Financhill
Sell
46

NEU Quote, Financials, Valuation and Earnings

Last price:
$764.14
Seasonality move :
19.03%
Day range:
$749.45 - $770.11
52-week range:
$480.00 - $875.97
Dividend yield:
1.4%
P/E ratio:
16.19x
P/S ratio:
2.63x
P/B ratio:
4.26x
Volume:
133.2K
Avg. volume:
72.1K
1-year change:
41.32%
Market cap:
$7.2B
Revenue:
$2.8B
EPS (TTM):
$47.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $2.4B $2.8B $2.7B $2.8B
Revenue Growth (YoY) -8.19% 17.17% 17.35% -2.4% 3.27%
 
Cost of Revenues $1.4B $1.8B $2.1B $1.9B $1.9B
Gross Profit $595M $553.7M $644.5M $772.5M $886.3M
Gross Profit Margin 29.59% 23.5% 23.31% 28.63% 31.81%
 
R&D Expenses $140.4M $144M $140.3M $138M $124.9M
Selling, General & Admin $142.9M $146M $145.1M $151.5M $171.4M
Other Inc / (Exp) $45.8M $24M $27.8M $43.3M $51.4M
Operating Expenses $283.2M $289.9M $285.4M $289.5M $295.3M
Operating Income $311.8M $263.8M $359.1M $483M $591M
 
Net Interest Expenses $26.3M $34.2M $35.2M $37.4M $57.4M
EBT. Incl. Unusual Items $331.3M $247.6M $347.7M $489M $584.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.7M $56.6M $68.2M $100.1M $121.7M
Net Income to Company $270.6M $190.9M $279.5M $388.9M $462.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $270.1M $190.4M $278.7M $387.5M $460.8M
 
Basic EPS (Cont. Ops) $24.64 $17.71 $27.77 $40.44 $48.22
Diluted EPS (Cont. Ops) $24.64 $17.71 $27.77 $40.44 $48.22
Weighted Average Basic Share $11M $10.8M $10M $9.6M $9.6M
Weighted Average Diluted Share $11M $10.8M $10M $9.6M $9.6M
 
EBITDA $424.8M $383.1M $441.4M $561.1M $708M
EBIT $311.8M $263.8M $359.1M $483M $591M
 
Revenue (Reported) $2B $2.4B $2.8B $2.7B $2.8B
Operating Income (Reported) $311.8M $263.8M $359.1M $483M $591M
Operating Income (Adjusted) $311.8M $263.8M $359.1M $483M $591M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $622.2M $696M $667.2M $724.9M $690.3M
Revenue Growth (YoY) 21.32% 11.87% -4.15% 8.66% -4.78%
 
Cost of Revenues $484M $547.7M $465.4M $481.1M $480.7M
Gross Profit $138.2M $148.3M $201.7M $243.8M $209.6M
Gross Profit Margin 22.22% 21.31% 30.23% 33.64% 30.37%
 
R&D Expenses $35.4M $34.4M $31.9M $32.2M $35M
Selling, General & Admin $39.7M $35.2M $37.4M $42.1M $43.9M
Other Inc / (Exp) $7.4M $10M $11.3M $13.8M --
Operating Expenses $75.1M $69.6M $69.3M $74.3M $79M
Operating Income $63.1M $78.7M $132.4M $169.5M $130.7M
 
Net Interest Expenses $9.3M $8.4M $9.2M $14.2M $8.4M
EBT. Incl. Unusual Items $61.2M $80.3M $134.5M $169.2M $135.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $17.1M $23.2M $36.8M $35.3M
Net Income to Company $52M $63.2M $111.2M $132.3M $100.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $51.9M $63M $110.9M $131.8M $99.9M
 
Basic EPS (Cont. Ops) $4.80 $6.32 $11.60 $13.79 $10.67
Diluted EPS (Cont. Ops) $4.80 $6.32 $11.60 $13.79 $10.67
Weighted Average Basic Share $10.8M $10M $9.6M $9.6M $9.4M
Weighted Average Diluted Share $10.8M $10M $9.6M $9.6M $9.4M
 
EBITDA $84.5M $99.2M $149.5M $199.3M $163.8M
EBIT $63.1M $78.7M $132.4M $169.5M $130.7M
 
Revenue (Reported) $622.2M $696M $667.2M $724.9M $690.3M
Operating Income (Reported) $63.1M $78.7M $132.4M $169.5M $130.7M
Operating Income (Adjusted) $63.1M $78.7M $132.4M $169.5M $130.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.7B $2.7B $2.8B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2B $1.9B $1.9B
Gross Profit $591.8M $567.7M $774.9M $855.8M $874.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $145.4M $142.7M $133.2M $131M $133.4M
Selling, General & Admin $148.4M $143.9M $150.5M $166.1M $174.4M
Other Inc / (Exp) $26.3M $22.9M $42M $48.7M --
Operating Expenses $293.8M $286.6M $283.7M $297.2M $306.8M
Operating Income $297.9M $281M $491.2M $558.6M $567.5M
 
Net Interest Expenses $30.3M $34.5M $40.6M $52.8M $41.5M
EBT. Incl. Unusual Items $293.9M $269.4M $492.6M $554.5M $581.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.3M $63.2M $93.7M $122.4M $133.5M
Net Income to Company $240.6M $206.2M $399M $432.1M $448.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $240.1M $205.6M $397.6M $430.6M $446.5M
 
Basic EPS (Cont. Ops) $22.05 $20.26 $41.31 $45.01 $47.33
Diluted EPS (Cont. Ops) $22.05 $20.26 $41.31 $45.01 $47.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $361.8M $364.4M $569M $663.9M $689.9M
EBIT $297.9M $281M $491.2M $558.6M $567.5M
 
Revenue (Reported) $2.3B $2.7B $2.7B $2.8B $2.7B
Operating Income (Reported) $297.9M $281M $491.2M $558.6M $567.5M
Operating Income (Adjusted) $297.9M $281M $491.2M $558.6M $567.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.1B $2.1B $2.1B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $1.5B $1.5B $1.4B
Gross Profit $441M $460.9M $595.4M $678.7M $666.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $107.2M $106M $99M $92.1M $100.6M
Selling, General & Admin $111.4M $109.3M $114.7M $129.3M $132.4M
Other Inc / (Exp) $19.8M $18.7M $32.9M $38.3M $30.2M
Operating Expenses $218.6M $215.3M $213.7M $221.4M $231.9M
Operating Income $222.4M $245.6M $381.7M $457.3M $434.7M
 
Net Interest Expenses $24.6M $24.9M $30.2M $45.7M $29.8M
EBT. Incl. Unusual Items $217.6M $239.4M $384.3M $449.9M $447.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.9M $50.4M $75.9M $98.2M $109.9M
Net Income to Company $173.7M $189M $308.5M $351.7M $337.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $173.3M $188.4M $307.4M $350.4M $336.2M
 
Basic EPS (Cont. Ops) $15.93 $18.61 $32.05 $36.66 $35.77
Diluted EPS (Cont. Ops) $15.93 $18.61 $32.05 $36.66 $35.77
Weighted Average Basic Share $32.6M $30.4M $28.8M $28.7M $28.2M
Weighted Average Diluted Share $32.6M $30.4M $28.8M $28.7M $28.2M
 
EBITDA $285.4M $307.8M $439.4M $542.2M $525.1M
EBIT $222.4M $245.6M $381.7M $457.3M $434.7M
 
Revenue (Reported) $1.8B $2.1B $2.1B $2.1B $2.1B
Operating Income (Reported) $222.4M $245.6M $381.7M $457.3M $434.7M
Operating Income (Adjusted) $222.4M $245.6M $381.7M $457.3M $434.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $125.2M $459.2M $68.7M $111.9M $77.5M
Short Term Investments -- $375.9M -- -- --
Accounts Receivable, Net $284.8M $316.7M $384.6M $368.2M $345.8M
Inventory $401M $498.5M $631.4M $456.2M $505.4M
Prepaid Expenses $4.8M $6.9M $6.9M $7.1M $8M
Other Current Assets $15.5M $15.1M $13.6M $12.8M $21.2M
Total Current Assets $898.1M $1.4B $1.2B $1B $1B
 
Property Plant And Equipment $737.3M $784.8M $759.3M $760.3M $839.8M
Long-Term Investments $2.9M $3.4M $3M $2.9M $2.7M
Goodwill $124M $123.9M $123.7M $123.7M $379.6M
Other Intangibles $6M $3.8M $2.4M $901K $370.8M
Other Long-Term Assets $5.5M $4.8M $7M $7.2M $12.8M
Total Assets $1.9B $2.6B $2.4B $2.3B $3.1B
 
Accounts Payable $189.9M $246.1M $273.3M $231.1M $225.9M
Accrued Expenses $38.3M $45M $48.9M $35.8M $46.9M
Current Portion Of Long-Term Debt -- $349.4M -- -- --
Current Portion Of Capital Lease Obligations $13.4M $15.7M $15.6M $15.1M $15.3M
Other Current Liabilities $11.7M $7.7M $11.6M $16.1M $6.2M
Total Current Liabilities $312.5M $725.1M $423.9M $364.2M $374.5M
 
Long-Term Debt $657.2M $867.5M $1.1B $718.5M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.8B $1.6B $1.2B $1.7B
 
Common Stock $717K -- -- $2.1M --
Other Common Equity Adj -$173.2M -$82.2M -$72M -$21.1M $32.9M
Common Equity $759.8M $762.1M $762.4M $1.1B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $759.8M $762.1M $762.4M $1.1B $1.5B
 
Total Liabilities and Equity $1.9B $2.6B $2.4B $2.3B $3.1B
Cash and Short Terms $125.2M $459.2M $68.7M $111.9M $77.5M
Total Debt $672.8M $1.2B $1.1B $721.3M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $438.5M $72M $102.6M $80.3M $102.5M
Short Term Investments $378.9M -- -- -- --
Accounts Receivable, Net $414.8M $476.1M $427.8M $487.6M $438.8M
Inventory $479M $592.2M $503.4M $534.5M $512.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.5M $33.8M $31.9M $35.3M --
Total Current Assets $1.4B $1.2B $1.1B $1.1B $1.1B
 
Property Plant And Equipment $745.1M $717.4M $714.2M $828.5M $818.6M
Long-Term Investments -- -- -- -- --
Goodwill $123.9M $123.6M $123.7M $379.9M --
Other Intangibles $4.2M $2.8M $948K $377.2M --
Other Long-Term Assets $57.4M $64.3M $62.9M $53M --
Total Assets $2.4B $2.3B $2.3B $3.2B $3.2B
 
Accounts Payable $250.7M $285.5M $215.1M $259.4M $265.8M
Accrued Expenses $86.7M $85.5M $72.3M $82.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.2M $15.7M $14M $15.7M --
Other Current Liabilities $13M $9.1M $5.9M $6M --
Total Current Liabilities $391.4M $426.1M $332.2M $402M $410.5M
 
Long-Term Debt $1B $1.1B $828.5M $1.1B $845M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.3B $1.8B $1.5B
 
Common Stock -- -- $1.6M $3.2M $1.6M
Other Common Equity Adj -$172.4M -$148.6M -$66.8M -$14.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $772.8M $667.4M $971.9M $1.4B $1.7B
 
Total Liabilities and Equity $2.4B $2.3B $2.3B $3.2B $3.2B
Cash and Short Terms $438.5M $72M $102.6M $80.3M $102.5M
Total Debt $1.1B $1.1B $828.5M $1.1B $845M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $270.6M $190.9M $279.5M $388.9M $462.4M
Depreciation & Amoritzation $84M $84.3M $82.3M $78M $117M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.6M -$54M -$73.1M $31.6M $36.1M
Change in Inventories -$33.1M -$96.2M -$166.6M $192.5M -$36.5M
Cash From Operations $284.2M $165.3M $108.6M $576.8M $519.6M
 
Capital Expenditures $93.3M $78.9M $56.2M $48.3M $57.3M
Cash Acquisitions -- -- -- -- $681.5M
Cash From Investing -$74.2M -$461.4M $315.9M -$48.3M -$738.8M
 
Dividends Paid (Ex Special Dividend) $83.4M $85.9M $84.3M $85M $95.9M
Special Dividend Paid
Long-Term Debt Issued -- $543.1M $213M -- $327M
Long-Term Debt Repaid -$44.7M -- -$357.1M -$361M --
Repurchase of Common Stock $101.4M $196.2M $207.5M $42.9M $31.9M
Other Financing Activities -$1.9M -$5.8M -$3.5M $1.3M -$13.4M
Cash From Financing -$231.5M $255.1M -$439.4M -$487.6M $185.8M
 
Beginning Cash (CF) $125.2M $83.3M $68.7M $111.9M $77.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.2M -$41.9M -$14.6M $43.2M -$34.5M
Ending Cash (CF) $108.3M $40.5M $54.4M $157.4M $42M
 
Levered Free Cash Flow $190.8M $86.4M $52.5M $528.5M $462.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $52M $63.2M $111.2M $132.3M $100.3M
Depreciation & Amoritzation $21.4M $20.5M $17.1M $29.8M $33.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $41M -$8.4M $142.8M $116.6M $142.4M
 
Capital Expenditures $19.6M $12.6M $8.8M $14.2M $20.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.4M -$12.6M -$8.8M -$14.2M -$20.3M
 
Dividends Paid (Ex Special Dividend) $22.6M $20.9M $21.6M $24M $25.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- -- -$279M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $91.7M $60M -- -- --
Other Financing Activities $3M -$541K -$1.2M -$1.5M --
Cash From Financing -$110.3M $15.6M -$159.8M -$113.5M -$85.9M
 
Beginning Cash (CF) $59.6M $72M $102.6M $80.3M $102.5M
Foreign Exchange Rate Adjustment -$1.5M -$2.1M -$2.6M $3.7M -$4M
Additions / Reductions -$94.3M -$7.5M -$28.4M -$7.3M $32.2M
Ending Cash (CF) -$36.1M $62.4M $71.6M $76.7M $130.7M
 
Levered Free Cash Flow $21.3M -$21M $134M $102.4M $122.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $240.6M $206.2M $399M $432.1M $448.2M
Depreciation & Amoritzation $84M $83.4M $77.8M $105.2M $122.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $212.9M $36.3M $497.9M $506M $609M
 
Capital Expenditures $97.2M $55.3M $50.6M $56.2M $64.3M
Cash Acquisitions -- -- -- $681.5M --
Cash From Investing -$478.7M $315.8M -$50.6M -$737.7M -$64.3M
 
Dividends Paid (Ex Special Dividend) $84.9M $85.6M $83.9M $93.5M $101.7M
Special Dividend Paid
Long-Term Debt Issued $396.1M -- -- $250M --
Long-Term Debt Repaid -- -$357.1M -- -- --
Repurchase of Common Stock $91.7M $255.3M $99.6M -- $109.1M
Other Financing Activities -$5M -$3.8M -$5.2M -$6.5M --
Cash From Financing $204.5M -$336.8M -$418.8M $205M -$521.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.1M $12.4M $30.6M -$22.3M $22.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $115.6M -$19M $447.3M $449.8M $544.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $173.7M $189M $308.5M $351.7M $337.5M
Depreciation & Amoritzation $63.1M $62.2M $57.7M $84.9M $90.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $145M $16M $405.2M $334.4M $423.8M
 
Capital Expenditures $64M $40.4M $34.8M $42.7M $49.6M
Cash Acquisitions -- -- -- $681.5M --
Cash From Investing -$445.6M $331.7M -$34.8M -$724.2M -$49.6M
 
Dividends Paid (Ex Special Dividend) $64.1M $63.8M $63.5M $72M $77.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $396.1M -- -- $250M --
Long-Term Debt Repaid -- -$357.1M -- -- -$130M
Repurchase of Common Stock $91.7M $150.8M $42.9M -- $77.2M
Other Financing Activities -$4.5M -$2.5M -$4.2M -$12M -$5.1M
Cash From Financing $235.7M -$356.1M -$335.5M $357M -$350.1M
 
Beginning Cash (CF) $735.9M $236M $303.6M $285M $291M
Foreign Exchange Rate Adjustment -$764K -$2.8M -$1M $1.2M $926K
Additions / Reductions -$65.6M -$11.3M $33.8M -$31.6M $25M
Ending Cash (CF) $669.6M $221.9M $336.4M $254.5M $316.9M
 
Levered Free Cash Flow $81M -$24.4M $370.4M $291.7M $374.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock