Financhill
Sell
43

OCFT Quote, Financials, Valuation and Earnings

Last price:
$6.00
Seasonality move :
12.61%
Day range:
$5.55 - $6.14
52-week range:
$0.87 - $6.90
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.73x
P/B ratio:
0.67x
Volume:
89.5K
Avg. volume:
162.9K
1-year change:
198.03%
Market cap:
$235.9M
Revenue:
$313.3M
EPS (TTM):
-$1.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $480M $640M $664.6M $518.5M $313.3M
Revenue Growth (YoY) 42.42% 33.35% 3.84% -21.98% -39.57%
 
Cost of Revenues $299.8M $417.5M $421.2M $327.7M $201.2M
Gross Profit $180.2M $222.5M $243.4M $190.8M $112.1M
Gross Profit Margin 37.54% 34.77% 36.63% 36.79% 35.79%
 
R&D Expenses $170M $209.6M $211.1M $135M $71.2M
Selling, General & Admin $212.2M $221.5M $184M $110.3M $67.2M
Other Inc / (Exp) -$12.3M -$15.4M -$1M -$3.7M -$18M
Operating Expenses $382M $423.1M $386.4M $239.5M $136.4M
Operating Income -$201.9M -$200.6M -$143M -$48.7M -$24.3M
 
Net Interest Expenses $10.6M $7.4M $3.3M -- --
EBT. Incl. Unusual Items -$224.8M -$223.4M -$147.4M -$51.1M -$34.7M
Earnings of Discontinued Ops. -- -- -- -- $29.2M
Income Tax Expense -$19.9M -$17.4M -$9.3M $1.4M $63.5M
Net Income to Company -$224.8M -$223.4M -$147.4M -$51.1M --
 
Minority Interest in Earnings $8.8M $7.6M $8.3M $1.2M $5M
Net Income to Common Excl Extra Items -$196.1M -$198.5M -$129.9M -$51.3M -$64.1M
 
Basic EPS (Cont. Ops) -$5.52 -$5.39 -$3.57 -$1.40 -$1.76
Diluted EPS (Cont. Ops) -$5.52 -$5.39 -$3.57 -$1.40 -$1.76
Weighted Average Basic Share $35.5M $36.9M $36.5M $36.3M $36.5M
Weighted Average Diluted Share $35.5M $36.9M $36.5M $36.3M $36.5M
 
EBITDA -$142.1M -$143.9M -$100.3M -$19.9M -$33M
EBIT -$203.1M -$211.9M -$142.2M -$48.4M -$33M
 
Revenue (Reported) $480M $640M $664.6M $518.5M $313.3M
Operating Income (Reported) -$201.9M -$200.6M -$143M -$48.7M -$24.3M
Operating Income (Adjusted) -$203.1M -$211.9M -$142.2M -$48.4M -$33M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $162.2M $200.1M $174.7M $142.8M $57.7M
Revenue Growth (YoY) 47.86% 23.31% -12.7% -18.24% -59.59%
 
Cost of Revenues $106.7M $129.7M $104.2M $91.8M $38M
Gross Profit $55.6M $70.3M $70.4M $51M $19.8M
Gross Profit Margin 34.24% 35.16% 40.33% 35.72% 34.24%
 
R&D Expenses $52.7M $60.9M $54.8M $27.4M $5.8M
Selling, General & Admin $60.6M $69.6M $49.9M $49.6M $17.2M
Other Inc / (Exp) $2.6M -$7.3M -$2.6M $1.3M -$476.7K
Operating Expenses $119.9M $122.5M $96.9M $79.6M $39.8M
Operating Income -$64.4M -$52.2M -$26.5M -$28.6M -$20.1M
 
Net Interest Expenses $3.1M $1.8M $545.4K -- --
EBT. Incl. Unusual Items -$64.9M -$61.4M -$29.6M -$26.8M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.6M -$4.6M -$1.9M $419.4K $63.6M
Net Income to Company -$62.9M -- -- -- --
 
Minority Interest in Earnings $3.3M $751.6K $2.8M -$368.3K $2.5M
Net Income to Common Excl Extra Items -$55M -$56M -$24.9M -$11.3M -$79.1M
 
Basic EPS (Cont. Ops) -$1.49 -$1.50 -$0.67 -$9.34 -$2.17
Diluted EPS (Cont. Ops) -$1.49 -$1.50 -$0.67 -$9.34 -$2.17
Weighted Average Basic Share $36.8M $39M $39M $37.1M $36.5M
Weighted Average Diluted Share $36.8M $39M $39M $39M $36.5M
 
EBITDA -$43.2M -$59.4M -$28.6M -$26M -$17.8M
EBIT -$60M -$59.4M -$28.6M -$26M -$17.8M
 
Revenue (Reported) $162.2M $200.1M $174.7M $142.8M $57.7M
Operating Income (Reported) -$64.4M -$52.2M -$26.5M -$28.6M -$20.1M
Operating Income (Adjusted) -$60M -$59.4M -$28.6M -$26M -$17.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $481.9M $640.6M $662.5M $518.9M $313.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $301.2M $417.9M $420.4M $327.9M $201.2M
Gross Profit $180.7M $222.7M $242.1M $191M $112.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $170.4M $209.7M $211M $135.5M $71.2M
Selling, General & Admin $212.4M $221.7M $183.7M $109.9M $67.2M
Other Inc / (Exp) -$8.5M -$15.5M -$925.8K -$3.8M -$1.3M
Operating Expenses $385.7M $423.4M $386.6M $239.3M $153.1M
Operating Income -$205M -$200.7M -$144.5M -$48.3M -$40.9M
 
Net Interest Expenses $11.4M $7.4M $3.4M -- --
EBT. Incl. Unusual Items -$224.9M -$223.5M -$148.9M -$50.9M -$34.7M
Earnings of Discontinued Ops. -- -- -- -$16.6M $29.1M
Income Tax Expense -$19.9M -$17.4M -$9.3M $1.4M $63.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $8.8M $7.6M $8.3M $1.3M $4.9M
Net Income to Common Excl Extra Items -$196.2M -$198.6M -$131.3M -$51.4M -$64M
 
Basic EPS (Cont. Ops) -$5.45 -$5.23 -$48.46 -$10.27 -$1.64
Diluted EPS (Cont. Ops) -$5.45 -$5.23 -$48.46 -$10.27 -$1.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$186.4M -$212M -$143.6M -$48.1M -$32.9M
EBIT -$203.2M -$212M -$143.6M -$48.1M -$32.9M
 
Revenue (Reported) $481.9M $640.6M $662.5M $518.9M $313.3M
Operating Income (Reported) -$205M -$200.7M -$144.5M -$48.3M -$40.9M
Operating Income (Adjusted) -$203.2M -$212M -$143.6M -$48.1M -$32.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $640.6M $662.5M $518.9M $313.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $417.9M $420.4M $327.9M $201.2M --
Gross Profit $222.7M $242.1M $191M $112.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $209.7M $211M $135.5M $71.2M --
Selling, General & Admin $221.7M $183.7M $109.9M $67.2M --
Other Inc / (Exp) -$15.5M -$925.8K -$3.8M -$1.3M --
Operating Expenses $423.4M $386.6M $239.3M $153.1M --
Operating Income -$200.7M -$144.5M -$48.3M -$40.9M --
 
Net Interest Expenses $7.4M $3.4M $51.3K -- --
EBT. Incl. Unusual Items -$223.5M -$148.9M -$50.9M -$34.7M --
Earnings of Discontinued Ops. -- -- -$16.6M $29.1M --
Income Tax Expense -$17.4M -$9.3M $1.4M $63.3M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $7.6M $8.3M $1.3M $4.9M --
Net Income to Common Excl Extra Items -$198.6M -$131.3M -$51.4M -$64M --
 
Basic EPS (Cont. Ops) -$5.23 -$48.46 -$10.27 -$1.64 --
Diluted EPS (Cont. Ops) -$5.23 -$48.46 -$10.27 -$1.64 --
Weighted Average Basic Share $154.1M $154M $152.8M $150.8M --
Weighted Average Diluted Share $154.1M $154M $154.7M $150.8M --
 
EBITDA -$212M -$143.6M -$48.1M -$32.9M --
EBIT -$212M -$143.6M -$48.1M -$32.9M --
 
Revenue (Reported) $640.6M $662.5M $518.9M $313.3M --
Operating Income (Reported) -$200.7M -$144.5M -$48.3M -$40.9M --
Operating Income (Adjusted) -$212M -$143.6M -$48.1M -$32.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $467.6M $219.5M $276.5M $194.6M $266.8M
Short Term Investments $315.9M $402.7M $278.9M $251.4M $62.3M
Accounts Receivable, Net $128.4M $139.8M $136.4M $100.3M $68M
Inventory -- -- -- -- --
Prepaid Expenses $12.3M $21.3M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $1.1B $923.9M $756M $465.4M
 
Property Plant And Equipment $34.3M $38.3M $21.9M $12M $6M
Long-Term Investments $30.2M $129.6M $147.9M $193.6M --
Goodwill $44.3M $45.4M $41.9M $40.8M $21.5M
Other Intangibles $96.1M $62.4M $40.8M $25.7M $5.3M
Other Long-Term Assets -- -- -- $750.4K --
Total Assets $1.7B $1.5B $1.3B $1.1B $543.5M
 
Accounts Payable $140.9M $172.8M $109.2M $34.8M $12.4M
Accrued Expenses $24.4M $32.9M $74.8M $61.6M $30M
Current Portion Of Long-Term Debt $349.5M $127.9M $41.9M $35.5M $2.6M
Current Portion Of Capital Lease Obligations $13.2M $9M $6.8M $3.2M $1.9M
Other Current Liabilities $25.4M $52.5M $36.7M $32.9M $31.9M
Total Current Liabilities $790.8M $809.9M $789.4M $715.7M $197.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $857.1M $863.7M $812.3M $722.4M $200.4M
 
Common Stock $11.9K $12.2K $11.3K $11K $10.7K
Other Common Equity Adj $1.6B $152.3M $141.4M $137.1M $1.5B
Common Equity $795.2M $595.2M $477.3M $418.5M $350.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.8M $6.4M -$2.1M -$2.7M -$7.5M
Total Equity $809M $601.7M $475.1M $415.9M $343M
 
Total Liabilities and Equity $1.7B $1.5B $1.3B $1.1B $543.5M
Cash and Short Terms $783.6M $622.2M $555.4M $446M $329.2M
Total Debt $349.5M $127.9M $54.8M $43.2M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $467.6M $219.5M $276.5M $194.6M $266.8M
Short Term Investments $315.9M $402.7M $278.9M $251.4M $62.3M
Accounts Receivable, Net $128.4M $139.8M $136.4M $100.3M $68M
Inventory -- -- -- -- --
Prepaid Expenses $12.3M $21.3M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $1.1B $923.9M $756M $465.4M
 
Property Plant And Equipment $34.3M $38.3M $21.9M $12M $6M
Long-Term Investments $30.2M $129.6M $147.9M $193.6M --
Goodwill $44.3M $45.4M $41.9M $40.8M $21.5M
Other Intangibles $96.1M $62.4M $40.8M $25.7M $5.3M
Other Long-Term Assets -- -- -- $750.4K --
Total Assets $1.7B $1.5B $1.3B $1.1B $543.5M
 
Accounts Payable $140.9M $172.8M $109.2M $34.8M $12.4M
Accrued Expenses $24.4M $32.9M $74.8M $61.6M $30M
Current Portion Of Long-Term Debt $349.5M $127.9M $41.9M $35.5M $2.6M
Current Portion Of Capital Lease Obligations $13.2M $9M $6.8M $3.2M $1.9M
Other Current Liabilities $25.4M $52.5M $36.7M $32.9M $31.9M
Total Current Liabilities $790.8M $809.9M $789.4M $715.7M $197.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $857.1M $863.7M $812.3M $722.4M $200.4M
 
Common Stock $11.9K $12.2K $11.3K $11K $10.7K
Other Common Equity Adj $1.6B $152.3M $141.4M $137.1M $1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.8M $6.4M -$2.1M -$2.7M -$7.5M
Total Equity $809M $601.7M $475.1M $415.9M $343M
 
Total Liabilities and Equity $1.7B $1.5B $1.3B $1.1B $543.5M
Cash and Short Terms $783.6M $622.2M $555.4M $446M $329.2M
Total Debt $349.5M $127.9M $54.8M $43.2M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$224.8M -$223.4M -$147.4M -$51.1M --
Depreciation & Amoritzation $61M $68M $41.9M $28.5M --
Stock-Based Compensation $13M $3.9M $2M $2M --
Change in Accounts Receivable -$40.9M -$12M $6.3M $30.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$102M -$62.6M -$111.1M -$91.7M -$38.6M
 
Capital Expenditures $54.2M $41.3M $10.1M $5.3M --
Cash Acquisitions -$9M -$1.7M -- $27.8M --
Cash From Investing $190.7M $60.2M $278.9M $45M $154.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $327M $141.4M $46.6M $33.2M --
Long-Term Debt Repaid -$475M -$383M -$135.9M -$47.2M --
Repurchase of Common Stock -- -- -$11.2M -- --
Other Financing Activities -$3.6M -- -- -$2.1M --
Cash From Financing $222.3M -$249.6M -$103.3M -$30.2M -$39.3M
 
Beginning Cash (CF) $156.2M $473.2M $208.3M $269.7M $192.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $310.9M -$252.1M $64.5M -$76.8M $76.3M
Ending Cash (CF) $442.7M $216.7M $284M $195M $271.5M
 
Levered Free Cash Flow -$156.2M -$103.9M -$121.2M -$97M -$38.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$62.9M -- -- -- --
Depreciation & Amoritzation $16.3M -- -- -- --
Stock-Based Compensation $1M -- -- -- --
Change in Accounts Receivable $37.4M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $104.7M $75.7M $23.4M $22M $7.8M
 
Capital Expenditures $49.4M $41.3M $10.1M $5.3M --
Cash Acquisitions -$29.7K -- -- $27.8M --
Cash From Investing $87.5M -$89.6M $55.1M -$26.2M $36M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $47.5M $141.4M $46.6M $33.2M --
Long-Term Debt Repaid -$77.2M -$383M -$135.9M -$47.2M --
Repurchase of Common Stock -- -- -$11.2M -- --
Other Financing Activities -$11.9K -- -- -$2.1M --
Cash From Financing -$31.8M -$60.7M -$11.3M -$5.2M -$6.4M
 
Beginning Cash (CF) $300.5M $292.4M $212.5M $200.6M $229.6M
Foreign Exchange Rate Adjustment -$18.7M -$2.5M $203K -$2.2M $4.9M
Additions / Reductions $160.4M -$74.6M $67.3M -$9.4M $37.4M
Ending Cash (CF) $442.7M $216.7M $284M $195M $271.5M
 
Levered Free Cash Flow $55.3M $34.4M $13.3M $16.7M $7.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $13M -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$102M -$62.6M -$111.1M -$91.7M -$38.6M
 
Capital Expenditures $54.2M $41.3M $10.1M $5.3M --
Cash Acquisitions -$9M -- -- $27.8M --
Cash From Investing $190.7M $60.2M $278.9M $45M $154.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $222.3M -$249.6M -$103.3M -$30.2M -$39.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $310.9M -$252.1M $64.5M -$76.8M $76.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$156.2M -$103.9M -$121.2M -$97M -$38.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$62.6M -$111.1M -$91.7M -$38.6M --
 
Capital Expenditures $41.3M $10.1M $5.3M -- --
Cash Acquisitions -- -- $27.8M -- --
Cash From Investing $60.2M $278.9M $45M $154.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $141.4M $46.6M $33.2M -- --
Long-Term Debt Repaid -$383M -$135.9M -$47.2M -- --
Repurchase of Common Stock -- -$11.2M -- -- --
Other Financing Activities -- -- -$2.1M -- --
Cash From Financing -$249.6M -$103.3M -$30.2M -$39.3M --
 
Beginning Cash (CF) $1.3B $851.2M $936.7M $821M --
Foreign Exchange Rate Adjustment -$4.4M $11.2M $2.1M $3M --
Additions / Reductions -$252.1M $64.5M -$76.8M $76.3M --
Ending Cash (CF) $1B $915M $853M $899.7M --
 
Levered Free Cash Flow -$103.9M -$121.2M -$97M -$38.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Is Bloom Energy Stock a Buy, Sell or Hold?
Is Bloom Energy Stock a Buy, Sell or Hold?

While already interesting as the world moves toward greener energy…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock