Financhill
Sell
45

NFG Quote, Financials, Valuation and Earnings

Last price:
$78.88
Seasonality move :
3.38%
Day range:
$77.66 - $78.80
52-week range:
$51.46 - $79.35
Dividend yield:
2.6%
P/E ratio:
86.81x
P/S ratio:
3.66x
P/B ratio:
2.58x
Volume:
555.7K
Avg. volume:
674.6K
1-year change:
49.6%
Market cap:
$7.1B
Revenue:
$1.9B
EPS (TTM):
-$0.14
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.7B $2.2B $2.2B $1.9B
Revenue Growth (YoY) -8.68% 12.7% 25.44% -0.56% -10.53%
 
Cost of Revenues $978.6M $982.9M $1.3B $1.3B $1.1B
Gross Profit $567.7M $759.7M $903M $847.8M $817.7M
Gross Profit Margin 36.71% 43.6% 41.31% 39% 42.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$467.3M -$40.3M $11.2M $18.1M -$502.9M
Operating Expenses $88.4M $94.7M $101.2M $92.7M $88.9M
Operating Income $479.3M $665M $801.8M $755.1M $728.9M
 
Net Interest Expenses $117.1M $146.4M $130.4M $131.9M $138.7M
EBT. Incl. Unusual Items -$105M $478.3M $682.7M $641.4M $87.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $114.7M $116.6M $164.5M $9.7M
Net Income to Company -$123.8M $363.6M $566M $476.9M $77.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$123.8M $363.6M $566M $476.9M $77.5M
 
Basic EPS (Cont. Ops) -$1.41 $3.99 $6.19 $5.20 $0.84
Diluted EPS (Cont. Ops) -$1.41 $3.97 $6.15 $5.17 $0.84
Weighted Average Basic Share $88M $91.1M $91.4M $91.7M $91.8M
Weighted Average Diluted Share $88M $91.7M $92.1M $92.3M $92.3M
 
EBITDA $318.2M $960M $1.2B $1.2B $683M
EBIT $12M $624.7M $813M $773.3M $226M
 
Revenue (Reported) $1.5B $1.7B $2.2B $2.2B $1.9B
Operating Income (Reported) $479.3M $665M $801.8M $755.1M $728.9M
Operating Income (Adjusted) $12M $624.7M $813M $773.3M $226M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $441.2M $546.6M $658.9M $525.4M $549.5M
Revenue Growth (YoY) -0.68% 23.89% 20.55% -20.26% 4.59%
 
Cost of Revenues $249.8M $312.4M $378.3M $295.8M $299.4M
Gross Profit $191.4M $234.2M $280.6M $229.5M $250M
Gross Profit Margin 43.39% 42.84% 42.59% 43.69% 45.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$27.3M -$1.1M $6.3M $3.7M -$134.1M
Operating Expenses $22.8M $24.5M $26.2M $22.4M $22.1M
Operating Income $168.6M $209.7M $254.4M $207.1M $228M
 
Net Interest Expenses $34.2M $31.3M $33.4M $34.7M $37.7M
EBT. Incl. Unusual Items $107.2M $177.3M $227.2M $176.1M $56.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.4M $44.9M $57.6M $43.1M $11.2M
Net Income to Company $77.8M $132.4M $169.7M $133M $45M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.8M $132.4M $169.7M $133M $45M
 
Basic EPS (Cont. Ops) $0.85 $1.45 $1.85 $1.45 $0.50
Diluted EPS (Cont. Ops) $0.85 $1.44 $1.84 $1.44 $0.49
Weighted Average Basic Share $91M $91.3M $91.6M $91.9M $90.8M
Weighted Average Diluted Share $91.5M $92M $92.3M $92.4M $91.4M
 
EBITDA $224.5M $297.2M $357.3M $326.6M $203.3M
EBIT $141.4M $208.6M $260.7M $210.8M $93.9M
 
Revenue (Reported) $441.2M $546.6M $658.9M $525.4M $549.5M
Operating Income (Reported) $168.6M $209.7M $254.4M $207.1M $228M
Operating Income (Adjusted) $141.4M $208.6M $260.7M $210.8M $93.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.8B $2.3B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $955.3M $1B $1.3B $1.2B $1.1B
Gross Profit $587.9M $802.5M $949.4M $796.8M $838.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$491.5M -$14.1M $18.6M $15.6M -$640.7M
Operating Expenses $88M $96.4M $102.9M $88.9M $88.5M
Operating Income $499.9M $706M $846.5M $707.9M $749.7M
 
Net Interest Expenses $124.3M $143.5M $132.5M $133.2M $141.7M
EBT. Incl. Unusual Items -$115.8M $548.4M $732.6M $590.3M -$32.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $130.2M $129.3M $150.1M -$22.2M
Net Income to Company -$132.6M $418.3M $603.3M $440.2M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$132.6M $418.3M $603.3M $440.2M -$10.5M
 
Basic EPS (Cont. Ops) -$1.51 $4.58 $6.59 $4.79 -$0.12
Diluted EPS (Cont. Ops) -$1.51 $4.56 $6.54 $4.77 -$0.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $322.8M $1B $1.2B $1.2B $559.6M
EBIT $8.4M $691.9M $865.1M $723.4M $109M
 
Revenue (Reported) $1.5B $1.8B $2.3B $2B $2B
Operating Income (Reported) $499.9M $706M $846.5M $707.9M $749.7M
Operating Income (Adjusted) $8.4M $691.9M $865.1M $723.4M $109M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $441.2M $546.6M $658.9M $525.4M $549.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $249.8M $312.4M $378.3M $295.8M $299.4M
Gross Profit $191.4M $234.2M $280.6M $229.5M $250M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$27.3M -$1.1M $6.3M $3.7M -$134.1M
Operating Expenses $22.8M $24.5M $26.2M $22.4M $22.1M
Operating Income $168.6M $209.7M $254.4M $207.1M $228M
 
Net Interest Expenses $34.2M $31.3M $33.4M $34.7M $37.7M
EBT. Incl. Unusual Items $107.2M $177.3M $227.2M $176.1M $56.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.4M $44.9M $57.6M $43.1M $11.2M
Net Income to Company $77.8M $132.4M $169.7M $133M $45M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.8M $132.4M $169.7M $133M $45M
 
Basic EPS (Cont. Ops) $0.85 $1.45 $1.85 $1.45 $0.50
Diluted EPS (Cont. Ops) $0.85 $1.44 $1.84 $1.44 $0.49
Weighted Average Basic Share $91M $91.3M $91.6M $91.9M $90.8M
Weighted Average Diluted Share $91.5M $92M $92.3M $92.4M $91.4M
 
EBITDA $224.5M $297.2M $357.3M $326.6M $203.3M
EBIT $141.4M $208.6M $260.7M $210.8M $93.9M
 
Revenue (Reported) $441.2M $546.6M $658.9M $525.4M $549.5M
Operating Income (Reported) $168.6M $209.7M $254.4M $207.1M $228M
Operating Income (Adjusted) $141.4M $208.6M $260.7M $210.8M $93.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $20.5M $31.5M $46M $55.4M $38.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $143.6M $205.3M $361.6M $160.6M $127.2M
Inventory $85.2M $120.4M $172.3M $81.5M $82.7M
Prepaid Expenses $12.9M $14.2M $17.8M $19M $18.5M
Other Current Assets $16.6M $29.2M $21.4M $36.4M $38.3M
Total Current Assets $314.2M $522.4M $761.1M $414.4M $355.9M
 
Property Plant And Equipment $6B $6.4B $6.6B $7.3B $7.3B
Long-Term Investments $154.5M $149.6M $95M $74M $81.7M
Goodwill $5.5M $5.5M $5.5M $5.5M $5.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $209.6M $61.3M $69.8M $77M $114M
Total Assets $7B $7.5B $7.9B $8.3B $8.3B
 
Accounts Payable $134.1M $171.7M $178.9M $152.2M $165.1M
Accrued Expenses $60.9M $59.9M $82.1M $63.7M $74.6M
Current Portion Of Long-Term Debt $30M $158.5M $609M $287.5M $590.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $136.2M $752.6M $960.8M $135.6M $106.2M
Total Current Liabilities $459.6M $1.2B $1.9B $806.3M $1.1B
 
Long-Term Debt $2.6B $2.6B $2.1B $2.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5B $5.7B $5.8B $5.3B $5.5B
 
Common Stock $91M $91.2M $91.5M $91.8M $91M
Other Common Equity Adj -$114.8M -$513.6M -$625.7M -$55.1M -$15.5M
Common Equity $2B $1.8B $2.1B $3B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.8B $2.1B $3B $2.8B
 
Total Liabilities and Equity $7B $7.5B $7.9B $8.3B $8.3B
Cash and Short Terms $20.5M $31.5M $46M $55.4M $38.2M
Total Debt $2.7B $2.8B $2.7B $2.7B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $109.4M $79.1M $244.5M $41.7M $48.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $178.6M $264.3M $332.4M $189.7M $202.8M
Inventory $71.7M $102.7M $146.1M $74.6M $72.5M
Prepaid Expenses $10.2M $13M $25.4M $18M $13.9M
Other Current Assets $21.4M $32.4M $21.1M $37.6M $48.3M
Total Current Assets $453.4M $567.2M $872.8M $453.6M $464.6M
 
Property Plant And Equipment $6B $6.5B $6.7B $7.4B $7.3B
Long-Term Investments $145.9M $106.5M $72.9M $76.6M $71.5M
Goodwill $5.5M $5.5M $5.5M $5.5M $5.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $153.3M $57.2M $74.9M $76.6M $114.2M
Total Assets $7B $7.6B $8.1B $8.6B $8.3B
 
Accounts Payable $96.9M $129.9M $168.4M $105.4M $121M
Accrued Expenses $80.2M $96.7M $114.6M $117.8M $97.2M
Current Portion Of Long-Term Debt $525M $166M $649M $300M $700M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $107.8M $408.8M $464M $110.2M $119.8M
Total Current Liabilities $906.2M $896.1M $1.5B $807.2M $1.2B
 
Long-Term Debt $2.1B $2.6B $2.1B $2.4B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $5B $5.5B $5.6B $5.4B $5.5B
 
Common Stock $91.2M $91.4M $91.8M $92.1M $90.6M
Other Common Equity Adj -$79.7M -$277M -$293.7M $67.4M -$76.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $2.5B $3.2B $2.8B
 
Total Liabilities and Equity $7B $7.6B $8.1B $8.6B $8.3B
Cash and Short Terms $109.4M $79.1M $244.5M $41.7M $48.7M
Total Debt $2.7B $2.8B $2.7B $2.7B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$123.8M $363.6M $566M $476.9M $77.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $14.9M $17.1M $19.5M $20.6M $22.1M
Change in Accounts Receivable -$2.6M -$61.4M -$168.8M $213.6M $34.4M
Change in Inventories -$6.6M -$2M $3.1M -$8.4M $1.7M
Cash From Operations $740.8M $791.6M $812.5M $1.2B $1.1B
 
Capital Expenditures $1.2B $751.7M $811.8M $1B $931.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$633.2M -$518.7M -$1.1B -$933.9M
 
Dividends Paid (Ex Special Dividend) -$153.3M -$163.1M -$168.1M -$176.1M -$183.8M
Special Dividend Paid
Long-Term Debt Issued $493M $623.8M -- $774.8M $299.4M
Long-Term Debt Repaid -- -$515.7M -$98.5M -$799M -$196.8M
Repurchase of Common Stock -- -$3.7M -$9.6M -$6.7M -$68M
Other Financing Activities -- -- -- -- --
Cash From Financing $476.1M -$58.7M -$276.2M -$207M -$149.3M
 
Beginning Cash (CF) $27.3M $20.5M $120.1M $137.7M $55.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $99.6M $17.6M -$82.3M -$17.2M
Ending Cash (CF) $20.5M $120.1M $137.7M $55.4M $38.2M
 
Levered Free Cash Flow -$481.6M $39.8M $695K $227.2M $134.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $77.8M $132.4M $169.7M $133M $45M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.9M $5.5M $5.6M $4.7M $4.7M
Change in Accounts Receivable -$63.6M -$98.7M -$29.5M -$58.5M -$115.2M
Change in Inventories $13.9M $17.1M $5.6M $6.9M $10.2M
Cash From Operations $204.7M $171.5M $327.3M $270.9M $220.1M
 
Capital Expenditures $183.3M $213.5M $233.5M $246.9M $240.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66.9M -$169.7M -$208.8M -$247.9M -$234.5M
 
Dividends Paid (Ex Special Dividend) -$40.5M -$41.5M -$43.5M -$45.5M -$46.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $7.5M $250M -- --
Long-Term Debt Repaid -$5M -- -$210M -- --
Repurchase of Common Stock -$3.5M -$8.9M -$6.7M -$3.9M -$37.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$49M -$42.8M -$10.1M -$36.8M $24.9M
 
Beginning Cash (CF) $20.5M $120.1M $137.7M $55.4M $38.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.9M -$41.1M $108.4M -$13.8M $10.5M
Ending Cash (CF) $109.4M $79.1M $246.1M $41.7M $48.7M
 
Levered Free Cash Flow $21.4M -$42M $93.9M $24M -$20.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$132.6M $418.3M $603.3M $440.2M -$10.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $15.6M $18.6M $19.6M $19.7M $22.1M
Change in Accounts Receivable -$7.5M -$96.5M -$99.6M $184.6M -$22.3M
Change in Inventories $263K $1.2M -$8.4M -$7.1M $5M
Cash From Operations $777.8M $758.3M $968.4M $1.2B $1B
 
Capital Expenditures $1.2B $781.9M $831.8M $1B $924.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$736.1M -$557.8M -$1.2B -$920.6M
 
Dividends Paid (Ex Special Dividend) -$156.3M -$164.1M -$170.1M -$178.1M -$185.2M
Special Dividend Paid
Long-Term Debt Issued -- $631.3M $242.5M $537.3M --
Long-Term Debt Repaid -$5M -$510.7M -$308.5M -$589M --
Repurchase of Common Stock -- -$9M -$7.4M -$3.9M -$101.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $384.2M -$52.6M -$243.5M -$233.7M -$87.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.8M -$30.3M $167M -$204.4M $7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$429.4M -$23.6M $136.6M $157.3M $90.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $77.8M $132.4M $169.7M $133M $45M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.9M $5.5M $5.6M $4.7M $4.7M
Change in Accounts Receivable -$63.6M -$98.7M -$29.5M -$58.5M -$115.2M
Change in Inventories $13.9M $17.1M $5.6M $6.9M $10.2M
Cash From Operations $204.7M $171.5M $327.3M $270.9M $220.1M
 
Capital Expenditures $183.3M $213.5M $233.5M $246.9M $240.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66.9M -$169.7M -$208.8M -$247.9M -$234.5M
 
Dividends Paid (Ex Special Dividend) -$40.5M -$41.5M -$43.5M -$45.5M -$46.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $7.5M $250M -- --
Long-Term Debt Repaid -$5M -- -$210M -- --
Repurchase of Common Stock -$3.5M -$8.9M -$6.7M -$3.9M -$37.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$49M -$42.8M -$10.1M -$36.8M $24.9M
 
Beginning Cash (CF) $20.5M $120.1M $137.7M $55.4M $38.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.9M -$41.1M $108.4M -$13.8M $10.5M
Ending Cash (CF) $109.4M $79.1M $246.1M $41.7M $48.7M
 
Levered Free Cash Flow $21.4M -$42M $93.9M $24M -$20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock