Financhill
Sell
42

PDM Quote, Financials, Valuation and Earnings

Last price:
$8.20
Seasonality move :
0.39%
Day range:
$8.18 - $8.42
52-week range:
$5.46 - $9.55
Dividend yield:
6.1%
P/E ratio:
--
P/S ratio:
1.80x
P/B ratio:
0.67x
Volume:
520.2K
Avg. volume:
750.3K
1-year change:
-10.97%
Market cap:
$1B
Revenue:
$521.7M
EPS (TTM):
-$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $535M $459.3M $489.6M $509.1M $521.7M
Revenue Growth (YoY) 0.35% -14.15% 6.59% 3.99% 2.47%
 
Cost of Revenues $418.8M $348.2M $376.4M $402.7M $412M
Gross Profit $116.2M $111.2M $113.2M $106.5M $109.7M
Gross Profit Margin 21.72% 24.2% 23.11% 20.91% 21.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $198.9M -$30.8M $128.5M -$24.4M -$30.3M
Operating Expenses $27.5M $30.3M $29.1M $29.2M $35.4M
Operating Income $88.8M $80.9M $84M $77.3M $74.2M
 
Net Interest Expenses $53.3M $48.3M $64.4M $104.6M $126.7M
EBT. Incl. Unusual Items $232.7M -$1.2M $146.8M -$48.4M -$79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $232.7M -$1.2M $146.8M -$48.4M -$79.1M
 
Minority Interest in Earnings -$3K -$14K $1.6M $10K $5K
Net Income to Common Excl Extra Items $232.7M -$1.2M $148.4M -$48.4M -$79.1M
 
Basic EPS (Cont. Ops) $1.85 -$0.01 $1.19 -$0.39 -$0.64
Diluted EPS (Cont. Ops) $1.85 -$0.01 $1.19 -$0.39 -$0.64
Weighted Average Basic Share $125.7M $124M $123.4M $123.7M $123.9M
Weighted Average Diluted Share $126.1M $124M $123.5M $123.7M $123.9M
 
EBITDA $292.6M $218.1M $234.4M $244.8M $252.1M
EBIT $88.8M $80.9M $84M $77.3M $74.2M
 
Revenue (Reported) $535M $459.3M $489.6M $509.1M $521.7M
Operating Income (Reported) $88.8M $80.9M $84M $77.3M $74.2M
Operating Income (Adjusted) $88.8M $80.9M $84M $77.3M $74.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $131.1M $144.1M $173.3M $139.3M $139.2M
Revenue Growth (YoY) -0.47% 9.94% 20.24% -19.61% -0.09%
 
Cost of Revenues $102.7M $117.3M $118.2M $113.6M $113.2M
Gross Profit $28.4M $26.8M $55.1M $25.7M $26M
Gross Profit Margin 21.64% 18.62% 31.81% 18.46% 18.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.3M $335K -$11.4M $1.6M --
Operating Expenses $7M $6.6M $7M $6.8M $7.6M
Operating Income $21.4M $20.2M $48.1M $18.9M $18.4M
 
Net Interest Expenses $11.7M $17.1M $28.4M $33.1M $31.7M
EBT. Incl. Unusual Items $11.3M $3.3M $9.3M -$11.5M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $11.3M $3.3M -$17M -$11.5M -$13.5M
 
Minority Interest in Earnings -$5K $1.6M $1K $1.5M $5K
Net Income to Common Excl Extra Items $11.3M $4.9M -$17M -$10M -$13.5M
 
Basic EPS (Cont. Ops) $0.09 $0.03 -$0.14 -$0.09 -$0.11
Diluted EPS (Cont. Ops) $0.09 $0.03 -$0.14 -$0.09 -$0.11
Weighted Average Basic Share $124.1M $123.4M $123.7M $124M $124.5M
Weighted Average Diluted Share $124.6M $123.7M $123.7M $124M $124.5M
 
EBITDA $72.3M $78.5M $106.4M $75M $75.7M
EBIT $21.4M $20.2M $48.1M $18.9M $18.4M
 
Revenue (Reported) $131.1M $144.1M $173.3M $139.3M $139.2M
Operating Income (Reported) $21.4M $20.2M $48.1M $18.9M $18.4M
Operating Income (Adjusted) $21.4M $20.2M $48.1M $18.9M $18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $522.1M $554.7M $586.3M $572.4M $565.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $412.4M $442.2M $448.8M $466.8M $453.7M
Gross Profit $109.7M $112.5M $137.5M $105.6M $111.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.7M $14.9M $67.5M -$33M --
Operating Expenses $29.8M $29M $29.9M $30M $35.8M
Operating Income $79.9M $83.5M $107.6M $75.6M $75.9M
 
Net Interest Expenses $47.5M $56.6M $96M $123.9M $127.5M
EBT. Incl. Unusual Items $53.2M $39.5M $81.5M -$77.1M -$70.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $53.2M $39.5M $55.2M -$77.1M -$70.3M
 
Minority Interest in Earnings -$10K $3.2M $8K $1.5M $14K
Net Income to Common Excl Extra Items $53.2M $42.7M $55.2M -$75.6M -$70.3M
 
Basic EPS (Cont. Ops) $0.43 $0.32 $0.45 -$0.62 -$0.57
Diluted EPS (Cont. Ops) $0.43 $0.32 $0.45 -$0.62 -$0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $282.1M $303.3M $320.6M $307.9M $301.6M
EBIT $79.9M $83.5M $107.6M $75.6M $75.9M
 
Revenue (Reported) $522.1M $554.7M $586.3M $572.4M $565.4M
Operating Income (Reported) $79.9M $83.5M $107.6M $75.6M $75.9M
Operating Income (Adjusted) $79.9M $83.5M $107.6M $75.6M $75.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $390.5M $416.6M $458.7M $427.1M $422.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $307.5M $332.1M $350M $345.5M $338.5M
Gross Profit $83.1M $84.4M $108.8M $81.6M $83.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.3M $53M -$8M -$16.6M -$5.5M
Operating Expenses $22.4M $21.2M $22M $22.8M $23.1M
Operating Income $60.6M $63.2M $86.7M $58.8M $60.5M
 
Net Interest Expenses $35.2M $43.5M $75.1M $94.4M $95.3M
EBT. Incl. Unusual Items $30.6M $71.3M $5.9M -$49.1M -$40.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $30.6M $71.3M -$20.4M -$49.1M -$40.4M
 
Minority Interest in Earnings -$9K $3.2M $7K $1.5M $13K
Net Income to Common Excl Extra Items $30.6M $74.5M -$20.4M -$47.6M -$40.4M
 
Basic EPS (Cont. Ops) $0.25 $0.58 -$0.16 -$0.40 -$0.32
Diluted EPS (Cont. Ops) $0.25 $0.58 -$0.16 -$0.40 -$0.32
Weighted Average Basic Share $372.2M $370M $370.9M $371.8M $373.2M
Weighted Average Diluted Share $373.8M $370.9M $370.9M $371.8M $373.2M
 
EBITDA $213.3M $229.1M $260.7M $228.8M $229.6M
EBIT $60.6M $63.2M $86.7M $58.8M $60.5M
 
Revenue (Reported) $390.5M $416.6M $458.7M $427.1M $422.1M
Operating Income (Reported) $60.6M $63.2M $86.7M $58.8M $60.5M
Operating Income (Adjusted) $60.6M $63.2M $86.7M $58.8M $60.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.2M $8.9M $19.6M $4.2M $113.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $157.2M $165.6M $176.8M $190.8M $199.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $20.5M -- -- --
Total Current Assets $287.3M $365.3M $196.4M $196M $313.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $4.2M $3M $671K
Goodwill $98.9M $98.9M $82.9M $53.5M $53.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $23.3M -- $17.2M $27.6M $25.8M
Total Assets $3.7B $3.9B $4.1B $4.1B $4.1B
 
Accounts Payable $112M $114.5M $110.3M $131.5M $149M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $50.2M $250M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $465.3M $430.5M $485.7M $146.7M $417.6M
 
Long-Term Debt $1.3B $1.6B $1.7B $1.7B $2B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.1B $2.2B $2.3B $2.5B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$24.1M -$18.2M -$8.7M -$9.4M -$10.1M
Common Equity $1.9B $1.8B $1.8B $1.7B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.6M $1.6M $1.6M $1.5M
Total Equity $1.9B $1.8B $1.8B $1.7B $1.6B
 
Total Liabilities and Equity $3.7B $3.9B $4.1B $4.1B $4.1B
Cash and Short Terms $9.2M $8.9M $19.6M $4.2M $113.9M
Total Debt $1.7B $1.9B $2B $2.1B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $14.3M $12.8M $11M $137M $8.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $168.5M $180.9M $190.6M $196.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $371.7M $186M $201.7M $333.8M $225.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $3.8M $5.8M $992K --
Goodwill $98.9M $98.9M $72M $53.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $24.9M $23.9M $26.2M $26.5M --
Total Assets $3.8B $4.2B $4.1B $4.1B $4B
 
Accounts Payable $127.7M $111.3M $120.6M $150.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $205.7M $461.3M $120.6M $150.6M $135.2M
 
Long-Term Debt $1.6B $1.9B $1.7B $2B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.4B $2.3B $2.5B $2.5B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$20M -$9.2M -$6.7M -$11.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6M $1.6M $1.6M $1.5M $1.5M
Total Equity $1.9B $1.8B $1.8B $1.6B $1.5B
 
Total Liabilities and Equity $3.8B $4.2B $4.1B $4.1B $4B
Cash and Short Terms $14.3M $12.8M $11M $137M $8.1M
Total Debt $1.7B $2.2B $2.1B $2.3B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $232.7M -$1.2M $146.8M -$48.4M -$79.1M
Depreciation & Amoritzation $195.1M $199.3M $215.4M $226.8M $220.9M
Stock-Based Compensation $9.7M $11M $9M $8.1M $9.6M
Change in Accounts Receivable -$30.9M -$9.7M -$14.2M -$14.1M -$11.8M
Change in Inventories -- -- -- -- --
Cash From Operations $193.3M $242.2M $215.2M $210.1M $198.1M
 
Capital Expenditures $529.6M $348.6M $392.3M $158.2M $212.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$197.9M -$368.9M -$1.2M -$196M -$186.6M
 
Dividends Paid (Ex Special Dividend) $106.3M $103.9M $104.4M $93.1M $61.9M
Special Dividend Paid
Long-Term Debt Issued $1.2B $789.6M $803.4M $1.4B $919M
Long-Term Debt Repaid -$1B -$535.6M -$897.5M -$1.3B -$754.6M
Repurchase of Common Stock $30M $19.5M -- -- --
Other Financing Activities -$4.1M -$4.2M -$4.8M -$4.1M -$4.3M
Cash From Financing -$1.6M $126.4M -$203.2M -$29.5M $98.2M
 
Beginning Cash (CF) $9.2M $8.9M $19.6M $4.2M $113.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -$354K $10.7M -$15.4M $109.7M
Ending Cash (CF) $3M $8.5M $30.3M -$11.2M $223.6M
 
Levered Free Cash Flow -$336.4M -$106.4M -$177.1M $51.9M -$14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.3M $3.3M -$17M -$11.5M -$13.5M
Depreciation & Amoritzation $49.2M $55.8M $54.9M $54.6M $56.4M
Stock-Based Compensation $1.8M $2M $2.1M $2.2M $2.6M
Change in Accounts Receivable -$6.5M -$6M -$4.3M -$2.3M -$5.9M
Change in Inventories -- -- -- -- --
Cash From Operations $64.8M $72.2M $65.3M $42.9M $35.8M
 
Capital Expenditures $28.8M $307.3M $41.7M $43M $34.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.2M -$313.6M -$48.4M -$33M -$49.1M
 
Dividends Paid (Ex Special Dividend) $26.1M $25.9M $15.5M $15.5M $7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $357.6M $543.8M $612.6M -- --
Long-Term Debt Repaid -$359M -$271M -$612.1M -$868K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$542K -$486K -$1.1M -$326K --
Cash From Financing -$28M $246.4M -$16.1M -$16.7M $13.7M
 
Beginning Cash (CF) $14.3M $12.8M $11M $137M $8.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M $5M $805K -$6.9M $320K
Ending Cash (CF) $18.9M $17.8M $11.8M $130.1M $8.5M
 
Levered Free Cash Flow $36.1M -$235.1M $23.6M -$111K $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53.2M $39.5M $55.2M -$77.1M -$70.3M
Depreciation & Amoritzation $195.1M $211.2M $222.4M $226.2M $221.6M
Stock-Based Compensation $10.9M $9.7M $8.1M $8.3M $10.5M
Change in Accounts Receivable -$13.4M -$11M -$12.4M -$10.5M -$22.9M
Change in Inventories -- -- -- -- --
Cash From Operations $219.5M $241.2M $211.8M $182.7M $154.7M
 
Capital Expenditures $136.4M $631.6M $139.3M $184.8M $187.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$138.7M -$395.5M -$17.9M -$159.6M -$206.2M
 
Dividends Paid (Ex Special Dividend) $104.4M $103.8M $93.4M $62M $31.1M
Special Dividend Paid
Long-Term Debt Issued $564.6M $1B $1.2B $1.2B --
Long-Term Debt Repaid -$518M -$744M -$1.3B -$1.1B --
Repurchase of Common Stock $30.7M $18.9M -- -- --
Other Financing Activities -$3.8M -$4.9M -$3.9M -$4M --
Cash From Financing -$92.2M $152.9M -$195.7M $102.9M -$77.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.5M -$1.4M -$1.8M $125.9M -$128.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.1M -$390.4M $72.5M -$2.1M -$33.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.6M $71.3M -$20.4M -$49.1M -$40.4M
Depreciation & Amoritzation $147.4M $159.3M $166.3M $165.7M $166.3M
Stock-Based Compensation $8.2M $6.9M $6M $6.3M $7.2M
Change in Accounts Receivable -$13.4M -$14.8M -$13M -$9.4M -$20.4M
Change in Inventories -- -- -- -- --
Cash From Operations $165M $164M $160.5M $133.1M $89.6M
 
Capital Expenditures $83.5M $366.4M $113.4M $140M $115.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.8M -$120.4M -$137M -$100.6M -$120.2M
 
Dividends Paid (Ex Special Dividend) $103.9M $103.8M $92.8M $61.6M $30.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $526.6M $761.4M $1.1B $919M $482.1M
Long-Term Debt Repaid -$484.6M -$693M -$1B -$753.7M -$530.3M
Repurchase of Common Stock $685K -- -- -- --
Other Financing Activities -$3.6M -$4.3M -$3.4M -$3.3M -$9.8M
Cash From Financing -$66.2M -$39.6M -$32.1M $100.3M -$75.2M
 
Beginning Cash (CF) $36.4M $29.4M $196M $288.6M $22.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M $4M -$8.6M $132.8M -$105.7M
Ending Cash (CF) $41.5M $33.4M $187.5M $421.3M -$83.2M
 
Levered Free Cash Flow $81.6M -$202.4M $47.1M -$6.9M -$26.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock