Financhill
Sell
45

NFG Quote, Financials, Valuation and Earnings

Last price:
$81.53
Seasonality move :
2.72%
Day range:
$81.26 - $82.54
52-week range:
$60.03 - $94.13
Dividend yield:
2.57%
P/E ratio:
14.35x
P/S ratio:
3.35x
P/B ratio:
2.38x
Volume:
260.7K
Avg. volume:
567.7K
1-year change:
33.58%
Market cap:
$7.4B
Revenue:
$2.2B
EPS (TTM):
$5.69
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $3.1B $2.3B $1.7B $2.2B
Revenue Growth (YoY) 26.46% 68.02% -26.27% -23.62% 29.14%
 
Cost of Revenues $982.9M $1.3B $1.3B $1.1B $1.2B
Gross Profit $843.4M $1.8B $936.5M $601M $1B
Gross Profit Margin 46.18% 58.19% 41.39% 34.78% 44.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$40.3M $11.2M $18.1M -$502.9M --
Operating Expenses $94.7M $101.2M $92.7M $88.9M $94.4M
Operating Income $748.7M $1.7B $843.8M $512.2M $909.4M
 
Net Interest Expenses $146.4M $130.4M $131.9M $138.7M $155.8M
EBT. Incl. Unusual Items $478.3M $682.7M $641.4M $87.3M $694.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.7M $116.6M $164.5M $9.7M $175.5M
Net Income to Company $363.6M $566M $476.9M $77.5M $518.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $363.6M $566M $476.9M $77.5M $518.5M
 
Basic EPS (Cont. Ops) $3.99 $6.19 $5.20 $0.84 $5.73
Diluted EPS (Cont. Ops) $3.97 $6.15 $5.17 $0.84 $5.68
Weighted Average Basic Share $91.1M $91.4M $91.7M $91.8M $90.5M
Weighted Average Diluted Share $91.7M $92.1M $92.3M $92.3M $91.2M
 
EBITDA $1.1B $2.1B $1.3B $978M $1.4B
EBIT $748.7M $1.7B $843.8M $512.2M $909.4M
 
Revenue (Reported) $1.8B $3.1B $2.3B $1.7B $2.2B
Operating Income (Reported) $748.7M $1.7B $843.8M $512.2M $909.4M
Operating Income (Adjusted) $748.7M $1.7B $843.8M $512.2M $909.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $422.6M $726.5M $337M $310.6M $434.1M
Revenue Growth (YoY) 73.05% 71.92% -53.61% -7.83% 39.76%
 
Cost of Revenues $200.3M $234.3M $222.9M $228M $253.7M
Gross Profit $222.3M $492.3M $114.1M $82.6M $180.4M
Gross Profit Margin 52.61% 67.76% 33.85% 26.6% 41.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$160K -$4.8M $5.4M -$315.2M --
Operating Expenses $23.5M $23.1M $20.7M $22.2M $22.9M
Operating Income $198.9M $469.2M $93.4M $60.4M $157.5M
 
Net Interest Expenses $30.4M $33.5M $32.9M $34.7M $35.4M
EBT. Incl. Unusual Items $101.7M $139.5M $97.8M -$228M $149.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M -$18.6M $24.1M -$60.4M $41.9M
Net Income to Company $87M $158.1M $73.7M -$167.6M $107.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $87M $158.1M $73.7M -$167.6M $107.3M
 
Basic EPS (Cont. Ops) $0.95 $1.73 $0.80 -$1.84 $1.19
Diluted EPS (Cont. Ops) $0.95 $1.71 $0.80 -$1.84 $1.18
Weighted Average Basic Share $91.2M $91.5M $91.8M $91.3M $90.4M
Weighted Average Diluted Share $91.9M $92.2M $92.4M $91.3M $91.2M
 
EBITDA $282.5M $563.3M $203M $169.3M $277M
EBIT $198.9M $469.2M $93.4M $60.4M $157.5M
 
Revenue (Reported) $422.6M $726.5M $337M $310.6M $434.1M
Operating Income (Reported) $198.9M $469.2M $93.4M $60.4M $157.5M
Operating Income (Adjusted) $198.9M $469.2M $93.4M $60.4M $157.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $3.1B $2.3B $1.7B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $982.9M $1.3B $1.3B $1.1B $1.2B
Gross Profit $843.4M $1.8B $936.5M $601.1M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$40.3M $11.2M $18.1M -$502.9M --
Operating Expenses $94.7M $101.2M $92.7M $88.9M $94.4M
Operating Income $748.7M $1.7B $843.8M $512.2M $909.4M
 
Net Interest Expenses $146.4M $130.4M $131.9M $138.7M $155.8M
EBT. Incl. Unusual Items $478.3M $682.7M $641.4M $87.3M $694.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114.7M $116.6M $164.5M $9.7M $175.5M
Net Income to Company $363.6M $566M $476.9M $77.5M $518.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $363.6M $566M $476.9M $77.5M $518.5M
 
Basic EPS (Cont. Ops) $3.99 $6.19 $5.20 $0.83 $5.73
Diluted EPS (Cont. Ops) $3.97 $6.14 $5.17 $0.81 $5.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $2.1B $1.3B $969.2M $1.4B
EBIT $748.7M $1.7B $843.8M $512.2M $909.4M
 
Revenue (Reported) $1.8B $3.1B $2.3B $1.7B $2.2B
Operating Income (Reported) $748.7M $1.7B $843.8M $512.2M $909.4M
Operating Income (Adjusted) $748.7M $1.7B $843.8M $512.2M $909.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $3.1B $2.3B $1.7B $2.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.1B $1.2B --
Gross Profit $1.8B $936.5M $601.1M $1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.2M $18.1M -$502.9M -$110.3M --
Operating Expenses $101.2M $92.7M $88.9M $94.4M --
Operating Income $1.7B $843.8M $512.2M $909.4M --
 
Net Interest Expenses $130.4M $131.9M $138.7M $155.8M --
EBT. Incl. Unusual Items $682.7M $641.4M $87.3M $694.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116.6M $164.5M $9.7M $175.5M --
Net Income to Company $566M $476.9M $77.5M $518.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $566M $476.9M $77.5M $518.5M --
 
Basic EPS (Cont. Ops) $6.19 $5.20 $0.83 $5.73 --
Diluted EPS (Cont. Ops) $6.14 $5.17 $0.81 $5.69 --
Weighted Average Basic Share $365.6M $367M $367.2M $362M --
Weighted Average Diluted Share $368.5M $369.2M $368.1M $364.9M --
 
EBITDA $2.1B $1.3B $969.2M $1.4B --
EBIT $1.7B $843.8M $512.2M $909.4M --
 
Revenue (Reported) $3.1B $2.3B $1.7B $2.2B --
Operating Income (Reported) $1.7B $843.8M $512.2M $909.4M --
Operating Income (Adjusted) $1.7B $843.8M $512.2M $909.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $120.1M $137.7M $55.4M $38.2M $43.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $222.3M $391.7M $177.2M $142.7M $197M
Inventory $120.4M $172.3M $81.5M $82.7M $89.8M
Prepaid Expenses $29M $32.1M $33.2M $32.7M $30.4M
Other Current Assets $29.2M $21.4M $36.4M $38.3M --
Total Current Assets $522.4M $761.1M $414.4M $355.9M $410.7M
 
Property Plant And Equipment $6.4B $6.6B $7.3B $7.4B $7.8B
Long-Term Investments $227.1M $168.3M $151.3M $204.9M $63.3M
Goodwill $5.5M $5.5M $5.5M $5.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.3M $69.8M $77M $114M --
Total Assets $7.8B $8.2B $8.4B $8.4B $8.8B
 
Accounts Payable $171.7M $178.9M $211.2M $207.8M $185M
Accrued Expenses $59.9M $82.1M $63.7M $74.6M --
Current Portion Of Long-Term Debt $158.5M $609M $287.5M $590.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $752.6M $960.8M $135.6M $106.2M --
Total Current Liabilities $1.2B $1.9B $806.3M $1.1B $925.8M
 
Long-Term Debt $2.6B $2.1B $2.4B $2.2B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $6B $6.2B $5.4B $5.6B $5.7B
 
Common Stock $91.2M $91.5M $91.8M $91M $90.4M
Other Common Equity Adj -$513.6M -$625.7M -$55.1M -$15.5M --
Common Equity $1.8B $2.1B $3B $2.8B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2.1B $3B $2.8B $3.1B
 
Total Liabilities and Equity $7.8B $8.2B $8.4B $8.4B $8.8B
Cash and Short Terms $120.1M $137.7M $55.4M $38.2M $43.2M
Total Debt $2.6B $2.7B $2.4B $2.7B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $120.1M $137.7M $55.4M $38.2M $43.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $222.3M $391.7M $177.2M $142.7M $197M
Inventory $120.4M $172.3M $81.5M $82.7M $89.8M
Prepaid Expenses $29M $32.1M $33.2M $32.7M $30.4M
Other Current Assets $29.2M $21.4M $36.4M $38.3M --
Total Current Assets $522.4M $761.1M $414.4M $355.9M $410.7M
 
Property Plant And Equipment $6.4B $6.6B $7.3B $7.4B $7.8B
Long-Term Investments $227.1M $168.3M $151.3M $204.9M $63.3M
Goodwill $5.5M $5.5M $5.5M $5.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.3M $69.8M $77M $114M --
Total Assets $7.8B $8.2B $8.4B $8.4B $8.8B
 
Accounts Payable $171.7M $178.9M $211.2M $207.8M $185M
Accrued Expenses $59.9M $82.1M $63.7M $74.6M --
Current Portion Of Long-Term Debt $158.5M $609M $287.5M $590.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $752.6M $960.8M $135.6M $106.2M --
Total Current Liabilities $1.2B $1.9B $806.3M $1.1B $925.8M
 
Long-Term Debt $2.6B $2.1B $2.4B $2.2B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $6B $6.2B $5.4B $5.6B $5.7B
 
Common Stock $91.2M $91.5M $91.8M $91M $90.4M
Other Common Equity Adj -$513.6M -$625.7M -$55.1M -$15.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2.1B $3B $2.8B $3.1B
 
Total Liabilities and Equity $7.8B $8.2B $8.4B $8.4B $8.8B
Cash and Short Terms $120.1M $137.7M $55.4M $38.2M $43.2M
Total Debt $2.6B $2.7B $2.4B $2.7B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $363.6M $566M $476.9M $77.5M $518.5M
Depreciation & Amoritzation $335.3M $369.8M $409.6M $457M $456.6M
Stock-Based Compensation $17.1M $19.5M $20.6M $22.1M $19.8M
Change in Accounts Receivable -$61.4M -$168.8M $213.6M $34.4M -$54.5M
Change in Inventories -$35.1M -$63.1M $90.9M $1.7M -$7.1M
Cash From Operations $791.6M $812.5M $1.2B $1.1B $1.1B
 
Capital Expenditures $751.7M $811.8M $1B $931.2M $912.8M
Cash Acquisitions -- -- $124.8M -- --
Cash From Investing -$633.2M -$518.7M -$1.1B -$933.9M -$891.7M
 
Dividends Paid (Ex Special Dividend) $163.1M $168.1M $176.1M $183.8M $188.4M
Special Dividend Paid
Long-Term Debt Issued $623.8M -- $774.8M $299.4M --
Long-Term Debt Repaid -$515.7M -$98.5M -$799M -$196.8M --
Repurchase of Common Stock $3.7M $9.6M $6.7M $68M $59.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$58.7M -$276.2M -$207M -$149.3M -$203.4M
 
Beginning Cash (CF) $120.1M $137.7M $55.4M $38.2M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.6M $17.6M -$82.3M -$17.2M $4.9M
Ending Cash (CF) $219.7M $155.3M -$26.8M $21M $48.1M
 
Levered Free Cash Flow $39.8M $695K $227.2M $134.7M $187.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $87M $158.1M $73.7M -$167.6M $107.3M
Depreciation & Amoritzation $83.7M $94.1M $109.6M $108.8M $119.5M
Stock-Based Compensation $4.8M $4.3M $4.8M $6.1M $4M
Change in Accounts Receivable -$20.7M $26.1M $21.3M $29.1M $40.7M
Change in Inventories -$54.2M -$88M $3.9M -$17.2M -$23M
Cash From Operations $119.7M $158.5M $182M $197.9M $237.8M
 
Capital Expenditures $239M $219.3M $157.4M $247M $285.5M
Cash Acquisitions -- -- $124.8M -- --
Cash From Investing -$236.2M -$224.2M -$283.2M -$248.3M -$273.7M
 
Dividends Paid (Ex Special Dividend) $41.5M $43.4M $45.4M $47.2M $48.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $128.5M -$241.5M $148.8M -$37K --
Long-Term Debt Repaid -- -$98.5M -- $90.7M --
Repurchase of Common Stock $97K $203K $13K $36.3M $524K
Other Financing Activities -- -- -- -- --
Cash From Financing $116.9M -$383.6M $103.3M $7.2M $39.8M
 
Beginning Cash (CF) $120.1M $137.7M $55.4M $38.2M $43.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $416K -$449.3M $2M -$43.2M $3.8M
Ending Cash (CF) $120.6M -$311.6M $57.5M -$5M $47M
 
Levered Free Cash Flow -$119.2M -$60.8M $24.6M -$49.1M -$47.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $363.6M $566M $476.9M $77.5M $518.5M
Depreciation & Amoritzation $335.3M $369.8M $409.6M $457M $456.6M
Stock-Based Compensation $17.1M $19.5M $20.6M $22.1M $19.8M
Change in Accounts Receivable -$61.4M -$168.8M $213.6M $34.4M -$54.5M
Change in Inventories -$35.1M -$63.1M $90.9M $1.7M -$7.1M
Cash From Operations $791.6M $812.5M $1.2B $1.1B $1.1B
 
Capital Expenditures $751.7M $811.8M $1B $931.2M $912.8M
Cash Acquisitions -- -- $124.8M -- --
Cash From Investing -$633.2M -$518.7M -$1.1B -$933.9M -$891.7M
 
Dividends Paid (Ex Special Dividend) $163.1M $168.1M $176.1M $183.8M $188.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $774.8M $299.4M --
Long-Term Debt Repaid -$515.7M -$98.5M -$799M -$196.8M --
Repurchase of Common Stock $3.7M $9.6M $6.7M $68M $59.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$58.7M -$276.2M -$207M -$149.3M -$203.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $99.6M $17.6M -$82.3M -$17.2M $4.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.8M $695K $227.2M $134.7M $187.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $566M $476.9M $77.5M $518.5M --
Depreciation & Amoritzation $369.8M $409.6M $457M $456.6M --
Stock-Based Compensation $19.5M $20.6M $22.1M $19.8M --
Change in Accounts Receivable -$168.8M $213.6M $34.4M -$54.5M --
Change in Inventories -$63.1M $90.9M $1.7M -$7.1M --
Cash From Operations $812.5M $1.2B $1.1B $1.1B --
 
Capital Expenditures $811.8M $1B $931.2M $912.8M --
Cash Acquisitions -- $124.8M -- -- --
Cash From Investing -$518.7M -$1.1B -$933.9M -$891.7M --
 
Dividends Paid (Ex Special Dividend) $168.1M $176.1M $183.8M $188.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $774.8M $299.4M $988.7M --
Long-Term Debt Repaid -$98.5M -$799M -$196.8M -$1B --
Repurchase of Common Stock $9.6M $6.7M $68M $59.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$276.2M -$207M -$149.3M -$203.4M --
 
Beginning Cash (CF) $958.8M $426.5M $212.1M $222.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M -$82.3M -$17.2M $4.9M --
Ending Cash (CF) $976.3M $344.2M $194.9M $227.4M --
 
Levered Free Cash Flow $695K $227.2M $134.7M $187.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock