Financhill
Sell
33

PSFE Quote, Financials, Valuation and Earnings

Last price:
$8.19
Seasonality move :
3.36%
Day range:
$8.10 - $8.32
52-week range:
$6.43 - $24.11
Dividend yield:
0%
P/E ratio:
35.04x
P/S ratio:
0.29x
P/B ratio:
0.67x
Volume:
372.8K
Avg. volume:
775.2K
1-year change:
-52.86%
Market cap:
$472.9M
Revenue:
$1.7B
EPS (TTM):
-$2.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.5B $1.5B $1.6B $1.7B
Revenue Growth (YoY) 0.59% 4.24% 0.61% 7.02% 6.48%
 
Cost of Revenues $803M $861.2M $880.8M $927.4M $990.5M
Gross Profit $623.5M $625.9M $615.3M $673.8M $714.3M
Gross Profit Margin 43.71% 42.09% 41.13% 42.08% 41.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $465.9M $545.1M $534.5M $508.1M $575.6M
Other Inc / (Exp) -$177.2M -$110.4M -$1.9B $5.4M $14.7M
Operating Expenses $465.9M $545.1M $534.5M $507.4M $574.2M
Operating Income $157.6M $80.8M $80.8M $166.4M $140.2M
 
Net Interest Expenses $164.8M $165.8M $126.6M $151.1M $140.8M
EBT. Incl. Unusual Items -$185.9M -$195.4M -$1.9B $20.6M $14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$59.2M -$85.1M -$52.5M $40.8M -$8.1M
Net Income to Company -$126.7M -$110.3M -$1.9B -$20.3M $22.2M
 
Minority Interest in Earnings $1K $626K $371K -- --
Net Income to Common Excl Extra Items -$126.7M -$110.3M -$1.9B -$20.3M $22.2M
 
Basic EPS (Cont. Ops) -$2.10 -$1.84 -$30.78 -$0.33 $0.36
Diluted EPS (Cont. Ops) -$2.10 -$1.84 -$30.78 -$0.33 $0.36
Weighted Average Basic Share $60.3M $60.3M $60.5M $61.4M $60.9M
Weighted Average Diluted Share $60.3M $60.3M $60.5M $61.4M $61.9M
 
EBITDA $436.3M $351.7M $347.6M $430.5M $414.9M
EBIT $157.6M $80.8M $80.8M $166.4M $140.2M
 
Revenue (Reported) $1.4B $1.5B $1.5B $1.6B $1.7B
Operating Income (Reported) $157.6M $80.8M $80.8M $166.4M $140.2M
Operating Income (Adjusted) $157.6M $80.8M $80.8M $166.4M $140.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $353.6M $366M $396.4M $427.1M $433.8M
Revenue Growth (YoY) -0.54% 3.51% 8.31% 7.74% 1.57%
 
Cost of Revenues $206.7M $217.9M $231.2M $248.2M $251.8M
Gross Profit $146.9M $148.1M $165.3M $178.9M $182M
Gross Profit Margin 41.55% 40.46% 41.69% 41.89% 41.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $111M $132.3M $121.2M $143.9M $130.1M
Other Inc / (Exp) -$240.6M $27.1M $8.8M -$15.4M --
Operating Expenses $111M $132.3M $121.2M $143.9M $130.1M
Operating Income $35.9M $15.8M $44.1M $35M $51.9M
 
Net Interest Expenses $19.3M $34.6M $38.4M $35.5M $34.1M
EBT. Incl. Unusual Items -$224M $8.3M $14.5M -$15.9M $4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$76.9M $7.3M $17M -$2.9M $91.9M
Net Income to Company -$147.1M $978K -$2.5M -$13M -$87.7M
 
Minority Interest in Earnings $94K -- -- -- --
Net Income to Common Excl Extra Items -$147.1M $978K -$2.5M -$13M -$87.7M
 
Basic EPS (Cont. Ops) -$2.44 $0.02 -$0.04 -$0.21 -$1.52
Diluted EPS (Cont. Ops) -$2.44 $0.02 -$0.04 -$0.21 -$1.52
Weighted Average Basic Share $60.3M $60.6M $61.6M $60.7M $57.6M
Weighted Average Diluted Share $60.3M $60.7M $61.6M $60.7M $57.6M
 
EBITDA $100M $83.9M $113.3M $105.6M $121.3M
EBIT $35.9M $15.8M $44.1M $35M $51.9M
 
Revenue (Reported) $353.6M $366M $396.4M $427.1M $433.8M
Operating Income (Reported) $35.9M $15.8M $44.1M $35M $51.9M
Operating Income (Adjusted) $35.9M $15.8M $44.1M $35M $51.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.5B $1.6B $1.7B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $857.9M $869.1M $910.5M $979.3M $1B
Gross Profit $627.7M $615.2M $659.6M $720M $681.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $540.7M $524.6M $520.1M $563.8M $550.5M
Other Inc / (Exp) -$185.3M -$1.8B -$3.4M -$10.6M --
Operating Expenses $540.7M $524.6M $520.1M $563.8M $550.5M
Operating Income $87M $90.6M $139.5M $156.2M $130.8M
 
Net Interest Expenses $181.9M $110.5M $150.3M $146.2M $135.5M
EBT. Incl. Unusual Items -$278.7M -$1.8B -$14.1M -$524K -$23.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$86.4M -$71.8M $27.7M $23M $100.6M
Net Income to Company -$203.9M -$1.7B -$41.8M -$23.5M -$123.8M
 
Minority Interest in Earnings $783K $597K -- -- --
Net Income to Common Excl Extra Items -$192.3M -$1.7B -$41.8M -$23.5M -$123.8M
 
Basic EPS (Cont. Ops) -$6.67 -$28.79 -$0.69 -$0.38 -$2.14
Diluted EPS (Cont. Ops) -$6.67 -$28.79 -$0.69 -$0.38 -$2.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $356.9M $361.5M $411M $430.4M $403.7M
EBIT $87M $90.6M $139.5M $156.2M $130.8M
 
Revenue (Reported) $1.5B $1.5B $1.6B $1.7B $1.7B
Operating Income (Reported) $87M $90.6M $139.5M $156.2M $130.8M
Operating Income (Adjusted) $87M $90.6M $139.5M $156.2M $130.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $649.1M $657M $686.7M $739.3M $752M
Gross Profit $466.3M $455.6M $499.9M $545.4M $511M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $409.6M $397.5M $383.1M $438.8M $413.7M
Other Inc / (Exp) -$170.7M -$1.9B $15.1M -$813K -$7.6M
Operating Expenses $409.6M $397.5M $383.1M $438.8M $413.7M
Operating Income $56.7M $58M $116.8M $106.7M $97.3M
 
Net Interest Expenses $140.5M $89M $112.6M $107.6M $102.4M
EBT. Incl. Unusual Items -$254.6M -$1.9B $19.3M -$1.8M -$39M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$65.2M -$52.7M $27.4M $9.6M $118.3M
Net Income to Company -$200.9M -$1.8B -$8.1M -$11.4M -$157.3M
 
Minority Interest in Earnings $400K $371K -- -- --
Net Income to Common Excl Extra Items -$189.3M -$1.8B -$8.1M -$11.4M -$157.3M
 
Basic EPS (Cont. Ops) -$6.35 -$30.28 -$0.13 -$0.19 -$2.69
Diluted EPS (Cont. Ops) -$6.35 -$30.28 -$0.13 -$0.19 -$2.69
Weighted Average Basic Share $132.8M $181.4M $184M $183.1M $176.7M
Weighted Average Diluted Share $132.8M $181.5M $184M $183.4M $176.7M
 
EBITDA $258.8M $262.6M $320.5M $314.4M $303.5M
EBIT $56.7M $58M $116.8M $106.7M $97.3M
 
Revenue (Reported) $1.1B $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $56.7M $58M $116.8M $106.7M $97.3M
Operating Income (Adjusted) $56.7M $58M $116.8M $106.7M $97.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $387.6M $313.4M $260.2M $202.3M $216.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $117.4M $147.8M $159.3M $162.1M $158.2M
Inventory -- -- -- -- --
Prepaid Expenses $1.4M -- -- -- --
Other Current Assets $63.3M $64.5M $60.8M $74.9M $81.3M
Total Current Assets $2.2B $2.3B $2.5B $1.9B $1.7B
 
Property Plant And Equipment $58.9M $48M $47.5M $39.3M $64.9M
Long-Term Investments $125.1M -- $17.3M $10.4M $5.5M
Goodwill $3.5B $3.7B $2B $2B $2B
Other Intangibles $1.5B $1.2B $1.3B $1.2B $981.3M
Other Long-Term Assets $508K $1.9M $2M $6.8M $12.8M
Total Assets $7.4B $7.3B $6B $5.2B $5.1B
 
Accounts Payable $27.2M $18.6M $46M $49.7M $57.6M
Accrued Expenses $118.5M $108.1M $124.9M $103.4M $82.8M
Current Portion Of Long-Term Debt $15.4M $10.2M $10.2M $10.2M $10.2M
Current Portion Of Capital Lease Obligations $9M $8.8M $8M $8.2M $7.7M
Other Current Liabilities $2.7M -- -- -- --
Total Current Liabilities $1.8B $1.7B $2.3B $1.7B $1.4B
 
Long-Term Debt $3.3B $2.8B $2.7B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $4.6B $5.1B $4.3B $4.2B
 
Common Stock $1.3M $723K $730K $741K $750K
Other Common Equity Adj -- -$3.8M -$38.1M -$23.7M -$40.5M
Common Equity $1.9B $2.6B $859.6M $883.3M $879.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.3M $138M -- -- --
Total Equity $1.9B $2.7B $859.6M $883.3M $879.3M
 
Total Liabilities and Equity $7.4B $7.3B $6B $5.2B $5.1B
Cash and Short Terms $387.6M $313.4M $260.2M $202.3M $216.7M
Total Debt $3.3B $2.8B $2.7B $2.5B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $262.3M $220.2M $226.5M $247.1M $248.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $131.2M $152.4M $163.4M $180.3M $157.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $68.9M $83M $103.4M $66M --
Total Current Assets $1.8B $2.8B $1.9B $1.7B $1.6B
 
Property Plant And Equipment $48.6M $34.2M $44M $60.8M $67.4M
Long-Term Investments -- $18.1M $16.1M $4.8M $3.3M
Goodwill $3.5B $1.9B $2B $2B --
Other Intangibles $1.2B $1.3B $1.2B $1B --
Other Long-Term Assets $1.7M $2.4M $4.3M $11.9M --
Total Assets $6.6B $6.1B $5.3B $4.9B $4.7B
 
Accounts Payable $237M $255.3M $225M $204.2M $179.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.3M $10.2M $10.2M $10.2M --
Current Portion Of Capital Lease Obligations $8.5M $6.7M $8.6M $7.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $2.7B $1.7B $1.5B $1.4B
 
Long-Term Debt $2.2B $2.5B $2.5B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4B $5.3B $4.4B $4B $4B
 
Common Stock -- $727K -- $750K $763K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $137.8M $100.1M -- -- --
Total Equity $2.6B $859M $877.9M $877M $710.4M
 
Total Liabilities and Equity $6.6B $6.1B $5.3B $4.9B $4.7B
Cash and Short Terms $262.3M $220.2M $226.5M $247.1M $248.6M
Total Debt $2.2B $2.5B $2.5B $2.5B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$126.7M -$110.3M -$1.9B -$20.3M $22.2M
Depreciation & Amoritzation $278.7M $270.9M $266.8M $264.1M $274.8M
Stock-Based Compensation -- $101.8M $62.4M $28.9M $38.5M
Change in Accounts Receivable -$8.9M $16.3M -$46.2M -$18.8M -$43.2M
Change in Inventories -- -- -- -- --
Cash From Operations $409.1M $217.4M $917.3M $234M $253.8M
 
Capital Expenditures $65.9M $83.8M $93.6M $102.2M $111.7M
Cash Acquisitions $9.2M $263.5M $424.7M -- --
Cash From Investing -$51.2M -$411.3M -$575.6M -$135.2M -$108.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $624.3M $3.6B $917.3M $1B $1.1B
Long-Term Debt Repaid -$690.2M -$4B -$966M -$1.2B -$1.1B
Repurchase of Common Stock -- -- $6.9M $8.5M $42.9M
Other Financing Activities -$9.6M $917.4M $662M -$599M -$174.5M
Cash From Financing -$75.5M $490.4M -$73.8M -$771M -$280.8M
 
Beginning Cash (CF) $387.6M $313.4M $260.2M $202.3M $216.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $381.5M $207.9M $155.5M -$628.9M -$199.7M
Ending Cash (CF) $868.2M $432.7M $303.2M -$383.3M -$47.3M
 
Levered Free Cash Flow $343.2M $133.5M $823.7M $131.9M $142.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$147.1M $978K -$2.5M -$13M -$87.7M
Depreciation & Amoritzation $64.1M $68.1M $69.3M $70.5M $69.4M
Stock-Based Compensation $8.7M $13.5M $4.9M $12.7M $5.9M
Change in Accounts Receivable $10.9M -$48M -$46.3M -$5.2M -$6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $46.7M -$6.2M -$2.5M $81.9M $69.2M
 
Capital Expenditures $22.9M $25M $25.7M $25M $27.5M
Cash Acquisitions $95.6M -- -- -- --
Cash From Investing -$130.4M -$39.3M -$50.6M -$29.6M -$39.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $278.3M $198.5M $259.4M $230M --
Long-Term Debt Repaid -$178.4M -$275.3M -$279.3M -$288.8M --
Repurchase of Common Stock -- -- -- -- $20M
Other Financing Activities -$27.3M -$2.5M -$106.3M -$25.8M --
Cash From Financing $77.5M -$79.2M -$22.6M -$85.8M -$119.1M
 
Beginning Cash (CF) $262.3M $220.2M $226.5M $247.1M $248.6M
Foreign Exchange Rate Adjustment -$26.8M -$151.1M -$39.4M $35.9M -$3.5M
Additions / Reductions -$33M -$275.9M -$115M $2.4M -$92.7M
Ending Cash (CF) $202.4M -$206.8M $72.1M $285.4M $152.4M
 
Levered Free Cash Flow $23.8M -$31.2M -$28.2M $57M $41.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$203.9M -$1.7B -$41.8M -$23.5M -$123.8M
Depreciation & Amoritzation $272.3M $270.9M $266M $268.4M $272.9M
Stock-Based Compensation $92.8M $54.2M $40.2M $40.8M $28.3M
Change in Accounts Receivable $61.4M -$52M -$25.3M -$44.1M -$24.9M
Change in Inventories -- -- -- -- --
Cash From Operations $323M $1.5B -$811.3M $784.3M $220.1M
 
Capital Expenditures $81.7M $92M $105.4M $100.5M $113.5M
Cash Acquisitions $119.2M $569.9M -$826K -- --
Cash From Investing -$222.4M -$715.6M -$167.6M -$81M -$138.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7B $1.5B $1B $1.1B --
Long-Term Debt Repaid -$3.8B -$1B -$1.1B -$1.2B --
Repurchase of Common Stock -- -- $6.9M $33.5M $67.9M
Other Financing Activities $957M -$63.4M $146.4M -$291.1M --
Cash From Financing -$122.9M $488.4M -$102.5M -$982.6M -$234.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.4M $971.3M -$917.3M -$224M -$108.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $241.2M $1.4B -$916.7M $683.8M $106.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$200.9M -$1.8B -$8.1M -$11.4M -$157.3M
Depreciation & Amoritzation $204.6M $204.6M $203.7M $208M $206.1M
Stock-Based Compensation $92.8M $45.2M $23.1M $35M $24.8M
Change in Accounts Receivable $33.7M -$34.6M -$13.8M -$39M -$20.6M
Change in Inventories -- -- -- -- --
Cash From Operations $86.7M $1.4B -$355.4M $194.9M $161.2M
 
Capital Expenditures $61.5M $69.7M $81.5M $79.8M $81.6M
Cash Acquisitions $119.2M $425.5M -- -- --
Cash From Investing -$229.2M -$533.6M -$125.6M -$71.4M -$101.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $657.8M $765.1M $809.3M $197M
Long-Term Debt Repaid -$3.7B -$727.6M -$867.9M -$880.2M -$223.8M
Repurchase of Common Stock -- -- -- $25M $50M
Other Financing Activities $959M -$21.8M -$537.5M -$229.6M -$140.2M
Cash From Financing -$89.7M -$91.6M -$120.3M -$331.9M -$285.4M
 
Beginning Cash (CF) $784.5M $721.8M $654.8M $677.3M $749M
Foreign Exchange Rate Adjustment -$67.5M -$284.3M -$7.8M $4.2M $113M
Additions / Reductions -$299.8M $463.7M -$609.1M -$204.2M -$112.6M
Ending Cash (CF) $417.2M $901.1M $38M $477.3M $749.3M
 
Levered Free Cash Flow $25.1M $1.3B -$436.9M $115.1M $79.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock