Financhill
Buy
53

ORI Quote, Financials, Valuation and Earnings

Last price:
$46.60
Seasonality move :
3.93%
Day range:
$46.21 - $46.63
52-week range:
$33.00 - $46.63
Dividend yield:
2.49%
P/E ratio:
14.03x
P/S ratio:
1.34x
P/B ratio:
1.80x
Volume:
464.2K
Avg. volume:
1.8M
1-year change:
27.34%
Market cap:
$11.5B
Revenue:
$8.2B
EPS (TTM):
$3.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.2B $9.3B $8.1B $7.3B $8.2B
Revenue Growth (YoY) -3.95% 30.36% -13.47% -10.21% 13.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $131.2M $145.6M $149.9M $163.1M $177.6M
Operating Expenses -$732.1M -$2B -$924.1M -$818M -$1.1B
Operating Income $732.1M $2B $924.1M $818M $1.1B
 
Net Interest Expenses $43.7M $56.2M $66.7M $70.5M $77.4M
EBT. Incl. Unusual Items $688.4M $1.9B $857.4M $747.4M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129.8M $387.8M $171M $148.8M $217M
Net Income to Company $558.6M $1.5B $686.4M $598.6M $852.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $558.6M $1.5B $686.4M $598.6M $852.7M
 
Basic EPS (Cont. Ops) $1.87 $5.08 $2.28 $2.12 $3.30
Diluted EPS (Cont. Ops) $1.87 $5.05 $2.26 $2.10 $3.24
Weighted Average Basic Share $298.4M $301.9M $301.7M $282.7M $258M
Weighted Average Diluted Share $298.9M $303.7M $303.3M $285.5M $262.9M
 
EBITDA -- -- -- -- --
EBIT $688.4M $1.9B $857.4M $747.4M $1.1B
 
Revenue (Reported) $7.2B $9.3B $8.1B $7.3B $8.2B
Operating Income (Reported) $732.1M $2B $924.1M $818M $1.1B
Operating Income (Adjusted) $688.4M $1.9B $857.4M $747.4M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $1.7B $1.8B $2.3B $2.4B
Revenue Growth (YoY) 3.11% -14.47% 2.27% 33.04% 3.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $37.8M $39.7M $40.9M $43.7M --
Operating Expenses -$123M $103.4M -$80.4M -$448.2M -$370.2M
Operating Income $123M -$103.4M $80.4M $448.2M $370.2M
 
Net Interest Expenses $16.8M $16.3M $16.4M $21.3M $17.3M
EBT. Incl. Unusual Items $106M -$119.6M $63.9M $426.9M $352.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.3M -$27.8M $11.3M $88M $72.8M
Net Income to Company $88.8M -$91.8M $52.6M $339M --
 
Minority Interest in Earnings -- -- -- -- $500K
Net Income to Common Excl Extra Items $88.7M -$91.7M $52.6M $338.9M $280M
 
Basic EPS (Cont. Ops) $0.29 -$0.30 $0.19 $1.35 $1.14
Diluted EPS (Cont. Ops) $0.29 -$0.30 $0.19 $1.32 $1.11
Weighted Average Basic Share $301.6M $303.7M $277M $251.6M $245.3M
Weighted Average Diluted Share $303.5M $303.7M $279.9M $256.9M $251.3M
 
EBITDA -- -- -- -- --
EBIT $106M -$119.6M $63.9M $426.9M $352.9M
 
Revenue (Reported) $2B $1.7B $1.8B $2.3B $2.4B
Operating Income (Reported) $123M -$103.4M $80.4M $448.2M $370.2M
Operating Income (Adjusted) $106M -$119.6M $63.9M $426.9M $352.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2B $8.5B $7.7B $8.2B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $144.6M $147.1M $157.1M $175M --
Operating Expenses -$1.8B -$1.1B -$1.2B -$1.3B -$1.1B
Operating Income $1.8B $1.1B $1.2B $1.3B $1.1B
 
Net Interest Expenses $51.4M $66.3M $70.8M $76.3M $69.9M
EBT. Incl. Unusual Items $1.8B $997.9M $1.2B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $357.8M $196.6M $238.9M $238.1M $211.6M
Net Income to Company $1.4B $801.3M $920.1M $938.2M --
 
Minority Interest in Earnings -- -- -- -- $5.6M
Net Income to Common Excl Extra Items $1.4B $801.5M $920M $938M $839.6M
 
Basic EPS (Cont. Ops) $4.77 $2.65 $3.12 $3.56 $3.40
Diluted EPS (Cont. Ops) $4.76 $2.63 $3.10 $3.50 $3.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.8B $997.9M $1.2B $1.2B $1.1B
 
Revenue (Reported) $9.2B $8.5B $7.7B $8.2B $8.7B
Operating Income (Reported) $1.8B $1.1B $1.2B $1.3B $1.1B
Operating Income (Adjusted) $1.8B $997.9M $1.2B $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.6B $5.7B $5.3B $6.2B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $111.9M $113.5M $120.9M $132.9M $96.8M
Operating Expenses -$1.2B -$258.2M -$564.1M -$998.8M -$973.7M
Operating Income $1.2B $258.2M $564.1M $998.8M $973.7M
 
Net Interest Expenses $39.5M $49.8M $54M $59.9M $52.7M
EBT. Incl. Unusual Items $1.1B $208.4M $510M $938.9M $920.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $225.3M $34.1M $101.9M $191.3M $186.1M
Net Income to Company $907.3M $174.3M $408M $747.6M $454.5M
 
Minority Interest in Earnings -- -- -- -- $5.6M
Net Income to Common Excl Extra Items $907.2M $174.5M $407.9M $747.4M $734.5M
 
Basic EPS (Cont. Ops) $3.03 $0.58 $1.42 $2.86 $2.98
Diluted EPS (Cont. Ops) $3.01 $0.57 $1.41 $2.81 $2.91
Weighted Average Basic Share $900.3M $911M $854.4M $784.2M $733.9M
Weighted Average Diluted Share $905.6M $912.9M $861.8M $797.8M $752M
 
EBITDA -- -- -- -- --
EBIT $1.1B $208.4M $510M $938.9M $920.7M
 
Revenue (Reported) $6.6B $5.7B $5.3B $6.2B $6.7B
Operating Income (Reported) $1.2B $258.2M $564.1M $998.8M $973.7M
Operating Income (Adjusted) $1.1B $208.4M $510M $938.9M $920.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $118.7M $158.1M $81M $202.8M $201.9M
Short Term Investments $11.2B $11.2B $12.6B $13.2B $2.8B
Accounts Receivable, Net $6B $6.7B $6.7B $7.4B $8.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- $768.9M $798.2M $921.6M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $3.8B $4.4B $5.2B $5.7B
 
Property Plant And Equipment -- -- -- -- $179.7M
Long-Term Investments $28.9M $32.1M $31.5M $34.4M $43.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $18.8B $20.4B $19.9B $20.9B $21.2B
 
Accounts Payable $725.4M $866M $1.1B $1.4B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12B $12.7B $13.7B $9.3B $9.8B
 
Long-Term Debt $966.4M $1.6B $1.8B $1.8B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $13.5B $13.7B $14.5B $15.6B
 
Common Stock $304.1M $307.5M $296.9M $278.3M $248.8M
Other Common Equity Adj $284M $78M -$517.8M -$132.4M -$102.4M
Common Equity $6.2B $6.9B $6.2B $6.4B $5.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2B $6.9B $6.2B $6.4B $5.6B
 
Total Liabilities and Equity $18.8B $20.4B $19.9B $20.9B $21.2B
Cash and Short Terms $11.4B $11.4B $12.7B $13.4B $3B
Total Debt $988.1M $1.6B $1.8B $2.2B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $133.4M $102.4M $152.1M $525.2M $242.5M
Short Term Investments $11.6B $12.2B $1.1B $2.8B --
Accounts Receivable, Net $6.9B $7.8B $8.7B $8.6B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1.1B --
Other Current Assets -- -- -- -- --
Total Current Assets $4.3B $5B $5.4B $6.1B $6.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.9B $19.3B $20.1B $21.8B $22.2B
 
Accounts Payable $942.4M $1.2B $1.5B $1.6B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13B $13.8B $14.6B $9.7B $10.3B
 
Long-Term Debt $1.6B $1.6B $1.6B $2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $13.6B $13.6B $14.2B $15.4B $15.7B
 
Common Stock $307M $304.3M $280.3M $253.5M $247.4M
Other Common Equity Adj $93.2M -$728M -$551.1M $106.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $16.3M
Total Equity $6.3B $5.7B $5.9B $6.4B $6.4B
 
Total Liabilities and Equity $19.9B $19.3B $20.1B $21.8B $22.2B
Cash and Short Terms $11.7B $12.3B $1.3B $3.3B --
Total Debt $1.6B $1.6B $1.6B $2B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $558.6M $1.5B $686.4M $598.6M $852.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$123.4M -$174.8M -$158.6M -$274.4M -$270.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1.2B $880.4M $1.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$845.2M -$936.5M -$415M $25.3M -$7.2M
 
Dividends Paid (Ex Special Dividend) $250.1M $1B $579.7M $275.5M $271.9M
Special Dividend Paid
Long-Term Debt Issued -- $642.5M -- -- $395.9M
Long-Term Debt Repaid -$8.6M -$21.7M -- -$5.3M -$400M
Repurchase of Common Stock $50M -- $281.2M $535.3M $942.2M
Other Financing Activities $2M $2.7M $1.6M $1.8M -$10.7M
Cash From Financing -$300M -$335.7M -$832.7M -$783.2M -$1.2B
 
Beginning Cash (CF) $118.7M $158.1M $81M $202.8M $201.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.8M $39.5M -$77.1M $122.5M -$700K
Ending Cash (CF) $158.5M $197.6M $3.9M $325.3M $201.2M
 
Levered Free Cash Flow $1.2B $1.3B $1.2B $880.4M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $88.8M -$91.8M $52.6M $339M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$32.8M -$900K -$22M -$14.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $455M $500M $349.8M $474.7M $563.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$384.9M -$19.7M -$110.4M $114.5M -$381.1M
 
Dividends Paid (Ex Special Dividend) $66.2M $373.5M $67.6M $66.4M $70.9M
Special Dividend Paid $1.5M $1M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.2M -- -- -- --
Repurchase of Common Stock -- $104.8M $125.5M $164.9M $43.3M
Other Financing Activities -$400K -$5.1M -$900K -$2.5M --
Cash From Financing -$46M -$478.8M -$183.5M -$233.4M -$118.3M
 
Beginning Cash (CF) $133.4M $102.4M $152.1M $525.2M $242.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.1M $1.6M $55.9M $355.9M $64.3M
Ending Cash (CF) $157.5M $104M $208M $881.1M $306.8M
 
Levered Free Cash Flow $455M $500M $349.8M $474.7M $563.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $801.3M $920.1M $938.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$127.4M -$235.4M -$259.3M -$284.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.2B $864.4M $1.2B $1.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4B -$166.7M $79.1M -$72.4M -$139.1M
 
Dividends Paid (Ex Special Dividend) $563.9M $1B $275.8M $273.9M $776.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $395.9M --
Long-Term Debt Repaid -$21.7M -- -$5.3M -- --
Repurchase of Common Stock -- $104.8M $655.9M $823.6M $243M
Other Financing Activities $1.6M -$2.4M $4.4M -$5.5M --
Cash From Financing $109.5M -$1.1B -$893.7M -$705.6M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.4M -$30.9M $49.7M $377.1M -$282.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.2B $864.4M $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $907.3M $174.3M $408M $747.6M $454.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$267.5M -$328.1M -$428.8M -$438.8M -$470.4M
Change in Inventories -- -- -- -- --
Cash From Operations $970.6M $903.2M $597M $871.7M $929.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$354.7M $139.4M $41.7M -$93.5M
 
Dividends Paid (Ex Special Dividend) $501.5M $512.5M $208.6M $207M $711.8M
Special Dividend Paid $2.5M $1M -- -- $2M
Long-Term Debt Issued $642.5M -- -- $395.9M --
Long-Term Debt Repaid -$21.7M -- -$5.3M -- --
Repurchase of Common Stock -- $104.8M $479.5M $767.8M $68.6M
Other Financing Activities -$900K -$6M -$3.2M -$10.5M -$13.5M
Cash From Financing $168.7M -$604.3M -$665.3M -$587.7M -$795.2M
 
Beginning Cash (CF) $366M $298.3M $342.1M $831.3M $684.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$55.7M $71.1M $325.7M $40.6M
Ending Cash (CF) $380.7M $242.6M $413.2M $1.2B $724.9M
 
Levered Free Cash Flow $970.6M $903.2M $597M $871.7M $929.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock