Financhill
Sell
11

PDM Quote, Financials, Valuation and Earnings

Last price:
$8.74
Seasonality move :
-2.58%
Day range:
$8.43 - $8.84
52-week range:
$5.93 - $11.12
Dividend yield:
5.71%
P/E ratio:
--
P/S ratio:
1.90x
P/B ratio:
0.67x
Volume:
2.9M
Avg. volume:
949.3K
1-year change:
23.21%
Market cap:
$1.1B
Revenue:
$577.8M
EPS (TTM):
-$0.62
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $533.2M $535M $528.7M $563.8M $577.8M
Revenue Growth (YoY) 1.37% 0.35% -1.18% 6.63% 2.48%
 
Cost of Revenues $211.4M $214.9M $210.9M $226.1M $235.1M
Gross Profit $321.8M $320.1M $317.8M $337.7M $342.7M
Gross Profit Margin 60.36% 59.83% 60.1% 59.9% 59.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.9M $27.5M $30.3M $29.1M $29.2M
Other Inc / (Exp) $189.6M $198.9M -$30.8M $128.5M -$24.4M
Operating Expenses $220.6M $231.3M $236.9M $253.7M $265.4M
Operating Income $101.2M $88.8M $80.9M $84M $77.3M
 
Net Interest Expenses $61.6M $55M $51.3M $65.7M $101.3M
EBT. Incl. Unusual Items $229.3M $232.7M -$1.2M $146.8M -$48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $229.3M $232.7M -$1.2M $146.8M -$48.4M
 
Minority Interest in Earnings $5K $3K $14K -- -$10K
Net Income to Common Excl Extra Items $229.3M $232.7M -$1.2M $146.8M -$48.4M
 
Basic EPS (Cont. Ops) $1.82 $1.85 -$0.01 $1.19 -$0.39
Diluted EPS (Cont. Ops) $1.82 $1.85 -$0.01 $1.19 -$0.39
Weighted Average Basic Share $125.7M $125.7M $124M $123.4M $123.7M
Weighted Average Diluted Share $126.2M $126.1M $124M $123.5M $123.7M
 
EBITDA $473.5M $491.5M $256.7M $437M $289.1M
EBIT $290.9M $287.7M $50.1M $212.5M $52.9M
 
Revenue (Reported) $533.2M $535M $528.7M $563.8M $577.8M
Operating Income (Reported) $101.2M $88.8M $80.9M $84M $77.3M
Operating Income (Adjusted) $290.9M $287.7M $50.1M $212.5M $52.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $131.7M $131.1M $144.1M $147M $139.3M
Revenue Growth (YoY) -2.75% -0.47% 9.94% 2% -5.23%
 
Cost of Revenues $53.3M $51.8M $59M $59.8M $57.5M
Gross Profit $78.4M $79.3M $85.1M $87.1M $81.8M
Gross Profit Margin 59.53% 60.51% 59.03% 59.28% 58.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $7M $6.6M $7M $6.8M
Other Inc / (Exp) -$21K $2.3M $335K -$11.4M $1.6M
Operating Expenses $56.7M $57.9M $64.8M $65.4M $62.9M
Operating Income $21.7M $21.4M $20.2M $21.8M $18.9M
 
Net Interest Expenses $12.7M $12.5M $17.2M $27.4M $32.1M
EBT. Incl. Unusual Items $8.9M $11.3M $3.3M -$17M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.9M $11.3M $3.3M -$17M -$11.5M
 
Minority Interest in Earnings $3K $5K -- -$1K --
Net Income to Common Excl Extra Items $8.9M $11.3M $3.3M -$17M -$11.5M
 
Basic EPS (Cont. Ops) $0.07 $0.09 $0.03 -$0.14 -$0.09
Diluted EPS (Cont. Ops) $0.07 $0.09 $0.03 -$0.14 -$0.09
Weighted Average Basic Share $126M $124.1M $123.4M $123.7M $124M
Weighted Average Diluted Share $126.4M $124.6M $123.7M $123.7M $124M
 
EBITDA $72.9M $74.7M $78.8M $68.7M $76.6M
EBIT $21.7M $23.8M $20.6M $10.4M $20.6M
 
Revenue (Reported) $131.7M $131.1M $144.1M $147M $139.3M
Operating Income (Reported) $21.7M $21.4M $20.2M $21.8M $18.9M
Operating Income (Adjusted) $21.7M $23.8M $20.6M $10.4M $20.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $537.6M $522.1M $554.7M $579.6M $572.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $212.2M $210.2M $222.4M $235.8M $234.6M
Gross Profit $325.4M $311.9M $332.3M $343.9M $337.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.2M $29.8M $29M $29.9M $30M
Other Inc / (Exp) $333.4M $23.7M $14.9M $67.5M -$33M
Operating Expenses $229.5M $232M $248.9M $262.6M $262.2M
Operating Income $95.9M $79.9M $83.5M $81.3M $75.6M
 
Net Interest Expenses $56.8M $50.4M $58.8M $93.6M $119.8M
EBT. Incl. Unusual Items $372.6M $53.2M $39.5M $55.2M -$77.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $372.6M $53.2M $39.5M $55.2M -$77.1M
 
Minority Interest in Earnings $4K $10K $6K -$8K -$7K
Net Income to Common Excl Extra Items $372.6M $53.2M $39.5M $55.2M -$77.1M
 
Basic EPS (Cont. Ops) $2.96 $0.43 $0.32 $0.44 -$0.62
Diluted EPS (Cont. Ops) $2.95 $0.43 $0.32 $0.44 -$0.62
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $630.7M $305.8M $318.2M $381.4M $274.9M
EBIT $429.3M $103.6M $98.3M $148.8M $42.7M
 
Revenue (Reported) $537.6M $522.1M $554.7M $579.6M $572.4M
Operating Income (Reported) $95.9M $79.9M $83.5M $81.3M $75.6M
Operating Income (Adjusted) $429.3M $103.6M $98.3M $148.8M $42.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $403.5M $390.5M $416.6M $432.4M $427.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.6M $154.8M $166.3M $176M $175.5M
Gross Profit $243.9M $235.7M $250.3M $256.4M $251.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20M $22.4M $21.2M $22M $22.8M
Other Inc / (Exp) $182.5M $7.3M $53M -$8M -$16.6M
Operating Expenses $174.4M $175.1M $187.1M $196M $192.7M
Operating Income $69.5M $60.6M $63.2M $60.5M $58.8M
 
Net Interest Expenses $41.9M $37.4M $44.9M $72.8M $91.4M
EBT. Incl. Unusual Items $210.1M $30.6M $71.3M -$20.4M -$49.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $210.1M $30.6M $71.3M -$20.4M -$49.1M
 
Minority Interest in Earnings $2K $9K $1K -$7K -$4K
Net Income to Common Excl Extra Items $210.1M $30.6M $71.3M -$20.4M -$49.1M
 
Basic EPS (Cont. Ops) $1.67 $0.25 $0.58 -$0.17 -$0.39
Diluted EPS (Cont. Ops) $1.66 $0.25 $0.58 -$0.17 -$0.39
Weighted Average Basic Share $377.9M $372.2M $370M $370.9M $371.8M
Weighted Average Diluted Share $379.2M $373.8M $370.9M $370.9M $371.8M
 
EBITDA $406.3M $220.6M $282M $226.4M $212.2M
EBIT $252M $68M $116.2M $52.5M $42.3M
 
Revenue (Reported) $403.5M $390.5M $416.6M $432.4M $427.1M
Operating Income (Reported) $69.5M $60.6M $63.2M $60.5M $58.8M
Operating Income (Adjusted) $252M $68M $116.2M $52.5M $42.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $13.5M $7.3M $7.4M $16.5M $825K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $140.6M $157.2M $165.6M $176.8M $191.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $20.5M -- --
Total Current Assets $184.2M $289.2M $321.9M $196.4M $196M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill $98.9M $98.9M $98.9M $82.9M $53.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $25.4M $23.3M -- $17.2M $28.5M
Total Assets $3.5B $3.7B $3.9B $4.1B $4.1B
 
Accounts Payable $117.5M $112M $114.5M $110.3M $131.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $178.5M $174.6M $221.2M $195.6M $236.6M
 
Long-Term Debt $1.5B $1.6B $1.9B $2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2.1B $2.2B $2.3B
 
Common Stock $1.3M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj $967K -$24.1M -$18.2M -$8.7M -$9.4M
Common Equity $1.8B $1.9B $1.8B $1.8B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.7M $1.6M $1.6M $1.6M
Total Equity $1.8B $1.9B $1.8B $1.8B $1.7B
 
Total Liabilities and Equity $3.5B $3.7B $3.9B $4.1B $4.1B
Cash and Short Terms $13.5M $7.3M $7.4M $16.5M $825K
Total Debt $1.5B $1.6B $1.9B $2B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $24M $8.2M $10.7M $5M $133.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $165.9M $168.5M $180.9M $190.6M $196.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $191.7M $309.6M $193.8M $201.7M $333.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill $98.9M $98.9M $98.9M $72M $53.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $28.1M $24.9M $23.9M $26.2M $26.5M
Total Assets $3.8B $3.8B $4.2B $4.1B $4.1B
 
Accounts Payable $120.8M $127.7M $111.3M $120.6M $150.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $157.4M $201.3M $182.1M $210.6M $249.9M
 
Long-Term Debt $1.6B $1.7B $2.1B $2.1B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.9B $2.4B $2.3B $2.5B
 
Common Stock $1.3M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$25M -$20M -$9.2M -$6.7M -$11.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.6M $1.6M $1.6M $1.5M
Total Equity $1.9B $1.9B $1.8B $1.8B $1.6B
 
Total Liabilities and Equity $3.8B $3.8B $4.2B $4.1B $4.1B
Cash and Short Terms $24M $8.2M $10.7M $5M $133.6M
Total Debt $1.6B $1.7B $2.1B $2.1B $2.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $229.3M $232.7M -$1.2M $146.8M -$48.4M
Depreciation & Amoritzation $177.6M $195.1M $199.3M $215.4M $226.8M
Stock-Based Compensation $15.4M $9.7M $11M $9M $8.1M
Change in Accounts Receivable -$15.7M -$30.9M -$9.7M -$14.2M -$14.1M
Change in Inventories -- -- -- -- --
Cash From Operations $208.5M $193.3M $242.2M $215.2M $210.1M
 
Capital Expenditures $103.6M $112.6M $122.6M $121.4M $158.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $134.4M -$197.9M -$368.9M -$1.2M -$196M
 
Dividends Paid (Ex Special Dividend) -$106.4M -$106.3M -$103.9M -$104.4M -$93.1M
Special Dividend Paid
Long-Term Debt Issued $592M $1.2B $789.6M $803.4M $1.4B
Long-Term Debt Repaid -$798M -$1B -$535.6M -$897.5M -$1.3B
Repurchase of Common Stock -$16.9M -$30M -$19.5M -- --
Other Financing Activities -$4.2M -$4.1M -$4.2M -$4.8M -$4.1M
Cash From Financing -$333.5M -$1.6M $126.4M -$203.2M -$29.5M
 
Beginning Cash (CF) $6M $15.4M $9.2M $8.9M $19.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4M -$6.2M -$354K $10.7M -$15.4M
Ending Cash (CF) $15.4M $9.2M $8.9M $19.6M $4.2M
 
Levered Free Cash Flow $104.9M $80.7M $119.6M $93.9M $51.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.9M $11.3M $3.3M -$17M -$11.5M
Depreciation & Amoritzation $48.9M $49.2M $55.8M $54.9M $54.6M
Stock-Based Compensation $1.4M $1.8M $2M $2.1M $2.2M
Change in Accounts Receivable -$10M -$6.5M -$6M -$4.3M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $48.2M $64.8M $72.2M $65.3M $42.9M
 
Capital Expenditures $25.1M $28.8M $36.4M $41.7M $43M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.9M -$32.2M -$313.6M -$48.4M -$33M
 
Dividends Paid (Ex Special Dividend) -$26.5M -$26.1M -$25.9M -$15.5M -$15.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $295.8M $357.6M $543.8M $612.6M --
Long-Term Debt Repaid -$300.3M -$359M -$271M -$612.1M -$868K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$806K -$542K -$486K -$1.1M -$326K
Cash From Financing -$31.8M -$28M $246.4M -$16.1M -$16.7M
 
Beginning Cash (CF) $38.2M $9.7M $7.9M $10.2M $143.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.5M $4.6M $5M $805K -$6.9M
Ending Cash (CF) $25.7M $14.3M $12.8M $11M $137M
 
Levered Free Cash Flow $23.2M $36.1M $35.8M $23.6M -$111K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $372.6M $53.2M $39.5M $55.2M -$77.1M
Depreciation & Amoritzation $193M $195.1M $211.2M $222.4M $226.2M
Stock-Based Compensation $10.1M $10.9M $9.7M $8.1M $8.3M
Change in Accounts Receivable -$35.9M -$13.4M -$11M -$12.4M -$10.5M
Change in Inventories -- -- -- -- --
Cash From Operations $187.1M $219.5M $241.2M $211.8M $182.7M
 
Capital Expenditures $126.2M $116.1M $134.7M $139.2M $184.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $200.6M -$138.7M -$395.5M -$17.9M -$159.6M
 
Dividends Paid (Ex Special Dividend) -$105.8M -$104.4M -$103.8M -$93.4M -$62M
Special Dividend Paid
Long-Term Debt Issued $1.2B $564.6M $1B $1.2B $1.2B
Long-Term Debt Repaid -$1.4B -$518M -$744M -$1.3B -$1.1B
Repurchase of Common Stock -- -$30.7M -- -- --
Other Financing Activities -$4.3M -$3.8M -$4.9M -$3.9M -$4M
Cash From Financing -$374M -$92.2M $152.9M -$195.7M $102.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$11.5M -$1.4M -$1.8M $125.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.9M $103.5M $106.5M $72.5M -$2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $210.1M $30.6M $71.3M -$20.4M -$49.1M
Depreciation & Amoritzation $147.4M $147.4M $159.3M $166.3M $165.7M
Stock-Based Compensation $7M $8.2M $6.9M $6M $6.3M
Change in Accounts Receivable -$30.9M -$13.4M -$14.8M -$13M -$9.4M
Change in Inventories -- -- -- -- --
Cash From Operations $138.8M $165M $164M $160.5M $133.1M
 
Capital Expenditures $80M $83.5M $95.5M $113.4M $140M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153M -$93.8M -$120.4M -$137M -$100.6M
 
Dividends Paid (Ex Special Dividend) -$105.8M -$103.9M -$103.8M -$92.8M -$61.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $526.6M $761.4M $1.1B $919M
Long-Term Debt Repaid -$1B -$484.6M -$693M -$1B -$753.7M
Repurchase of Common Stock -- -$685K -- -- --
Other Financing Activities -$3.8M -$3.6M -$4.3M -$3.4M -$3.3M
Cash From Financing $24.5M -$66.2M -$39.6M -$32.1M $100.3M
 
Beginning Cash (CF) $63.3M $31.3M $25.4M $204.6M $155.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M $5.1M $4M -$8.6M $132.8M
Ending Cash (CF) $73.7M $36.4M $29.4M $196M $288.6M
 
Levered Free Cash Flow $58.8M $81.6M $68.5M $47.1M -$6.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock