighted Average Basic Share $562.7K $628.3K $645.9K $657.4K $204M
Weighted Average Diluted Share $562.7K $628.3K $645.9K $657.4K $204M
 
EBITDA $1.3M $1.2M $1.4M $2.8M -$69.9M
EBIT $223.4K -$231K -$385.4K $1.7M -$71M
 
Revenue (Reported) $41.2M $41.7M $45M $54.5M $56.9M
Operating Income (Reported) $223.4K -$231K -$385.4K $1.7M -$71M
Operating Income (Adjusted) $223.4K -$231K -$385.4K $1.7M -$71M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.1M $10.9M $13.4M $13.2M $2.7B
Revenue Growth (YoY) -0.49% 7.99% 22.96% -2% 20639.64%
 
Cost of Revenues $6.4M $6.7M $8.1M $8M $2.3B
Gross Profit $3.7M $4.2M $5.3M $5.2M $478.3M
Gross Profit Margin 36.72% 38.36% 39.3% 39.51% 17.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $4.3M $4.7M $39M $452.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4M $4.3M $4.8M $39M $417.8M
Operating Income -$290.3K -$117.6K $427.5K -$33.8M $60.5M
 
Net Interest Expenses $18.4K $23.7K $7.6K $9K $62.3M
EBT. Incl. Unusual Items -$308.7K -$141.3K -$2.6M $23.2M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$68.6K -$7.1K -$456.1K $6M $128.9M
Net Income to Company -$240K -$134.2K -$2.1M $17.1M -$139.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$240K -$134.2K -$2.1M $17.1M -$139.4M
 
Basic EPS (Cont. Ops) -$0.37 -$0.21 -$3.21 -$0.02 -$0.24
Diluted EPS (Cont. Ops) -$0.37 -$0.21 -$3.21 -$0.02 -$0.24
Weighted Average Basic Share $642K $642K $657K $358.8M $715.3M
Weighted Average Diluted Share $642K $642K $657K $358.8M $715.3M
 
EBITDA -$37.5K $264.4K $664.7K -$33.5M $218M
EBIT -$290.3K -$117.6K $427.4K -$33.8M $60.5M
 
Revenue (Reported) $10.1M $10.9M $13.4M $13.2M $2.7B
Operating Income (Reported) -$290.3K -$117.6K $427.5K -$33.8M $60.5M
Operating Income (Adjusted) -$290.3K -$117.6K $427.4K -$33.8M $60.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.5M $43.1M $52.2M $56.8M $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.6M $26.5M $32.3M $35.1M $3.9B
Gross Profit $16.9M $16.5M $19.9M $21.7M $783.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.9M $16.9M $18.6M $59.1M $992.6M
Other Inc / (Exp) $100 -- -- -- --
Operating Expenses $16M $17.4M $18.9M $59.2M $957.9M
Operating Income $887.3K -$854.4K $1.1M -$37.5M -$174M
 
Net Interest Expenses $42.8K $77.6K $65K $42.4K $92.5M
EBT. Incl. Unusual Items $844.7K -$610.7K -$2M $22.9M -$201.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $220.7K $31.4K -$457.8K $5.8M -$23.4M
Net Income to Company $624K -$642K -$1.5M $17.1M -$177.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $624K -$642K -$1.5M $17.1M -$177.9M
 
Basic EPS (Cont. Ops) $1.10 -$1.00 -$2.30 -$0.07 -$0.44
Diluted EPS (Cont. Ops) $1.10 -$1.00 -$2.30 -$0.07 -$0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2M $1M $2.4M -$36.3M $91.1M
EBIT $887.3K -$854.5K $1.1M -$37.5M -$174M
 
Revenue (Reported) $42.5M $43.1M $52.2M $56.8M $4.7B
Operating Income (Reported) $887.3K -$854.4K $1.1M -$37.5M -$174M
Operating Income (Adjusted) $887.3K -$854.5K $1.1M -$37.5M -$174M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.2M $32.6M $39.8M $42.1M $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.9M $20.1M $24.4M $25.9M $3.9B
Gross Profit $12.3M $12.5M $15.5M $16.2M $778.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $12.6M $14M $54M $953.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.9M $12.7M $14.2M $54.1M $919M
Operating Income $406.9K -$216.5K $1.3M -$37.9M -$140.9M
 
Net Interest Expenses $35.6K $66.4K $42.3K $29.1K $92.5M
EBT. Incl. Unusual Items $371.2K -$282.9K -$1.8M $22.5M -$229.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126.4K -$20.3K -$285.8K $5.9M -$40.4M
Net Income to Company $245K -$262.7K -$1.5M $16.7M -$189.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245K -$262.7K -$1.5M $16.7M -$189.1M
 
Basic EPS (Cont. Ops) $0.43 -$0.41 -$2.27 -$0.70 -$0.42
Diluted EPS (Cont. Ops) $0.43 -$0.41 -$2.27 -$0.70 -$0.42
Weighted Average Basic Share $1.9M $1.9M $2M $360.1M $1.7B
Weighted Average Diluted Share $1.9M $1.9M $2M $360.1M $1.7B
 
EBITDA $1.3M $1.2M $2.2M -$37M $123.9M
EBIT $406.9K -$216.5K $1.3M -$37.9M -$140.9M
 
Revenue (Reported) $31.2M $32.6M $39.8M $42.1M $4.6B
Operating Income (Reported) $406.9K -$216.5K $1.3M -$37.9M -$140.9M
Operating Income (Adjusted) $406.9K -$216.5K $1.3M -$37.9M -$140.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.6M $6.8M $8M $6.1M $5.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $2.2M $2.6M $3.2M $2.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $400.8K $1.7M $1.6M $2.7M $3.8M
Total Current Assets $8.6M $10.7M $12.2M $11.1M $5.1B
 
Property Plant And Equipment $1.9M $1.6M $1M $1M $704K
Long-Term Investments -- -- -- -- --
Goodwill $1M $1M $1.1M $1.1M $1.2M
Other Intangibles $3.1M $3.5M $4.3M $4.9M $4M
Other Long-Term Assets -- -- $187.6K $171K $192K
Total Assets $16.5M $18M $21.4M $20.5M $5.1B
 
Accounts Payable $1.9M $2M $3.3M $4.6M $6.2M
Accrued Expenses $1.4M $1.8M $2.5M $2.7M $11.7M
Current Portion Of Long-Term Debt $545K $402K $783.5K $702K --
Current Portion Of Capital Lease Obligations $599.9K $632.4K $483.3K $417K $316K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7M $7.4M $10.8M $11.5M $45.1M
 
Long-Term Debt $1.9M $1.3M $1.1M $1.5M $261K
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $8.6M $11.9M $13M $46.6M
 
Common Stock -- $100 $100 $100 $4K
Other Common Equity Adj -- -- -- -- --
Common Equity $7.3M $9.4M $9.6M $7.5M $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.3M $9.4M $9.6M $7.5M $5.1B
 
Total Liabilities and Equity $16.5M $18M $21.4M $20.5M $5.1B
Cash and Short Terms $6.6M $6.8M $8M $6.1M $5.1B
Total Debt $3M $1.8M $2.1M $2.4M $389K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.3M $7.2M $6.9M $5B $2.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $2.6M $3M $2.7M $1.6B
Inventory -- -- -- -- $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $729.8K $1M $1.1M $12.3M --
Total Current Assets $9.8M $10.9M $11M $5.1B $6.2B
 
Property Plant And Equipment $1.8M $1.2M $907.6K $776K $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $1M $1M $1.1M $1.2M --
Other Intangibles $3.6M $4.6M $3.8M $4.2M --
Other Long-Term Assets -- -- $180.6K $202K --
Total Assets $17.2M $20M $18.4M $5.1B $16.6B
 
Accounts Payable $1.4M $2.5M $3.5M $3.9M $1.3B
Accrued Expenses $1.6M $2.1M $2.9M $12.5M --
Current Portion Of Long-Term Debt $415.4K $739.4K $413.9K -- --
Current Portion Of Capital Lease Obligations $664.2K $515.6K $428K $331K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.4M $9.1M $10.6M $19.5M $2B
 
Long-Term Debt $1.4M $1.4M $783.2K $338K $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $10.5M $11.3M $19.9M $6.8B
 
Common Stock $100 $100 $100 $4K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$2.1M --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $9.5M $7.1M $5B $9.8B
 
Total Liabilities and Equity $17.2M $20M $18.4M $5.1B $16.6B
Cash and Short Terms $7.3M $7.2M $6.9M $5B $2.3B
Total Debt $2.5M $2.3M $1.4M $464K $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $175.6K -$134.4K -$282.2K -$1.1M $28M
Depreciation & Amoritzation $1.1M $1.4M $1.8M $1.1M $1.1M
Stock-Based Compensation $10.2K $441.3K $180.3K $41.5K $34.5M
Change in Accounts Receivable $1.1M -$534.1K -$549K -$583.1K $183K
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M $226K $2M $583.8K $84.9M
 
Capital Expenditures $124.8K $114.8K $38.7K $120.9K $102K
Cash Acquisitions $185.4K $645.7K $150K $278.5K --
Cash From Investing $839.8K -$510.5K -$188.7K -$399.4K -$102K
 
Dividends Paid (Ex Special Dividend) $4.1M $3.1M -- $1.1M $49.7M
Special Dividend Paid
Long-Term Debt Issued $3.2M -- -- -- --
Long-Term Debt Repaid -$3.7M -$596.1K -$655.1K -$999K -$1.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$45K
Cash From Financing -$4.6M $503.1K -$655.1K -$2M $5B
 
Beginning Cash (CF) $6.6M $6.8M $8M $6.1M $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $218.7K $1.2M -$1.9M $5.1B
Ending Cash (CF) $4.5M $7M $9.2M $4.3M $10.1B
 
Levered Free Cash Flow $1.6M $111.2K $2M $462.9K $84.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$240K -$134.2K -$2.1M $17.1M -$139.4M
Depreciation & Amoritzation $252.8K $382K $322.6K $276.8K $157.5M
Stock-Based Compensation $48.9K $44.2K -- $14M $31.1M
Change in Accounts Receivable -$210K -$168K -$327K $779K $93M
Change in Inventories -- -- -- -- $177.5M
Cash From Operations $1.1M $1.6M $1.1M $31.6M $212.5M
 
Capital Expenditures $47K $8.2K $51K $2K $30.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47K -$8.2K -$51K -$2K -$29M
 
Dividends Paid (Ex Special Dividend) $3.1M -- $1.1M $9.8M $29.4M
Special Dividend Paid $4.8M -- $1.6M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$238.3K -$245.9K -$290K -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.2M -$245.9K -$1.3M $4B -$155.1M
 
Beginning Cash (CF) $7.3M $7.2M $6.9M $5B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $1.4M -$250.3K $4.1B $28.4M
Ending Cash (CF) $5.1M $8.6M $6.6M $9.1B $2.3B
 
Levered Free Cash Flow $1.1M $1.6M $1.1M $31.6M $182.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $624K -$642K -$1.5M $17.1M -$177.9M
Depreciation & Amoritzation $1.1M $1.9M $1.4M $965K $265.1M
Stock-Based Compensation $98.8K $478.6K $85.7K $14M $136.8M
Change in Accounts Receivable $841.5K -$945.4K -$388.9K $512.9K -$564.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8M $1.1M $1.7M $30.7M $128.8M
 
Capital Expenditures $145.9K $34.3K $74.9K $110K $50.5M
Cash Acquisitions $146.1K $650K -- $278.5K $10.6B
Cash From Investing -$292K -$434.4K -$74.9K -$388.5K -$10.6B
 
Dividends Paid (Ex Special Dividend) $4.9M -- $1.1M $27.2M $96.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$585.6K -$662.4K -$955.6K -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.3M -$662.4K -$2M $5B $7.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $179.6K -$20.1K -$352.6K $5B -$2.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6M $1M $1.7M $30.6M $78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $245K -$262.7K -$1.5M $16.7M -$189.2M
Depreciation & Amoritzation $909.2K $1.4M $1M $851K $264.8M
Stock-Based Compensation $98.8K $136K $41.5K $14M $116.3M
Change in Accounts Receivable -$136.8K -$548.2K -$388.1K $708K -$564M
Change in Inventories -- -- -- -- $177.5M
Cash From Operations $276.6K $1.1M $817.7K $30.9M $74.8M
 
Capital Expenditures $119.1K $38.7K $74.9K $64K $50.5M
Cash Acquisitions $145.7K $150K -- -- $10.6B
Cash From Investing -$264.8K -$188.7K -$74.9K -$64K -$10.6B
 
Dividends Paid (Ex Special Dividend) $3.1M -- $1.1M $27.2M $74.4M
Special Dividend Paid $4.8M -- $1.6M $26.2M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$454.2K -$520.5K -$821K -$1.8M -$31K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$45K --
Cash From Financing $645K -$520.5K -$1.9M $5B $7.8B
 
Beginning Cash (CF) $26M $19.6M $20.9M $6B $9.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $656.8K $418K -$1.1M $5B -$2.8B
Ending Cash (CF) $26.7M $20M $19.8M $11.1B $6.9B
 
Levered Free Cash Flow $157.5K $1.1M $742.8K $30.9M $24.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock